Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
20,391,195 GBP2017-10-01 ~ 2018-09-30
24,085,162 GBP2016-10-01 ~ 2017-09-30
Cost of Sales
-19,635,991 GBP2017-10-01 ~ 2018-09-30
-22,182,708 GBP2016-10-01 ~ 2017-09-30
Gross Profit/Loss
755,204 GBP2017-10-01 ~ 2018-09-30
1,902,454 GBP2016-10-01 ~ 2017-09-30
Distribution Costs
-660,813 GBP2017-10-01 ~ 2018-09-30
-781,165 GBP2016-10-01 ~ 2017-09-30
Administrative Expenses
-580,895 GBP2017-10-01 ~ 2018-09-30
-616,976 GBP2016-10-01 ~ 2017-09-30
Operating Profit/Loss
-37,274 GBP2017-10-01 ~ 2018-09-30
626,765 GBP2016-10-01 ~ 2017-09-30
Profit/Loss on Ordinary Activities Before Tax
-53,741 GBP2017-10-01 ~ 2018-09-30
627,583 GBP2016-10-01 ~ 2017-09-30
Profit/Loss
-44,438 GBP2017-10-01 ~ 2018-09-30
502,174 GBP2016-10-01 ~ 2017-09-30
Equity
Retained earnings (accumulated losses)
6,852,552 GBP2018-09-30
6,896,990 GBP2017-09-30
6,394,816 GBP2016-09-30
Property, Plant & Equipment
1,380,566 GBP2018-09-30
1,129,790 GBP2017-09-30
Fixed Assets
1,380,566 GBP2018-09-30
1,129,790 GBP2017-09-30
Total Inventories
6,993,266 GBP2018-09-30
7,615,017 GBP2017-09-30
Debtors
1,995,818 GBP2018-09-30
1,349,351 GBP2017-09-30
Cash at bank and in hand
885,574 GBP2018-09-30
1,285,773 GBP2017-09-30
Current Assets
9,874,658 GBP2018-09-30
10,250,141 GBP2017-09-30
Net Current Assets/Liabilities
5,613,630 GBP2018-09-30
5,883,042 GBP2017-09-30
Total Assets Less Current Liabilities
6,994,196 GBP2018-09-30
7,012,832 GBP2017-09-30
Creditors
Amounts falling due after one year
-20,790 GBP2017-09-30
Net Assets/Liabilities
6,913,802 GBP2018-09-30
6,958,240 GBP2017-09-30
Equity
Called up share capital
56,250 GBP2018-09-30
56,250 GBP2017-09-30
Capital redemption reserve
5,000 GBP2018-09-30
5,000 GBP2017-09-30
Equity
6,913,802 GBP2018-09-30
6,958,240 GBP2017-09-30
Property, Plant & Equipment - Depreciation Expense
113,953 GBP2017-10-01 ~ 2018-09-30
64,954 GBP2016-10-01 ~ 2017-09-30
Audit Fees/Expenses
16,514 GBP2017-10-01 ~ 2018-09-30
14,761 GBP2016-10-01 ~ 2017-09-30
Average number of employees in administration and support functions
92017-10-01 ~ 2018-09-30
92016-10-01 ~ 2017-09-30
Average Number of Employees
362017-10-01 ~ 2018-09-30
342016-10-01 ~ 2017-09-30
Wages/Salaries
1,045,749 GBP2017-10-01 ~ 2018-09-30
1,182,145 GBP2016-10-01 ~ 2017-09-30
Social Security Costs
110,106 GBP2017-10-01 ~ 2018-09-30
133,588 GBP2016-10-01 ~ 2017-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
18,048 GBP2017-10-01 ~ 2018-09-30
18,563 GBP2016-10-01 ~ 2017-09-30
Staff Costs/Employee Benefits Expense
1,173,903 GBP2017-10-01 ~ 2018-09-30
1,334,296 GBP2016-10-01 ~ 2017-09-30
Director Remuneration
215,520 GBP2017-10-01 ~ 2018-09-30
313,911 GBP2016-10-01 ~ 2017-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
46,592 GBP2017-10-01 ~ 2018-09-30
-3,033 GBP2016-10-01 ~ 2017-09-30
Tax Expense/Credit at Applicable Tax Rate
-10,211 GBP2017-10-01 ~ 2018-09-30
122,379 GBP2016-10-01 ~ 2017-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,231,317 GBP2018-09-30
1,231,317 GBP2017-09-30
Plant and equipment
323,645 GBP2018-09-30
321,367 GBP2017-09-30
Motor vehicles
171,764 GBP2018-09-30
200,033 GBP2017-09-30
Property, Plant & Equipment - Gross Cost
2,288,226 GBP2018-09-30
2,077,217 GBP2017-09-30
Property, Plant & Equipment - Disposals
Motor vehicles
-28,269 GBP2017-10-01 ~ 2018-09-30
Property, Plant & Equipment - Disposals
-352,769 GBP2017-10-01 ~ 2018-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
414,111 GBP2018-09-30
395,027 GBP2017-09-30
Plant and equipment
292,614 GBP2018-09-30
284,956 GBP2017-09-30
Motor vehicles
139,435 GBP2018-09-30
137,944 GBP2017-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
907,660 GBP2018-09-30
947,427 GBP2017-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
19,084 GBP2017-10-01 ~ 2018-09-30
Plant and equipment
7,658 GBP2017-10-01 ~ 2018-09-30
Motor vehicles
25,712 GBP2017-10-01 ~ 2018-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
113,954 GBP2017-10-01 ~ 2018-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-24,221 GBP2017-10-01 ~ 2018-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-153,721 GBP2017-10-01 ~ 2018-09-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
817,206 GBP2018-09-30
836,290 GBP2017-09-30
Plant and equipment
31,031 GBP2018-09-30
36,411 GBP2017-09-30
Motor vehicles
32,329 GBP2018-09-30
62,089 GBP2017-09-30
Raw Materials
1,141,278 GBP2018-09-30
2,428,708 GBP2017-09-30
Value of work in progress
5,384,740 GBP2018-09-30
4,748,160 GBP2017-09-30
Finished Goods
467,248 GBP2018-09-30
438,149 GBP2017-09-30
Trade Debtors/Trade Receivables
1,755,939 GBP2018-09-30
1,223,938 GBP2017-09-30
Prepayments/Accrued Income
183,984 GBP2018-09-30
125,413 GBP2017-09-30
Other Debtors
55,895 GBP2018-09-30
Bank Overdrafts
-1,260,374 GBP2018-09-30
-71,399 GBP2017-09-30
Bank Borrowings/Overdrafts
Amounts falling due within one year
1,761,740 GBP2018-09-30
71,399 GBP2017-09-30
Trade Creditors/Trade Payables
Amounts falling due within one year
2,017,570 GBP2018-09-30
3,219,674 GBP2017-09-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
37,679 GBP2018-09-30
54,595 GBP2017-09-30
Corporation Tax Payable
Amounts falling due within one year
128,442 GBP2017-09-30
Other Taxation & Social Security Payable
Amounts falling due within one year
395,059 GBP2018-09-30
387,117 GBP2017-09-30
Other Creditors
Amounts falling due within one year
21,980 GBP2018-09-30
106,463 GBP2017-09-30
Amounts falling due after one year
20,790 GBP2017-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
80,394 GBP2018-09-30
33,802 GBP2017-09-30
Deferred Tax Liabilities
80,394 GBP2018-09-30
33,802 GBP2017-09-30
Par Value of Share
Class 1 ordinary share
0.10 shares2017-10-01 ~ 2018-09-30
Class 2 ordinary share
0.10 shares2017-10-01 ~ 2018-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
23,091 GBP2018-09-30
27,633 GBP2017-09-30
Between one and five year
13,958 GBP2018-09-30
14,941 GBP2017-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
37,049 GBP2018-09-30
42,574 GBP2017-09-30