Average Number of Employees
112023-01-01 ~ 2023-12-31
102022-01-01 ~ 2022-12-31
Property, Plant & Equipment
18,622 GBP2023-12-31
17,937 GBP2022-12-31
Fixed Assets - Investments
2,144 GBP2023-12-31
2,144 GBP2022-12-31
Fixed Assets
20,766 GBP2023-12-31
20,081 GBP2022-12-31
Debtors
Current
5,342,256 GBP2023-12-31
3,698,820 GBP2022-12-31
Cash at bank and in hand
1,045,453 GBP2023-12-31
2,517,238 GBP2022-12-31
Current Assets
6,387,709 GBP2023-12-31
6,216,058 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-3,252,697 GBP2023-12-31
-3,895,721 GBP2022-12-31
Net Current Assets/Liabilities
3,135,012 GBP2023-12-31
2,320,337 GBP2022-12-31
Total Assets Less Current Liabilities
3,155,778 GBP2023-12-31
2,340,418 GBP2022-12-31
Net Assets/Liabilities
3,151,628 GBP2023-12-31
2,336,664 GBP2022-12-31
Equity
Called up share capital
80,000 GBP2023-12-31
80,000 GBP2022-12-31
Share premium
13,334 GBP2023-12-31
13,334 GBP2022-12-31
Retained earnings (accumulated losses)
3,058,294 GBP2023-12-31
2,243,330 GBP2022-12-31
Equity
3,151,628 GBP2023-12-31
2,336,664 GBP2022-12-31
Audit Fees/Expenses
16,050 GBP2023-01-01 ~ 2023-12-31
14,300 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
19,822 GBP2023-12-31
31,659 GBP2022-12-31
Computers
79,594 GBP2023-12-31
84,072 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
99,416 GBP2023-12-31
115,731 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-11,837 GBP2023-01-01 ~ 2023-12-31
Computers
-14,963 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-26,800 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
30,205 GBP2022-12-31
Computers
67,590 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
97,795 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
1,454 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
9,799 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-11,837 GBP2023-01-01 ~ 2023-12-31
Computers
-14,963 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-26,800 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
19,822 GBP2023-12-31
Computers
60,972 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
80,794 GBP2023-12-31
Property, Plant & Equipment
Computers
18,622 GBP2023-12-31
16,483 GBP2022-12-31
Furniture and fittings
1,454 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,419,484 GBP2023-12-31
2,211,870 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
2,864,045 GBP2023-12-31
1,388,502 GBP2022-12-31
Other Debtors
Current
41,737 GBP2023-12-31
53,420 GBP2022-12-31
Prepayments/Accrued Income
Current
16,990 GBP2023-12-31
45,028 GBP2022-12-31
Cash and Cash Equivalents
1,045,453 GBP2023-12-31
2,517,238 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,494,416 GBP2023-12-31
1,436,904 GBP2022-12-31
Amounts owed to group undertakings
Current
933,837 GBP2023-12-31
1,657,166 GBP2022-12-31
Corporation Tax Payable
Current
212,714 GBP2023-12-31
112,133 GBP2022-12-31
Taxation/Social Security Payable
Current
37,802 GBP2023-12-31
38,435 GBP2022-12-31
Other Creditors
Current
2,569 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
571,359 GBP2023-12-31
651,083 GBP2022-12-31
Creditors
Current
3,252,697 GBP2023-12-31
3,895,721 GBP2022-12-31
Net Deferred Tax Liability/Asset
-4,150 GBP2023-12-31
-3,754 GBP2022-12-31
-5,913 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-396 GBP2023-01-01 ~ 2023-12-31
2,159 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-5,192 GBP2023-12-31
-5,020 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
72,000 shares2023-12-31
72,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
8,000 shares2023-12-31
8,000 shares2022-12-31
Par Value of Share
Class 2 ordinary share
12023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
104,219 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
104,219 GBP2022-12-31