Turnover/Revenue
29,800,646 GBP2024-07-01 ~ 2025-06-30
32,914,287 GBP2023-07-01 ~ 2024-06-30
Cost of Sales
-27,658,586 GBP2024-07-01 ~ 2025-06-30
-30,613,427 GBP2023-07-01 ~ 2024-06-30
Gross Profit/Loss
2,142,060 GBP2024-07-01 ~ 2025-06-30
2,300,860 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
-1,185,738 GBP2024-07-01 ~ 2025-06-30
-1,239,661 GBP2023-07-01 ~ 2024-06-30
Operating Profit/Loss
956,322 GBP2024-07-01 ~ 2025-06-30
1,061,199 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
186,595 GBP2024-07-01 ~ 2025-06-30
68,182 GBP2023-07-01 ~ 2024-06-30
Interest Payable/Similar Charges (Finance Costs)
-571 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
1,142,917 GBP2024-07-01 ~ 2025-06-30
1,133,271 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
850,431 GBP2024-07-01 ~ 2025-06-30
854,866 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
295,913 GBP2025-06-30
299,550 GBP2024-06-30
Fixed Assets - Investments
5,020 GBP2025-06-30
5,020 GBP2024-06-30
Fixed Assets
300,933 GBP2025-06-30
304,570 GBP2024-06-30
Total Inventories
7,223,387 GBP2025-06-30
4,035,551 GBP2024-06-30
Debtors
3,580,744 GBP2025-06-30
4,050,434 GBP2024-06-30
Cash at bank and in hand
2,699,189 GBP2025-06-30
3,993,055 GBP2024-06-30
Current Assets
13,503,320 GBP2025-06-30
12,079,040 GBP2024-06-30
Net Current Assets/Liabilities
11,156,642 GBP2025-06-30
10,296,609 GBP2024-06-30
Total Assets Less Current Liabilities
11,457,575 GBP2025-06-30
10,601,179 GBP2024-06-30
Net Assets/Liabilities
11,385,440 GBP2025-06-30
10,535,009 GBP2024-06-30
Equity
Called up share capital
2 GBP2025-06-30
2 GBP2024-06-30
2 GBP2023-06-30
Retained earnings (accumulated losses)
11,385,438 GBP2025-06-30
10,535,007 GBP2024-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
850,431 GBP2024-07-01 ~ 2025-06-30
854,866 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Depreciation Expense
98,637 GBP2024-07-01 ~ 2025-06-30
99,848 GBP2023-07-01 ~ 2024-06-30
Wages/Salaries
903,820 GBP2024-07-01 ~ 2025-06-30
965,123 GBP2023-07-01 ~ 2024-06-30
Social Security Costs
95,785 GBP2024-07-01 ~ 2025-06-30
102,061 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
21,051 GBP2024-07-01 ~ 2025-06-30
23,553 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
1,020,656 GBP2024-07-01 ~ 2025-06-30
1,090,737 GBP2023-07-01 ~ 2024-06-30
Average number of employees in administration and support functions
42024-07-01 ~ 2025-06-30
42023-07-01 ~ 2024-06-30
Average Number of Employees
222024-07-01 ~ 2025-06-30
242023-07-01 ~ 2024-06-30
Current Tax for the Period
286,521 GBP2024-07-01 ~ 2025-06-30
299,146 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
5,965 GBP2024-07-01 ~ 2025-06-30
-22,585 GBP2023-07-01 ~ 2024-06-30
Tax Expense/Credit at Applicable Tax Rate
285,620 GBP2024-07-01 ~ 2025-06-30
283,318 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
791 GBP2024-06-30
Plant and equipment
1,505,146 GBP2025-06-30
1,410,146 GBP2024-06-30
Motor vehicles
109,907 GBP2025-06-30
109,907 GBP2024-06-30
Furniture and fittings
126,496 GBP2025-06-30
126,496 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
1,742,340 GBP2025-06-30
1,647,340 GBP2024-06-30
Land and buildings, Owned/Freehold
791 GBP2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,239,710 GBP2025-06-30
1,151,233 GBP2024-06-30
Motor vehicles
81,328 GBP2025-06-30
71,802 GBP2024-06-30
Furniture and fittings
124,598 GBP2025-06-30
123,964 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,446,427 GBP2025-06-30
1,347,790 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
88,477 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
9,526 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
634 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
98,637 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
791 GBP2025-06-30
Property, Plant & Equipment
Plant and equipment
265,436 GBP2025-06-30
258,913 GBP2024-06-30
Motor vehicles
28,579 GBP2025-06-30
38,105 GBP2024-06-30
Furniture and fittings
1,898 GBP2025-06-30
2,532 GBP2024-06-30
Finished Goods
7,223,387 GBP2025-06-30
4,035,551 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
781,471 GBP2025-06-30
1,256,948 GBP2024-06-30
Prepayments/Accrued Income
Current
31,267 GBP2025-06-30
30,545 GBP2024-06-30
Trade Creditors/Trade Payables
Current
1,066,782 GBP2025-06-30
770,068 GBP2024-06-30
Corporation Tax Payable
Current
286,085 GBP2025-06-30
299,146 GBP2024-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
72,135 GBP2025-06-30
66,170 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2025-06-30
Nominal value of allotted share capital
Class 1 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
174,000 GBP2025-06-30
150,000 GBP2024-06-30
Between one and five year
696,000 GBP2025-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
870,000 GBP2025-06-30
150,000 GBP2024-06-30