Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
19,718,908 GBP2024-04-01 ~ 2025-03-31
19,460,262 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
14,551,976 GBP2024-04-01 ~ 2025-03-31
13,121,132 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
5,166,932 GBP2024-04-01 ~ 2025-03-31
6,339,130 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
3,977,320 GBP2024-04-01 ~ 2025-03-31
4,050,884 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
1,314,324 GBP2024-04-01 ~ 2025-03-31
2,444,306 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
94,290 GBP2024-04-01 ~ 2025-03-31
67,449 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
4,685 GBP2024-04-01 ~ 2025-03-31
3,165 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,403,929 GBP2024-04-01 ~ 2025-03-31
2,508,590 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
378,268 GBP2024-04-01 ~ 2025-03-31
643,057 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,025,661 GBP2024-04-01 ~ 2025-03-31
1,865,533 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
1,025,661 GBP2024-04-01 ~ 2025-03-31
1,865,533 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
126,134 GBP2025-03-31
170,652 GBP2024-03-31
Property, Plant & Equipment
2,266,659 GBP2025-03-31
1,336,312 GBP2024-03-31
Fixed Assets
2,392,793 GBP2025-03-31
1,506,964 GBP2024-03-31
Debtors
3,423,648 GBP2025-03-31
6,307,254 GBP2024-03-31
Cash at bank and in hand
6,292,142 GBP2025-03-31
4,549,971 GBP2024-03-31
Current Assets
9,715,790 GBP2025-03-31
10,857,225 GBP2024-03-31
Creditors
Current
6,556,970 GBP2025-03-31
6,076,412 GBP2024-03-31
Net Current Assets/Liabilities
3,158,820 GBP2025-03-31
4,780,813 GBP2024-03-31
Total Assets Less Current Liabilities
5,551,613 GBP2025-03-31
6,287,777 GBP2024-03-31
Net Assets/Liabilities
5,023,583 GBP2025-03-31
5,995,397 GBP2024-03-31
Equity
Called up share capital
1,233,000 GBP2025-03-31
1,233,000 GBP2024-03-31
1,233,000 GBP2023-03-31
Share premium
696,652 GBP2025-03-31
696,652 GBP2024-03-31
696,652 GBP2023-03-31
Retained earnings (accumulated losses)
3,093,931 GBP2025-03-31
4,065,745 GBP2024-03-31
2,200,212 GBP2023-03-31
Equity
5,023,583 GBP2025-03-31
5,995,397 GBP2024-03-31
4,129,864 GBP2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,025,661 GBP2024-04-01 ~ 2025-03-31
1,865,533 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,997,475 GBP2024-04-01 ~ 2025-03-31
Dividends Paid
-1,997,475 GBP2024-04-01 ~ 2025-03-31
Wages/Salaries
4,643,288 GBP2024-04-01 ~ 2025-03-31
3,682,355 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
593,957 GBP2024-04-01 ~ 2025-03-31
443,809 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
83,577 GBP2024-04-01 ~ 2025-03-31
54,962 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
5,320,822 GBP2024-04-01 ~ 2025-03-31
4,181,126 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
732024-04-01 ~ 2025-03-31
492023-04-01 ~ 2024-03-31
Director Remuneration
237,502 GBP2024-04-01 ~ 2025-03-31
288,488 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
702,741 GBP2024-04-01 ~ 2025-03-31
380,489 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
9,765 GBP2024-04-01 ~ 2025-03-31
9,300 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
142,613 GBP2024-04-01 ~ 2025-03-31
439,653 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
350,982 GBP2024-04-01 ~ 2025-03-31
627,148 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Net goodwill
569,679 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
443,545 GBP2025-03-31
399,027 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
44,518 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Net goodwill
126,134 GBP2025-03-31
170,652 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
63,191 GBP2025-03-31
60,032 GBP2024-03-31
Furniture and fittings
237,859 GBP2025-03-31
200,617 GBP2024-03-31
Computers
5,420,118 GBP2025-03-31
3,868,547 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
5,721,168 GBP2025-03-31
4,129,196 GBP2024-03-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-17,428 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-41,116 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
43,623 GBP2025-03-31
57,592 GBP2024-03-31
Furniture and fittings
177,517 GBP2025-03-31
163,514 GBP2024-03-31
Computers
3,233,369 GBP2025-03-31
2,571,778 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,454,509 GBP2025-03-31
2,792,884 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
9,719 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
31,431 GBP2024-04-01 ~ 2025-03-31
Computers
661,591 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
702,741 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-17,428 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-41,116 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Improvements to leasehold property
19,568 GBP2025-03-31
2,440 GBP2024-03-31
Furniture and fittings
60,342 GBP2025-03-31
37,103 GBP2024-03-31
Computers
2,186,749 GBP2025-03-31
1,296,769 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,686,866 GBP2025-03-31
5,246,763 GBP2024-03-31
Other Debtors
Current
1,204 GBP2025-03-31
11,181 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
26,987 GBP2025-03-31
Prepayments
Current
1,662,989 GBP2025-03-31
1,006,684 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
3,423,648 GBP2025-03-31
Amounts falling due within one year, Current
6,307,254 GBP2024-03-31
Trade Creditors/Trade Payables
Current
2,894,196 GBP2025-03-31
2,801,956 GBP2024-03-31
Amounts owed to group undertakings
Current
73,784 GBP2025-03-31
139,750 GBP2024-03-31
Corporation Tax Payable
Current
77,986 GBP2024-03-31
Other Taxation & Social Security Payable
Current
154,421 GBP2025-03-31
128,449 GBP2024-03-31
Amount of value-added tax that is payable
386,687 GBP2025-03-31
377,938 GBP2024-03-31
Other Creditors
Current
27,519 GBP2025-03-31
10,830 GBP2024-03-31
Accrued Liabilities
Current
1,144,159 GBP2025-03-31
853,872 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
104,684 GBP2025-03-31
125,374 GBP2024-03-31
Between one and five year
142,106 GBP2025-03-31
111,164 GBP2024-03-31
All periods
246,790 GBP2025-03-31
236,538 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
528,030 GBP2025-03-31
292,380 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,233,000 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,025,661 GBP2024-04-01 ~ 2025-03-31