Average Number of Employees
882024-04-01 ~ 2025-03-31
852023-04-01 ~ 2024-03-31
Profit/Loss
5,748,537 GBP2024-04-01 ~ 2025-03-31
6,429,142 GBP2023-04-01 ~ 2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
163,083 GBP2025-03-31
259,038 GBP2024-03-31
Turnover/Revenue
60,323,771 GBP2024-04-01 ~ 2025-03-31
55,467,035 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
40,588,155 GBP2024-04-01 ~ 2025-03-31
35,836,299 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
19,735,616 GBP2024-04-01 ~ 2025-03-31
19,630,736 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
11,903,599 GBP2024-04-01 ~ 2025-03-31
11,534,329 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
7,942,365 GBP2024-04-01 ~ 2025-03-31
8,780,960 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
23,630 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
14,026 GBP2024-04-01 ~ 2025-03-31
6,492 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
7,928,339 GBP2024-04-01 ~ 2025-03-31
8,798,098 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
2,179,802 GBP2024-04-01 ~ 2025-03-31
2,368,956 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
5,748,537 GBP2024-04-01 ~ 2025-03-31
6,429,142 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
3,951,391 GBP2025-03-31
4,930,161 GBP2024-03-31
Total Inventories
20,565,270 GBP2025-03-31
17,560,772 GBP2024-03-31
Debtors
3,642,210 GBP2025-03-31
7,969,673 GBP2024-03-31
Cash at bank and in hand
1,085,423 GBP2025-03-31
674,854 GBP2024-03-31
Current Assets
25,292,903 GBP2025-03-31
26,205,299 GBP2024-03-31
Creditors
Amounts falling due within one year
4,823,016 GBP2025-03-31
7,066,627 GBP2024-03-31
Net Current Assets/Liabilities
20,469,887 GBP2025-03-31
19,138,672 GBP2024-03-31
Total Assets Less Current Liabilities
24,421,278 GBP2025-03-31
24,068,833 GBP2024-03-31
Creditors
Amounts falling due after one year
30,073 GBP2024-03-31
Net Assets/Liabilities
24,258,195 GBP2025-03-31
23,779,722 GBP2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
100 GBP2023-03-31
Revaluation reserve
4,419 GBP2025-03-31
4,419 GBP2024-03-31
4,557 GBP2023-03-31
Retained earnings (accumulated losses)
24,253,676 GBP2025-03-31
23,775,203 GBP2024-03-31
18,545,923 GBP2023-03-31
Equity
24,258,195 GBP2025-03-31
23,779,722 GBP2024-03-31
18,550,580 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
5,748,537 GBP2024-04-01 ~ 2025-03-31
6,429,142 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
5,748,537 GBP2024-04-01 ~ 2025-03-31
6,429,280 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-5,270,064 GBP2024-04-01 ~ 2025-03-31
-1,200,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-5,270,064 GBP2024-04-01 ~ 2025-03-31
-1,200,000 GBP2023-04-01 ~ 2024-03-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-5,270,064 GBP2024-04-01 ~ 2025-03-31
-1,200,000 GBP2023-04-01 ~ 2024-03-31
Equity - Income/Expense Recognised Directly
-5,270,064 GBP2024-04-01 ~ 2025-03-31
-1,200,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
25.002024-04-01 ~ 2025-03-31
Furniture and fittings
25.002024-04-01 ~ 2025-03-31
Motor vehicles
25.002024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Depreciation Expense
1,160,578 GBP2024-04-01 ~ 2025-03-31
1,361,135 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
5,614,261 GBP2024-04-01 ~ 2025-03-31
5,384,625 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
678,578 GBP2024-04-01 ~ 2025-03-31
641,250 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
123,466 GBP2024-04-01 ~ 2025-03-31
167,573 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
6,416,305 GBP2024-04-01 ~ 2025-03-31
6,193,448 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
1,583,203 GBP2024-04-01 ~ 2025-03-31
1,548,299 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-95,955 GBP2024-04-01 ~ 2025-03-31
-89,229 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
1,982,085 GBP2024-04-01 ~ 2025-03-31
2,199,525 GBP2023-04-01 ~ 2024-03-31
Dividends Paid on Shares
All ordinary shares
5,270,064 GBP2024-04-01 ~ 2025-03-31
1,200,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
2,321,500 GBP2024-03-31
Plant and equipment
3,665,877 GBP2025-03-31
3,648,132 GBP2024-03-31
Furniture and fittings
3,018,752 GBP2025-03-31
2,854,689 GBP2024-03-31
Motor vehicles
313,225 GBP2025-03-31
321,725 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
10,069,354 GBP2025-03-31
9,896,046 GBP2024-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-8,500 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-8,500 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
2,321,500 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
100,599 GBP2024-03-31
Plant and equipment
3,204,686 GBP2025-03-31
2,651,023 GBP2024-03-31
Furniture and fittings
2,510,039 GBP2025-03-31
2,014,919 GBP2024-03-31
Motor vehicles
256,209 GBP2025-03-31
199,344 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,117,963 GBP2025-03-31
4,965,885 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
46,430 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
553,663 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
495,120 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
65,365 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,160,578 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-8,500 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-8,500 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
2,174,471 GBP2025-03-31
Plant and equipment
461,191 GBP2025-03-31
997,109 GBP2024-03-31
Furniture and fittings
508,713 GBP2025-03-31
839,770 GBP2024-03-31
Motor vehicles
57,016 GBP2025-03-31
122,381 GBP2024-03-31
Land and buildings, Owned/Freehold
2,220,901 GBP2024-03-31
Investment Property - Fair Value Model
750,000 GBP2025-03-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
35,151 GBP2025-03-31
Under hire purchased contracts or finance leases, Motor vehicles
88,491 GBP2024-03-31
Finished Goods
20,565,270 GBP2025-03-31
17,560,772 GBP2024-03-31
Trade Debtors/Trade Receivables
199,726 GBP2025-03-31
916,782 GBP2024-03-31
Prepayments/Accrued Income
201,780 GBP2025-03-31
198,749 GBP2024-03-31
Other Debtors
41,954 GBP2025-03-31
142,442 GBP2024-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
3,533,148 GBP2025-03-31
4,340,568 GBP2024-03-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
332,825 GBP2025-03-31
415,210 GBP2024-03-31
Corporation Tax Payable
Amounts falling due within one year
127,987 GBP2025-03-31
427,570 GBP2024-03-31
Other Taxation & Social Security Payable
Amounts falling due within one year
401,007 GBP2025-03-31
710,428 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
30,073 GBP2025-03-31
34,977 GBP2024-03-31
Amounts owed to directors
Amounts falling due within one year
288,178 GBP2025-03-31
1,035,348 GBP2024-03-31
Other Creditors
Amounts falling due within one year
109,798 GBP2025-03-31
102,526 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
30,073 GBP2024-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
31,236 GBP2025-03-31
38,590 GBP2024-03-31
Between one and five year
31,236 GBP2024-03-31
Minimum gross finance lease payments owing
31,236 GBP2025-03-31
69,826 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
30,073 GBP2025-03-31
65,050 GBP2024-03-31
Deferred Tax Liabilities
163,083 GBP2025-03-31
259,038 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 shares2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-03-31
100 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
713,422 GBP2025-03-31
685,654 GBP2024-03-31
Between one and five year
2,544,999 GBP2025-03-31
2,494,322 GBP2024-03-31
More than five year
3,004,750 GBP2025-03-31
3,617,750 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
6,263,171 GBP2025-03-31
6,797,726 GBP2024-03-31