Administrative Expenses
-6,882,800 GBP2024-01-01 ~ 2024-12-31
-3,381,341 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
7,891 GBP2024-01-01 ~ 2024-12-31
19,945 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
147,692 GBP2024-01-01 ~ 2024-12-31
1,306,513 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
75,412 GBP2024-01-01 ~ 2024-12-31
1,337,055 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
2,100,290 GBP2024-12-31
2,024,878 GBP2023-12-31
1,935,780 GBP2022-12-31
Dividends Paid
0 GBP2024-01-01 ~ 2024-12-31
Retained earnings (accumulated losses)
-1,250,000 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other
497,021 GBP2024-12-31
164,725 GBP2023-12-31
Property, Plant & Equipment
407,564 GBP2024-12-31
458,825 GBP2023-12-31
Fixed Assets
904,585 GBP2024-12-31
623,550 GBP2023-12-31
Debtors
7,164,268 GBP2024-12-31
2,966,756 GBP2023-12-31
Cash at bank and in hand
563,021 GBP2024-12-31
1,272,220 GBP2023-12-31
Current Assets
7,758,773 GBP2024-12-31
4,270,460 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-6,401,869 GBP2024-12-31
-2,747,040 GBP2023-12-31
Net Current Assets/Liabilities
1,356,904 GBP2024-12-31
1,523,420 GBP2023-12-31
Total Assets Less Current Liabilities
2,261,489 GBP2024-12-31
2,146,970 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-71,331 GBP2024-12-31
-121,992 GBP2023-12-31
Net Assets/Liabilities
2,100,390 GBP2024-12-31
2,024,978 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Equity
2,100,390 GBP2024-12-31
2,024,978 GBP2023-12-31
Audit Fees/Expenses
21,000 GBP2024-01-01 ~ 2024-12-31
20,500 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
812024-01-01 ~ 2024-12-31
822023-01-01 ~ 2023-12-31
Wages/Salaries
4,288,488 GBP2024-01-01 ~ 2024-12-31
1,765,212 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
52,531 GBP2024-01-01 ~ 2024-12-31
45,817 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
4,598,707 GBP2024-01-01 ~ 2024-12-31
2,071,862 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
100,481 GBP2024-01-01 ~ 2024-12-31
82,243 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
1,431,415 GBP2024-12-31
1,431,415 GBP2023-12-31
Computer software
335,119 GBP2024-12-31
0 GBP2023-12-31
Intangible Assets - Gross Cost
2,382,773 GBP2024-12-31
1,922,404 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,431,415 GBP2024-12-31
1,431,415 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,885,752 GBP2024-12-31
1,757,679 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
0 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
128,073 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Goodwill
0 GBP2024-12-31
0 GBP2023-12-31
Intangible Assets
497,021 GBP2024-12-31
164,725 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,159 GBP2024-12-31
1,159 GBP2023-12-31
Computers
394,156 GBP2024-12-31
346,004 GBP2023-12-31
Motor vehicles
465,520 GBP2024-12-31
461,307 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
860,835 GBP2024-12-31
808,470 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-56,849 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-56,849 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,159 GBP2024-12-31
1,159 GBP2023-12-31
Computers
264,205 GBP2024-12-31
211,727 GBP2023-12-31
Motor vehicles
187,907 GBP2024-12-31
136,759 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
453,271 GBP2024-12-31
349,645 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Computers
52,478 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
75,662 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
128,140 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-24,514 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-24,514 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
0 GBP2024-12-31
0 GBP2023-12-31
Computers
129,951 GBP2024-12-31
134,277 GBP2023-12-31
Motor vehicles
277,613 GBP2024-12-31
324,548 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,500,076 GBP2024-12-31
1,090,288 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
4,491,693 GBP2024-12-31
842,518 GBP2023-12-31
Other Debtors
Current
1,434 GBP2024-12-31
14,471 GBP2023-12-31
Prepayments/Accrued Income
Current
1,171,065 GBP2024-12-31
1,019,479 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
7,164,268 GBP2024-12-31
2,966,756 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
65,796 GBP2024-12-31
155,134 GBP2023-12-31
Trade Creditors/Trade Payables
Current
2,359,558 GBP2024-12-31
1,370,734 GBP2023-12-31
Amounts owed to group undertakings
Current
2,430,403 GBP2024-12-31
104,398 GBP2023-12-31
Corporation Tax Payable
Current
225,940 GBP2024-12-31
67,715 GBP2023-12-31
Other Taxation & Social Security Payable
Current
340,467 GBP2024-12-31
397,818 GBP2023-12-31
Other Creditors
Current
10,628 GBP2024-12-31
11,386 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
969,077 GBP2024-12-31
639,855 GBP2023-12-31
Creditors
Current
6,401,869 GBP2024-12-31
2,747,040 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
71,331 GBP2024-12-31
121,992 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
65,796 GBP2024-12-31
155,134 GBP2023-12-31
Minimum gross finance lease payments owing
137,127 GBP2024-12-31
277,126 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
4,770 GBP2024-12-31