Cost of Sales
-12,637,064 GBP2023-04-01 ~ 2024-03-31
-12,677,353 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
-719,227 GBP2023-04-01 ~ 2024-03-31
-866,747 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-8,841,390 GBP2023-04-01 ~ 2024-03-31
-8,219,935 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
15,340 GBP2023-04-01 ~ 2024-03-31
672 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-240,617 GBP2023-04-01 ~ 2024-03-31
749,000 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2023-04-01 ~ 2024-03-31
-152,067 GBP2022-04-01 ~ 2023-03-31
152,067 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-240,617 GBP2023-04-01 ~ 2024-03-31
596,933 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
1,718,526 GBP2024-03-31
1,169,762 GBP2023-03-31
Debtors
1,415,880 GBP2024-03-31
1,182,143 GBP2023-03-31
Cash at bank and in hand
1,348,888 GBP2024-03-31
2,945,734 GBP2023-03-31
Current Assets
2,973,729 GBP2024-03-31
4,339,556 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-3,568,852 GBP2024-03-31
-3,474,540 GBP2023-03-31
Net Current Assets/Liabilities
-595,123 GBP2024-03-31
865,016 GBP2023-03-31
Total Assets Less Current Liabilities
1,123,403 GBP2024-03-31
2,034,778 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-114,088 GBP2024-03-31
0 GBP2023-03-31
Net Assets/Liabilities
1,009,315 GBP2024-03-31
2,034,778 GBP2023-03-31
Equity
Called up share capital
60,000 GBP2024-03-31
60,000 GBP2023-03-31
60,000 GBP2022-03-31
Retained earnings (accumulated losses)
949,315 GBP2024-03-31
1,974,778 GBP2023-03-31
2,313,845 GBP2022-03-31
Equity
1,009,315 GBP2024-03-31
2,034,778 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
-240,617 GBP2023-04-01 ~ 2024-03-31
596,933 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-936,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-784,846 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
1002023-04-01 ~ 2024-03-31
972022-04-01 ~ 2023-03-31
Wages/Salaries
5,884,002 GBP2023-04-01 ~ 2024-03-31
5,563,167 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
139,009 GBP2023-04-01 ~ 2024-03-31
131,030 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
6,643,789 GBP2023-04-01 ~ 2024-03-31
6,305,127 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
575,471 GBP2023-04-01 ~ 2024-03-31
602,160 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
21,500 GBP2023-04-01 ~ 2024-03-31
18,685 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
1,589,334 GBP2024-03-31
1,589,334 GBP2023-03-31
Plant and equipment
5,468,937 GBP2024-03-31
4,649,642 GBP2023-03-31
Furniture and fittings
174,082 GBP2024-03-31
173,473 GBP2023-03-31
Motor vehicles
71,250 GBP2024-03-31
95,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
7,303,603 GBP2024-03-31
6,507,449 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-22,909 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-106 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-23,750 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-46,765 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
1,246,449 GBP2024-03-31
1,140,493 GBP2023-03-31
Plant and equipment
4,126,776 GBP2024-03-31
3,971,413 GBP2023-03-31
Furniture and fittings
146,071 GBP2024-03-31
140,544 GBP2023-03-31
Motor vehicles
65,781 GBP2024-03-31
85,237 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,585,077 GBP2024-03-31
5,337,687 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
105,956 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
177,624 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
5,604 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
1,850 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
291,034 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-22,261 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-77 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-21,306 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-43,644 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
342,885 GBP2024-03-31
448,841 GBP2023-03-31
Plant and equipment
1,342,161 GBP2024-03-31
678,229 GBP2023-03-31
Furniture and fittings
28,011 GBP2024-03-31
32,929 GBP2023-03-31
Motor vehicles
5,469 GBP2024-03-31
9,763 GBP2023-03-31
Finished Goods/Goods for Resale
208,961 GBP2024-03-31
211,679 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
327,603 GBP2024-03-31
243,606 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
170,618 GBP2024-03-31
170,618 GBP2023-03-31
Other Debtors
Current
19,641 GBP2024-03-31
11,949 GBP2023-03-31
Prepayments/Accrued Income
Current
898,018 GBP2024-03-31
755,970 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
1,415,880 GBP2024-03-31
1,182,143 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
60,300 GBP2024-03-31
0 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
20,136 GBP2024-03-31
0 GBP2023-03-31
Trade Creditors/Trade Payables
Current
670,164 GBP2024-03-31
697,907 GBP2023-03-31
Amounts owed to group undertakings
Current
321,210 GBP2024-03-31
422,155 GBP2023-03-31
Corporation Tax Payable
Current
0 GBP2024-03-31
23,824 GBP2023-03-31
Other Taxation & Social Security Payable
Current
178,732 GBP2024-03-31
189,501 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
2,318,310 GBP2024-03-31
2,141,153 GBP2023-03-31
Creditors
Current
3,568,852 GBP2024-03-31
3,474,540 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
85,425 GBP2024-03-31
0 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
28,663 GBP2024-03-31
0 GBP2023-03-31
Creditors
Non-current
114,088 GBP2024-03-31
0 GBP2023-03-31
Bank Borrowings
145,725 GBP2024-03-31
0 GBP2023-03-31
Total Borrowings
Current
60,300 GBP2024-03-31
0 GBP2023-03-31
Non-current
85,425 GBP2024-03-31
0 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
20,136 GBP2024-03-31
0 GBP2023-03-31
Minimum gross finance lease payments owing
48,799 GBP2024-03-31
0 GBP2023-03-31