Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
24,705,531 GBP2017-01-01 ~ 2017-12-31
31,266,063 GBP2016-01-01 ~ 2016-12-31
Cost of Sales
-22,585,538 GBP2017-01-01 ~ 2017-12-31
-29,012,939 GBP2016-01-01 ~ 2016-12-31
Gross Profit/Loss
2,119,993 GBP2017-01-01 ~ 2017-12-31
2,253,124 GBP2016-01-01 ~ 2016-12-31
Administrative Expenses
-1,432,975 GBP2017-01-01 ~ 2017-12-31
-1,460,796 GBP2016-01-01 ~ 2016-12-31
Operating Profit/Loss
687,018 GBP2017-01-01 ~ 2017-12-31
792,328 GBP2016-01-01 ~ 2016-12-31
Profit/Loss on Ordinary Activities Before Tax
603,409 GBP2017-01-01 ~ 2017-12-31
647,562 GBP2016-01-01 ~ 2016-12-31
Profit/Loss
451,439 GBP2017-01-01 ~ 2017-12-31
500,984 GBP2016-01-01 ~ 2016-12-31
Intangible Assets
546,106 GBP2017-12-31
598,532 GBP2016-12-31
Property, Plant & Equipment
122,858 GBP2017-12-31
169,772 GBP2016-12-31
Fixed Assets - Investments
60,295 GBP2017-12-31
60,295 GBP2016-12-31
Fixed Assets
729,259 GBP2017-12-31
828,599 GBP2016-12-31
Total Inventories
1,027,074 GBP2017-12-31
2,167,314 GBP2016-12-31
Debtors
Current
4,946,182 GBP2017-12-31
5,919,206 GBP2016-12-31
Cash at bank and in hand
342,654 GBP2017-12-31
461,772 GBP2016-12-31
Current Assets
6,315,910 GBP2017-12-31
8,548,292 GBP2016-12-31
Creditors
Current, Amounts falling due within one year
-4,394,504 GBP2017-12-31
-6,506,797 GBP2016-12-31
Net Current Assets/Liabilities
1,921,406 GBP2017-12-31
2,041,495 GBP2016-12-31
Total Assets Less Current Liabilities
2,650,665 GBP2017-12-31
2,870,094 GBP2016-12-31
Creditors
Non-current, Amounts falling due after one year
-560,295 GBP2017-12-31
-1,122,064 GBP2016-12-31
Net Assets/Liabilities
2,079,469 GBP2017-12-31
1,748,030 GBP2016-12-31
Equity
Called up share capital
50,000 GBP2017-12-31
50,000 GBP2016-12-31
50,000 GBP2016-01-01
Capital redemption reserve
50,000 GBP2017-12-31
50,000 GBP2016-12-31
50,000 GBP2016-01-01
Retained earnings (accumulated losses)
1,979,469 GBP2017-12-31
1,648,030 GBP2016-12-31
1,597,046 GBP2016-01-01
Equity
2,079,469 GBP2017-12-31
1,748,030 GBP2016-12-31
1,697,046 GBP2016-01-01
Profit/Loss
Retained earnings (accumulated losses)
451,439 GBP2017-01-01 ~ 2017-12-31
500,984 GBP2016-01-01 ~ 2016-12-31
Dividends Paid
Retained earnings (accumulated losses)
-120,000 GBP2017-01-01 ~ 2017-12-31
-450,000 GBP2016-01-01 ~ 2016-12-31
Dividends Paid
-120,000 GBP2017-01-01 ~ 2017-12-31
-450,000 GBP2016-01-01 ~ 2016-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
332017-01-01 ~ 2017-12-31
Motor vehicles
332017-01-01 ~ 2017-12-31
Property, Plant & Equipment - Depreciation Expense
74,547 GBP2017-01-01 ~ 2017-12-31
73,286 GBP2016-01-01 ~ 2016-12-31
Audit Fees/Expenses
15,950 GBP2017-01-01 ~ 2017-12-31
15,400 GBP2016-01-01 ~ 2016-12-31
Wages/Salaries
1,150,078 GBP2017-01-01 ~ 2017-12-31
1,071,789 GBP2016-01-01 ~ 2016-12-31
Social Security Costs
124,499 GBP2017-01-01 ~ 2017-12-31
110,793 GBP2016-01-01 ~ 2016-12-31
Staff Costs/Employee Benefits Expense
1,381,341 GBP2017-01-01 ~ 2017-12-31
1,318,223 GBP2016-01-01 ~ 2016-12-31
Average Number of Employees
282017-01-01 ~ 2017-12-31
322016-01-01 ~ 2016-12-31
Director Remuneration
31,005 GBP2017-01-01 ~ 2017-12-31
18,880 GBP2016-01-01 ~ 2016-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
10,901 GBP2017-01-01 ~ 2017-12-31
Tax Expense/Credit at Applicable Tax Rate
114,648 GBP2017-01-01 ~ 2017-12-31
129,512 GBP2016-01-01 ~ 2016-12-31
Intangible Assets - Gross Cost
Goodwill
1,048,522 GBP2017-12-31
1,048,522 GBP2016-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
502,416 GBP2017-12-31
449,990 GBP2016-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
52,426 GBP2017-01-01 ~ 2017-12-31
Intangible Assets
Goodwill
546,106 GBP2017-12-31
598,532 GBP2016-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
438,100 GBP2017-12-31
410,467 GBP2016-12-31
Motor vehicles
62,300 GBP2017-12-31
62,300 GBP2016-12-31
Property, Plant & Equipment - Gross Cost
533,175 GBP2017-12-31
505,542 GBP2016-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
283,022 GBP2016-12-31
Motor vehicles
34,475 GBP2016-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
335,770 GBP2016-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
59,168 GBP2017-01-01 ~ 2017-12-31
Motor vehicles, Owned/Freehold
9,277 GBP2017-01-01 ~ 2017-12-31
Owned/Freehold
74,547 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
342,190 GBP2017-12-31
Motor vehicles
43,752 GBP2017-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
410,317 GBP2017-12-31
Property, Plant & Equipment
Plant and equipment
95,910 GBP2017-12-31
127,445 GBP2016-12-31
Motor vehicles
18,548 GBP2017-12-31
27,825 GBP2016-12-31
Finished Goods/Goods for Resale
1,027,074 GBP2017-12-31
2,167,314 GBP2016-12-31
Trade Debtors/Trade Receivables
Current
4,507,269 GBP2017-12-31
5,632,094 GBP2016-12-31
Other Debtors
Current
359,092 GBP2017-12-31
211,849 GBP2016-12-31
Prepayments/Accrued Income
Current
79,821 GBP2017-12-31
75,263 GBP2016-12-31
Bank Overdrafts
-655,200 GBP2017-12-31
-2,653,452 GBP2016-12-31
Current
655,200 GBP2017-12-31
2,653,452 GBP2016-12-31
Trade Creditors/Trade Payables
Current
2,789,711 GBP2017-12-31
3,119,164 GBP2016-12-31
Corporation Tax Payable
Current
141,273 GBP2017-12-31
146,578 GBP2016-12-31
Other Taxation & Social Security Payable
Current
36,368 GBP2017-12-31
36,242 GBP2016-12-31
Other Creditors
Current
455,423 GBP2017-12-31
345,018 GBP2016-12-31
Accrued Liabilities/Deferred Income
Current
316,529 GBP2017-12-31
206,343 GBP2016-12-31
Creditors
Current
4,394,504 GBP2017-12-31
6,506,797 GBP2016-12-31
Bank Borrowings
Non-current
500,000 GBP2017-12-31
500,000 GBP2016-12-31
Other Remaining Borrowings
Non-current
561,769 GBP2016-12-31
Amounts owed to group undertakings
Non-current
60,295 GBP2017-12-31
60,295 GBP2016-12-31
Creditors
Non-current
560,295 GBP2017-12-31
1,122,064 GBP2016-12-31
Bank Borrowings
Non-current, Between one and two years
500,000 GBP2017-12-31
500,000 GBP2016-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-10,901 GBP2017-01-01 ~ 2017-12-31
Net Deferred Tax Liability/Asset
-10,901 GBP2017-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-10,901 GBP2017-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200,001 shares2017-12-31
Par Value of Share
Class 1 ordinary share
02017-01-01 ~ 2017-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
36,000 GBP2017-12-31
36,000 GBP2016-12-31
Between one and five year
144,000 GBP2017-12-31
144,000 GBP2016-12-31
More than five year
36,000 GBP2017-12-31
72,000 GBP2016-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
216,000 GBP2017-12-31
252,000 GBP2016-12-31