Distribution Costs
-551,464 GBP2024-04-01 ~ 2025-03-31
-719,227 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-8,850,988 GBP2024-04-01 ~ 2025-03-31
-8,841,390 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
20,945 GBP2024-04-01 ~ 2025-03-31
15,340 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
65,799 GBP2024-04-01 ~ 2025-03-31
-240,617 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
123,872 GBP2024-04-01 ~ 2025-03-31
-123,872 GBP2024-04-01 ~ 2025-03-31
0 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
189,671 GBP2024-04-01 ~ 2025-03-31
-240,617 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
1,565,180 GBP2025-03-31
1,718,526 GBP2024-03-31
Debtors
1,706,677 GBP2025-03-31
1,415,880 GBP2024-03-31
Cash at bank and in hand
801,859 GBP2025-03-31
1,348,888 GBP2024-03-31
Current Assets
2,735,184 GBP2025-03-31
2,973,729 GBP2024-03-31
Net Current Assets/Liabilities
-731,636 GBP2025-03-31
-595,123 GBP2024-03-31
Total Assets Less Current Liabilities
833,544 GBP2025-03-31
1,123,403 GBP2024-03-31
Net Assets/Liabilities
799,899 GBP2025-03-31
1,009,315 GBP2024-03-31
Equity
Called up share capital
60,000 GBP2025-03-31
60,000 GBP2024-03-31
60,000 GBP2023-03-31
Retained earnings (accumulated losses)
739,899 GBP2025-03-31
949,315 GBP2024-03-31
1,974,778 GBP2023-03-31
Equity
799,899 GBP2025-03-31
1,009,315 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
189,671 GBP2024-04-01 ~ 2025-03-31
-240,617 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-784,846 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-399,087 GBP2024-04-01 ~ 2025-03-31
Average Number of Employees
972024-04-01 ~ 2025-03-31
1002023-04-01 ~ 2024-03-31
Wages/Salaries
5,840,821 GBP2024-04-01 ~ 2025-03-31
5,884,002 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
141,086 GBP2024-04-01 ~ 2025-03-31
139,009 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
6,600,981 GBP2024-04-01 ~ 2025-03-31
6,643,789 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
424,586 GBP2024-04-01 ~ 2025-03-31
575,471 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
20,000 GBP2024-04-01 ~ 2025-03-31
21,500 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
1,589,334 GBP2024-03-31
Plant and equipment
5,693,297 GBP2025-03-31
5,468,937 GBP2024-03-31
Furniture and fittings
174,976 GBP2025-03-31
174,082 GBP2024-03-31
Motor vehicles
71,250 GBP2025-03-31
71,250 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
7,528,857 GBP2025-03-31
7,303,603 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,733 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
0 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-1,733 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
1,246,449 GBP2024-03-31
Plant and equipment
4,393,744 GBP2025-03-31
4,126,776 GBP2024-03-31
Furniture and fittings
150,381 GBP2025-03-31
146,071 GBP2024-03-31
Motor vehicles
67,148 GBP2025-03-31
65,781 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,963,677 GBP2025-03-31
5,585,077 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
105,955 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
268,701 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
4,310 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
1,367 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
380,333 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,733 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
0 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,733 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
1,299,553 GBP2025-03-31
1,342,161 GBP2024-03-31
Furniture and fittings
24,595 GBP2025-03-31
28,011 GBP2024-03-31
Motor vehicles
4,102 GBP2025-03-31
5,469 GBP2024-03-31
Finished Goods/Goods for Resale
226,648 GBP2025-03-31
208,961 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
369,315 GBP2025-03-31
327,603 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
356,914 GBP2025-03-31
170,618 GBP2024-03-31
Other Debtors
Current
19,272 GBP2025-03-31
19,641 GBP2024-03-31
Prepayments/Accrued Income
Current
961,176 GBP2025-03-31
898,018 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
60,300 GBP2025-03-31
60,300 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
20,136 GBP2025-03-31
20,136 GBP2024-03-31
Trade Creditors/Trade Payables
Current
907,953 GBP2025-03-31
670,164 GBP2024-03-31
Amounts owed to group undertakings
Current
0 GBP2025-03-31
321,210 GBP2024-03-31
Other Taxation & Social Security Payable
Current
172,477 GBP2025-03-31
178,732 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
2,305,954 GBP2025-03-31
2,318,310 GBP2024-03-31
Creditors
Current
3,466,820 GBP2025-03-31
3,568,852 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
25,125 GBP2025-03-31
85,425 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
8,520 GBP2025-03-31
28,663 GBP2024-03-31
Creditors
Non-current
33,645 GBP2025-03-31
114,088 GBP2024-03-31
Bank Borrowings
85,425 GBP2025-03-31
145,725 GBP2024-03-31
Total Borrowings
Current
60,300 GBP2025-03-31
60,300 GBP2024-03-31
Non-current
25,125 GBP2025-03-31
85,425 GBP2024-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
20,136 GBP2025-03-31
20,136 GBP2024-03-31
Minimum gross finance lease payments owing
28,656 GBP2025-03-31
48,799 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
60,000 shares2025-03-31
60,000 shares2024-03-31