Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
19,460,262 GBP2023-04-01 ~ 2024-03-31
20,930,803 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
13,121,132 GBP2023-04-01 ~ 2024-03-31
14,836,087 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
6,339,130 GBP2023-04-01 ~ 2024-03-31
6,094,716 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
4,050,884 GBP2023-04-01 ~ 2024-03-31
3,919,310 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
2,444,306 GBP2023-04-01 ~ 2024-03-31
2,331,643 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
67,449 GBP2023-04-01 ~ 2024-03-31
24,661 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
3,165 GBP2023-04-01 ~ 2024-03-31
1,104 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
2,508,590 GBP2023-04-01 ~ 2024-03-31
2,355,200 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
643,057 GBP2023-04-01 ~ 2024-03-31
437,006 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,865,533 GBP2023-04-01 ~ 2024-03-31
1,918,194 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,865,533 GBP2023-04-01 ~ 2024-03-31
1,918,194 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
170,652 GBP2024-03-31
196,189 GBP2023-03-31
Property, Plant & Equipment
1,336,312 GBP2024-03-31
560,351 GBP2023-03-31
Fixed Assets
1,506,964 GBP2024-03-31
756,540 GBP2023-03-31
Total Inventories
438 GBP2023-03-31
Debtors
6,307,254 GBP2024-03-31
3,647,384 GBP2023-03-31
Cash at bank and in hand
4,549,971 GBP2024-03-31
5,848,914 GBP2023-03-31
Current Assets
10,857,225 GBP2024-03-31
9,496,736 GBP2023-03-31
Creditors
Current
6,076,412 GBP2024-03-31
6,034,436 GBP2023-03-31
Net Current Assets/Liabilities
4,780,813 GBP2024-03-31
3,462,300 GBP2023-03-31
Total Assets Less Current Liabilities
6,287,777 GBP2024-03-31
4,218,840 GBP2023-03-31
Net Assets/Liabilities
5,995,397 GBP2024-03-31
4,129,864 GBP2023-03-31
Equity
Called up share capital
1,233,000 GBP2024-03-31
1,233,000 GBP2023-03-31
Share premium
696,652 GBP2024-03-31
696,652 GBP2023-03-31
Retained earnings (accumulated losses)
4,065,745 GBP2024-03-31
2,200,212 GBP2023-03-31
Equity
5,995,397 GBP2024-03-31
4,129,864 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,504,260 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-1,504,260 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,865,533 GBP2023-04-01 ~ 2024-03-31
1,918,194 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
3,682,355 GBP2023-04-01 ~ 2024-03-31
3,437,925 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
443,809 GBP2023-04-01 ~ 2024-03-31
457,957 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
54,962 GBP2023-04-01 ~ 2024-03-31
47,052 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
4,181,126 GBP2023-04-01 ~ 2024-03-31
3,942,934 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
492023-04-01 ~ 2024-03-31
392022-04-01 ~ 2023-03-31
Director Remuneration
288,488 GBP2023-04-01 ~ 2024-03-31
754,671 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
380,489 GBP2023-04-01 ~ 2024-03-31
400,132 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
9,300 GBP2023-04-01 ~ 2024-03-31
8,850 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
439,653 GBP2023-04-01 ~ 2024-03-31
420,053 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
627,148 GBP2023-04-01 ~ 2024-03-31
447,488 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
569,679 GBP2024-03-31
554,625 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
399,027 GBP2024-03-31
358,436 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
40,591 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Net goodwill
170,652 GBP2024-03-31
196,189 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
60,032 GBP2024-03-31
60,032 GBP2023-03-31
Furniture and fittings
200,617 GBP2024-03-31
180,710 GBP2023-03-31
Computers
3,868,547 GBP2024-03-31
2,732,004 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
4,129,196 GBP2024-03-31
2,972,746 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
57,592 GBP2024-03-31
56,016 GBP2023-03-31
Furniture and fittings
163,514 GBP2024-03-31
144,378 GBP2023-03-31
Computers
2,571,778 GBP2024-03-31
2,212,001 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,792,884 GBP2024-03-31
2,412,395 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
1,576 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
19,136 GBP2023-04-01 ~ 2024-03-31
Computers
359,777 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
380,489 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Improvements to leasehold property
2,440 GBP2024-03-31
4,016 GBP2023-03-31
Furniture and fittings
37,103 GBP2024-03-31
36,332 GBP2023-03-31
Computers
1,296,769 GBP2024-03-31
520,003 GBP2023-03-31
Finished Goods
438 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
5,246,763 GBP2024-03-31
2,888,477 GBP2023-03-31
Other Debtors
Current
11,181 GBP2024-03-31
50,684 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
5,431 GBP2023-03-31
Prepayments
Current
1,006,684 GBP2024-03-31
627,324 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
6,307,254 GBP2024-03-31
Amounts falling due within one year, Current
3,647,384 GBP2023-03-31
Trade Creditors/Trade Payables
Current
2,801,956 GBP2024-03-31
2,927,788 GBP2023-03-31
Amounts owed to group undertakings
Current
139,750 GBP2024-03-31
182,959 GBP2023-03-31
Corporation Tax Payable
Current
77,986 GBP2024-03-31
116,601 GBP2023-03-31
Other Taxation & Social Security Payable
Current
128,449 GBP2024-03-31
133,826 GBP2023-03-31
Other Creditors
Current
10,830 GBP2024-03-31
10,324 GBP2023-03-31
Accrued Liabilities
Current
853,872 GBP2024-03-31
1,093,103 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
125,374 GBP2024-03-31
128,131 GBP2023-03-31
Between one and five year
111,164 GBP2024-03-31
236,538 GBP2023-03-31
All periods
236,538 GBP2024-03-31
364,669 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
292,380 GBP2024-03-31
88,976 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,233,000 shares2024-03-31