Turnover/Revenue
32,914,287 GBP2023-07-01 ~ 2024-06-30
48,161,665 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
-30,613,427 GBP2023-07-01 ~ 2024-06-30
-43,991,194 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
2,300,860 GBP2023-07-01 ~ 2024-06-30
4,170,471 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-1,239,661 GBP2023-07-01 ~ 2024-06-30
-1,185,982 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
1,061,199 GBP2023-07-01 ~ 2024-06-30
2,984,489 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
68,182 GBP2023-07-01 ~ 2024-06-30
69,587 GBP2022-07-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
-571 GBP2023-07-01 ~ 2024-06-30
-3,049 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
1,133,271 GBP2023-07-01 ~ 2024-06-30
3,051,027 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
854,866 GBP2023-07-01 ~ 2024-06-30
2,407,499 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
299,550 GBP2024-06-30
363,362 GBP2023-06-30
Fixed Assets - Investments
5,020 GBP2024-06-30
20 GBP2023-06-30
Fixed Assets
304,570 GBP2024-06-30
363,382 GBP2023-06-30
Total Inventories
4,035,551 GBP2024-06-30
6,481,486 GBP2023-06-30
Debtors
4,050,434 GBP2024-06-30
5,059,742 GBP2023-06-30
Cash at bank and in hand
3,993,055 GBP2024-06-30
1,826,093 GBP2023-06-30
Current Assets
12,079,040 GBP2024-06-30
13,367,321 GBP2023-06-30
Net Current Assets/Liabilities
10,296,609 GBP2024-06-30
9,405,516 GBP2023-06-30
Total Assets Less Current Liabilities
10,601,179 GBP2024-06-30
9,768,898 GBP2023-06-30
Net Assets/Liabilities
10,535,009 GBP2024-06-30
9,680,143 GBP2023-06-30
Equity
Called up share capital
2 GBP2024-06-30
2 GBP2023-06-30
2 GBP2022-06-30
Retained earnings (accumulated losses)
10,535,007 GBP2024-06-30
9,680,141 GBP2023-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
854,866 GBP2023-07-01 ~ 2024-06-30
2,407,499 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation Expense
99,848 GBP2023-07-01 ~ 2024-06-30
121,118 GBP2022-07-01 ~ 2023-06-30
Wages/Salaries
965,123 GBP2023-07-01 ~ 2024-06-30
905,830 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
102,061 GBP2023-07-01 ~ 2024-06-30
93,383 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
23,553 GBP2023-07-01 ~ 2024-06-30
22,088 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
1,090,737 GBP2023-07-01 ~ 2024-06-30
1,021,301 GBP2022-07-01 ~ 2023-06-30
Average number of employees in administration and support functions
42023-07-01 ~ 2024-06-30
42022-07-01 ~ 2023-06-30
Average Number of Employees
242023-07-01 ~ 2024-06-30
232022-07-01 ~ 2023-06-30
Current Tax for the Period
299,146 GBP2023-07-01 ~ 2024-06-30
642,153 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-22,585 GBP2023-07-01 ~ 2024-06-30
1,375 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
283,318 GBP2023-07-01 ~ 2024-06-30
622,410 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
791 GBP2024-06-30
791 GBP2023-06-30
Plant and equipment
1,410,146 GBP2024-06-30
1,406,571 GBP2023-06-30
Motor vehicles
109,907 GBP2024-06-30
87,207 GBP2023-06-30
Furniture and fittings
126,496 GBP2024-06-30
126,496 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
1,647,340 GBP2024-06-30
1,621,065 GBP2023-06-30
Property, Plant & Equipment - Disposals
Motor vehicles
-12,800 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Disposals
-12,800 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
791 GBP2024-06-30
791 GBP2023-06-30
Plant and equipment
1,151,233 GBP2024-06-30
1,064,930 GBP2023-06-30
Motor vehicles
71,802 GBP2024-06-30
68,861 GBP2023-06-30
Furniture and fittings
123,964 GBP2024-06-30
123,121 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,347,790 GBP2024-06-30
1,257,703 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
86,303 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
12,702 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
843 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
99,848 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-9,761 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-9,761 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Plant and equipment
258,913 GBP2024-06-30
341,641 GBP2023-06-30
Motor vehicles
38,105 GBP2024-06-30
18,346 GBP2023-06-30
Furniture and fittings
2,532 GBP2024-06-30
3,375 GBP2023-06-30
Finished Goods
4,035,551 GBP2024-06-30
6,481,486 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
1,256,948 GBP2024-06-30
2,064,975 GBP2023-06-30
Prepayments/Accrued Income
Current
30,545 GBP2024-06-30
147,997 GBP2023-06-30
Amount of value-added tax that is recoverable
Current
227,386 GBP2023-06-30
Trade Creditors/Trade Payables
Current
770,068 GBP2024-06-30
1,159,960 GBP2023-06-30
Corporation Tax Payable
Current
299,146 GBP2024-06-30
642,153 GBP2023-06-30
Other Taxation & Social Security Payable
Current
44,394 GBP2024-06-30
31,735 GBP2023-06-30
Amount of value-added tax that is payable
Current
462,329 GBP2024-06-30
Other Creditors
Current
160,000 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
31,681 GBP2024-06-30
50,494 GBP2023-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
66,170 GBP2024-06-30
88,755 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-06-30
Nominal value of allotted share capital
Class 1 ordinary share
2 GBP2023-07-01 ~ 2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
150,000 GBP2024-06-30
150,000 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
150,000 GBP2024-06-30
150,000 GBP2023-06-30
Dividends paid as a final distribution
5,746,413 GBP2022-07-01 ~ 2023-06-30