Cost of Sales
-9,106,370 GBP2023-11-01 ~ 2024-10-31
-10,138,271 GBP2022-11-01 ~ 2023-10-31
Distribution Costs
-1,554,017 GBP2023-11-01 ~ 2024-10-31
-1,757,981 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-4,979,436 GBP2023-11-01 ~ 2024-10-31
-4,696,141 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
942,763 GBP2023-11-01 ~ 2024-10-31
772,906 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
688,736 GBP2023-11-01 ~ 2024-10-31
610,998 GBP2022-11-01 ~ 2023-10-31
Intangible Assets
Other
24,514 GBP2024-10-31
0 GBP2023-10-31
Property, Plant & Equipment
156,456 GBP2024-10-31
133,997 GBP2023-10-31
Fixed Assets
180,970 GBP2024-10-31
133,997 GBP2023-10-31
Debtors
3,989,213 GBP2024-10-31
3,705,841 GBP2023-10-31
Cash at bank and in hand
375,417 GBP2024-10-31
375,788 GBP2023-10-31
Current Assets
9,358,874 GBP2024-10-31
9,861,441 GBP2023-10-31
Creditors
Current, Amounts falling due within one year
-4,637,864 GBP2024-10-31
Net Current Assets/Liabilities
4,721,010 GBP2024-10-31
4,377,088 GBP2023-10-31
Total Assets Less Current Liabilities
4,901,980 GBP2024-10-31
4,511,085 GBP2023-10-31
Creditors
Non-current, Amounts falling due after one year
-104,706 GBP2024-10-31
Net Assets/Liabilities
4,767,756 GBP2024-10-31
4,343,435 GBP2023-10-31
Equity
Called up share capital
91,630 GBP2024-10-31
91,610 GBP2023-10-31
91,591 GBP2022-10-31
Share premium
29,060 GBP2024-10-31
29,060 GBP2023-10-31
29,060 GBP2022-10-31
Capital redemption reserve
500,051 GBP2024-10-31
500,051 GBP2023-10-31
500,010 GBP2022-10-31
Retained earnings (accumulated losses)
4,147,015 GBP2024-10-31
3,722,714 GBP2023-10-31
3,516,352 GBP2022-10-31
Equity
4,767,756 GBP2024-10-31
4,343,435 GBP2023-10-31
Profit/Loss
Retained earnings (accumulated losses)
688,736 GBP2023-11-01 ~ 2024-10-31
610,998 GBP2022-11-01 ~ 2023-10-31
Issue of Equity Instruments
Called up share capital
20 GBP2023-11-01 ~ 2024-10-31
60 GBP2022-11-01 ~ 2023-10-31
Issue of Equity Instruments
20 GBP2023-11-01 ~ 2024-10-31
60 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
Retained earnings (accumulated losses)
-385,049 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
-264,435 GBP2023-11-01 ~ 2024-10-31
Audit Fees/Expenses
23,970 GBP2023-11-01 ~ 2024-10-31
24,280 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
742023-11-01 ~ 2024-10-31
752022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
146,323 GBP2023-11-01 ~ 2024-10-31
151,727 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
8,965 GBP2023-11-01 ~ 2024-10-31
-28,799 GBP2022-11-01 ~ 2023-10-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
24,514 GBP2024-10-31
0 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
0 GBP2023-10-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
24,514 GBP2024-10-31
0 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
484,289 GBP2024-10-31
455,100 GBP2023-10-31
Furniture and fittings
950,149 GBP2024-10-31
892,474 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
1,434,438 GBP2024-10-31
1,347,574 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
420,762 GBP2024-10-31
401,092 GBP2023-10-31
Furniture and fittings
857,220 GBP2024-10-31
812,485 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,277,982 GBP2024-10-31
1,213,577 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
19,670 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
44,735 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
64,405 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Plant and equipment
63,527 GBP2024-10-31
54,008 GBP2023-10-31
Furniture and fittings
92,929 GBP2024-10-31
79,989 GBP2023-10-31
Finished Goods/Goods for Resale
4,994,244 GBP2024-10-31
5,779,812 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
3,779,731 GBP2024-10-31
3,242,331 GBP2023-10-31
Amounts Owed by Group Undertakings
Current
0 GBP2024-10-31
102,438 GBP2023-10-31
Other Debtors
Current
138 GBP2024-10-31
2,561 GBP2023-10-31
Prepayments/Accrued Income
Current
209,344 GBP2024-10-31
358,511 GBP2023-10-31
Debtors
Current, Amounts falling due within one year
3,989,213 GBP2024-10-31
Amounts falling due within one year, Current
3,705,841 GBP2023-10-31
Bank Borrowings/Overdrafts
Current
42,391 GBP2024-10-31
39,174 GBP2023-10-31
Trade Creditors/Trade Payables
Current
821,928 GBP2024-10-31
1,005,929 GBP2023-10-31
Amounts owed to group undertakings
Current
617,616 GBP2024-10-31
692,094 GBP2023-10-31
Corporation Tax Payable
Current
114,052 GBP2024-10-31
79,786 GBP2023-10-31
Other Taxation & Social Security Payable
Current
581,276 GBP2024-10-31
260,863 GBP2023-10-31
Other Creditors
Current
1,606,478 GBP2024-10-31
2,516,397 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
589,688 GBP2024-10-31
505,061 GBP2023-10-31
Creditors
Current
4,637,864 GBP2024-10-31
5,484,353 GBP2023-10-31
Bank Borrowings/Overdrafts
Non-current
104,706 GBP2024-10-31
147,097 GBP2023-10-31
Bank Borrowings
147,097 GBP2024-10-31
186,271 GBP2023-10-31
Total Borrowings
Current
42,391 GBP2024-10-31
39,174 GBP2023-10-31
Non-current
104,706 GBP2024-10-31
147,097 GBP2023-10-31
Equity
Called up share capital
91,630 GBP2024-10-31
91,610 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
99,463 GBP2024-10-31
242,536 GBP2023-10-31
Between two and five year
80,525 GBP2024-10-31
87,998 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
179,988 GBP2024-10-31
330,534 GBP2023-10-31