Average Number of Employees
02022-10-01 ~ 2023-09-30
Property, Plant & Equipment
1,127,283 GBP2023-09-30
1,115,541 GBP2022-09-30
Fixed Assets
1,127,283 GBP2023-09-30
1,115,541 GBP2022-09-30
Total Inventories
1,105,020 GBP2023-09-30
992,964 GBP2022-09-30
Debtors
5,056,855 GBP2023-09-30
3,970,914 GBP2022-09-30
Cash at bank and in hand
5,326,896 GBP2023-09-30
6,592,624 GBP2022-09-30
Current Assets
11,488,771 GBP2023-09-30
11,556,502 GBP2022-09-30
Net Current Assets/Liabilities
9,922,521 GBP2023-09-30
9,639,142 GBP2022-09-30
Total Assets Less Current Liabilities
11,049,804 GBP2023-09-30
10,754,683 GBP2022-09-30
Net Assets/Liabilities
11,036,561 GBP2023-09-30
10,749,992 GBP2022-09-30
Equity
Called up share capital
100,000 GBP2023-09-30
100,000 GBP2022-09-30
100,000 GBP2021-09-30
Retained earnings (accumulated losses)
10,936,561 GBP2023-09-30
10,649,992 GBP2022-09-30
9,731,397 GBP2021-09-30
Equity
11,036,561 GBP2023-09-30
10,749,992 GBP2022-09-30
9,831,397 GBP2021-09-30
Profit/Loss
Retained earnings (accumulated losses)
526,569 GBP2022-10-01 ~ 2023-09-30
934,595 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
526,569 GBP2022-10-01 ~ 2023-09-30
934,595 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
526,569 GBP2022-10-01 ~ 2023-09-30
934,595 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
526,569 GBP2022-10-01 ~ 2023-09-30
934,595 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
Retained earnings (accumulated losses)
-240,000 GBP2022-10-01 ~ 2023-09-30
-16,000 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
-240,000 GBP2022-10-01 ~ 2023-09-30
-16,000 GBP2021-10-01 ~ 2022-09-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-240,000 GBP2022-10-01 ~ 2023-09-30
-16,000 GBP2021-10-01 ~ 2022-09-30
Equity - Income/Expense Recognised Directly
-240,000 GBP2022-10-01 ~ 2023-09-30
-16,000 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.202022-10-01 ~ 2023-09-30
Tools/Equipment for furniture and fittings
0.202022-10-01 ~ 2023-09-30
Motor vehicles
0.252022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,200,000 GBP2023-09-30
1,200,000 GBP2022-09-30
Plant and equipment
63,290 GBP2023-09-30
38,613 GBP2022-09-30
Tools/Equipment for furniture and fittings
108,013 GBP2023-09-30
105,721 GBP2022-09-30
Motor vehicles
61,657 GBP2023-09-30
56,462 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
1,432,960 GBP2023-09-30
1,400,796 GBP2022-09-30
Property, Plant & Equipment - Disposals
Motor vehicles
-14,300 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Disposals
-14,300 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
136,500 GBP2023-09-30
123,500 GBP2022-09-30
Plant and equipment
36,608 GBP2023-09-30
33,454 GBP2022-09-30
Tools/Equipment for furniture and fittings
82,388 GBP2023-09-30
76,470 GBP2022-09-30
Motor vehicles
50,181 GBP2023-09-30
51,831 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
305,677 GBP2023-09-30
285,255 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
13,000 GBP2022-10-01 ~ 2023-09-30
Plant and equipment
3,154 GBP2022-10-01 ~ 2023-09-30
Tools/Equipment for furniture and fittings
5,918 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
12,650 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
34,722 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-14,300 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-14,300 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,063,500 GBP2023-09-30
1,076,500 GBP2022-09-30
Plant and equipment
26,682 GBP2023-09-30
5,159 GBP2022-09-30
Tools/Equipment for furniture and fittings
25,625 GBP2023-09-30
29,251 GBP2022-09-30
Motor vehicles
11,476 GBP2023-09-30
4,631 GBP2022-09-30
Trade Debtors/Trade Receivables
855,996 GBP2023-09-30
866,931 GBP2022-09-30
Prepayments/Accrued Income
63,851 GBP2023-09-30
12,459 GBP2022-09-30
Other Debtors
4,137,008 GBP2023-09-30
3,091,524 GBP2022-09-30
Trade Creditors/Trade Payables
Amounts falling due within one year
1,251,194 GBP2023-09-30
1,476,737 GBP2022-09-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
35,101 GBP2023-09-30
58,176 GBP2022-09-30
Corporation Tax Payable
Amounts falling due within one year
151,486 GBP2023-09-30
219,190 GBP2022-09-30
Other Taxation & Social Security Payable
Amounts falling due within one year
125,767 GBP2023-09-30
160,246 GBP2022-09-30
Other Creditors
Amounts falling due within one year
2,702 GBP2023-09-30
3,011 GBP2022-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
13,243 GBP2023-09-30
4,691 GBP2022-09-30
Deferred Tax Liabilities
13,243 GBP2023-09-30
4,691 GBP2022-09-30