Distribution Costs
-318,884 GBP2024-04-01 ~ 2025-03-31
-265,381 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-10,612,161 GBP2024-04-01 ~ 2025-03-31
-9,600,156 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
322,557 GBP2024-04-01 ~ 2025-03-31
170,407 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
7,150,439 GBP2024-04-01 ~ 2025-03-31
3,458,519 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
5,388,874 GBP2024-04-01 ~ 2025-03-31
2,610,407 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
16,465,371 GBP2025-03-31
13,492,812 GBP2024-03-31
Debtors
6,679,352 GBP2025-03-31
6,399,585 GBP2024-03-31
Cash at bank and in hand
3,854,397 GBP2025-03-31
2,490,769 GBP2024-03-31
Current Assets
17,630,185 GBP2025-03-31
17,755,794 GBP2024-03-31
Creditors
Amounts falling due within one year
-3,935,914 GBP2025-03-31
-3,613,327 GBP2024-03-31
Net Current Assets/Liabilities
13,694,271 GBP2025-03-31
14,142,467 GBP2024-03-31
Total Assets Less Current Liabilities
30,159,642 GBP2025-03-31
27,635,279 GBP2024-03-31
Net Assets/Liabilities
27,489,496 GBP2025-03-31
26,100,622 GBP2024-03-31
Equity
Called up share capital
49,200 GBP2025-03-31
49,200 GBP2024-03-31
49,200 GBP2023-03-31
Share premium
1,821,612 GBP2025-03-31
1,821,612 GBP2024-03-31
1,821,612 GBP2023-03-31
Revaluation reserve
229,785 GBP2025-03-31
229,785 GBP2024-03-31
229,785 GBP2023-03-31
Retained earnings (accumulated losses)
25,388,899 GBP2025-03-31
24,000,025 GBP2024-03-31
21,389,618 GBP2023-03-31
Equity
27,489,496 GBP2025-03-31
26,100,622 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
5,388,874 GBP2024-04-01 ~ 2025-03-31
2,610,407 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-4,000,000 GBP2024-04-01 ~ 2025-03-31
Audit Fees/Expenses
14,000 GBP2024-04-01 ~ 2025-03-31
13,390 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
1842024-04-01 ~ 2025-03-31
1702023-04-01 ~ 2024-03-31
Wages/Salaries
6,536,732 GBP2024-04-01 ~ 2025-03-31
6,109,254 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
265,683 GBP2024-04-01 ~ 2025-03-31
273,887 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
7,461,035 GBP2024-04-01 ~ 2025-03-31
6,993,234 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
861,750 GBP2024-04-01 ~ 2025-03-31
493,764 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
3,769,603 GBP2024-03-31
Plant and equipment
14,571,075 GBP2025-03-31
14,132,539 GBP2024-03-31
Furniture and fittings
1,320,522 GBP2025-03-31
770,280 GBP2024-03-31
Computers
2,953,962 GBP2025-03-31
2,883,293 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
32,671,782 GBP2025-03-31
28,538,066 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-14,227 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Computers
0 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-126,976 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
4,273,937 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
11,802,213 GBP2025-03-31
11,317,545 GBP2024-03-31
Furniture and fittings
746,619 GBP2025-03-31
514,894 GBP2024-03-31
Computers
2,533,738 GBP2025-03-31
2,243,264 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
16,206,411 GBP2025-03-31
15,045,254 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
56,263 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
491,070 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
231,725 GBP2024-04-01 ~ 2025-03-31
Computers
290,474 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,167,559 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-6,402 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Computers
0 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-6,402 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
891,630 GBP2025-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
3,382,307 GBP2025-03-31
2,976,000 GBP2024-03-31
Plant and equipment
2,768,862 GBP2025-03-31
2,814,994 GBP2024-03-31
Furniture and fittings
573,903 GBP2025-03-31
255,386 GBP2024-03-31
Computers
420,224 GBP2025-03-31
640,029 GBP2024-03-31
Land and buildings
426,923 GBP2024-03-31
Finished Goods/Goods for Resale
2,475,509 GBP2025-03-31
2,022,733 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
3,296,526 GBP2025-03-31
2,820,361 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
1,450,297 GBP2025-03-31
965,059 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
1,772,348 GBP2025-03-31
1,898,760 GBP2024-03-31
Other Debtors
Current
2,718 GBP2025-03-31
3,143 GBP2024-03-31
Prepayments/Accrued Income
Current
157,463 GBP2025-03-31
712,262 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,279,440 GBP2025-03-31
1,726,539 GBP2024-03-31
Amounts owed to group undertakings
Current
613,196 GBP2025-03-31
146,685 GBP2024-03-31
Other Taxation & Social Security Payable
Current
829,080 GBP2025-03-31
570,182 GBP2024-03-31
Other Creditors
Current
121,014 GBP2025-03-31
71,300 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
1,093,184 GBP2025-03-31
1,098,621 GBP2024-03-31
Creditors
Current
3,935,914 GBP2025-03-31
3,613,327 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
49,200 shares2025-03-31
49,200 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
354,780 GBP2025-03-31
218,171 GBP2024-03-31
Between two and five year
1,557,904 GBP2025-03-31
1,516,111 GBP2024-03-31
More than five year
4,960,372 GBP2025-03-31
5,349,420 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
6,873,056 GBP2025-03-31
7,083,702 GBP2024-03-31