Intangible Assets
979,000 GBP2024-03-31
1,379,000 GBP2023-03-31
Property, Plant & Equipment
2,435,000 GBP2024-03-31
1,331,000 GBP2023-03-31
Fixed Assets - Investments
60,000 GBP2024-03-31
10,060,000 GBP2023-03-31
Fixed Assets
3,474,000 GBP2024-03-31
12,770,000 GBP2023-03-31
Total Inventories
554,000 GBP2024-03-31
1,476,000 GBP2023-03-31
Debtors
Non-current
8,767,000 GBP2024-03-31
9,245,000 GBP2023-03-31
Current
4,928,000 GBP2024-03-31
1,917,000 GBP2023-03-31
Cash at bank and in hand
2,638,000 GBP2024-03-31
3,428,000 GBP2023-03-31
Current Assets
16,887,000 GBP2024-03-31
16,066,000 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-17,634,000 GBP2024-03-31
-14,597,000 GBP2023-03-31
Net Current Assets/Liabilities
-6,982,000 GBP2024-03-31
-3,202,000 GBP2023-03-31
Total Assets Less Current Liabilities
-3,508,000 GBP2024-03-31
9,568,000 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-2,102,000 GBP2024-03-31
-6,595,000 GBP2023-03-31
Equity
Called up share capital
618,000 GBP2024-03-31
618,000 GBP2023-03-31
618,000 GBP2022-04-01
Share premium
2,041,000 GBP2024-03-31
2,041,000 GBP2023-03-31
2,041,000 GBP2022-04-01
Revaluation reserve
7,410,000 GBP2023-03-31
7,410,000 GBP2022-04-01
Capital redemption reserve
32,000 GBP2024-03-31
32,000 GBP2023-03-31
32,000 GBP2022-04-01
Retained earnings (accumulated losses)
-8,815,000 GBP2024-03-31
-7,998,000 GBP2023-03-31
-6,886,000 GBP2022-04-01
Profit/Loss
-817,000 GBP2023-04-01 ~ 2024-03-31
-1,112,000 GBP2022-04-01 ~ 2023-03-31
Equity
-6,124,000 GBP2024-03-31
2,103,000 GBP2023-03-31
3,215,000 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
-817,000 GBP2023-04-01 ~ 2024-03-31
-1,112,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-817,000 GBP2023-04-01 ~ 2024-03-31
-1,112,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
-8,227,000 GBP2023-04-01 ~ 2024-03-31
-1,112,000 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
02023-04-01 ~ 2024-03-31
02022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Computer software
3,892,000 GBP2024-03-31
3,771,000 GBP2023-03-31
Investments in Subsidiaries
60,000 GBP2024-03-31
10,060,000 GBP2023-03-31
Raw materials and consumables
18,000 GBP2024-03-31
18,000 GBP2023-03-31
Value of work in progress
536,000 GBP2024-03-31
1,458,000 GBP2023-03-31
Bank Borrowings
Current
3,470,000 GBP2024-03-31
185,000 GBP2023-03-31
Other Remaining Borrowings
Current
3,242,000 GBP2024-03-31
Trade Creditors/Trade Payables
Current
4,639,000 GBP2024-03-31
6,303,000 GBP2023-03-31
Taxation/Social Security Payable
Current
849,000 GBP2024-03-31
960,000 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
333,000 GBP2024-03-31
168,000 GBP2023-03-31
Other Creditors
Current
84,000 GBP2024-03-31
91,000 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
6,235,000 GBP2024-03-31
4,671,000 GBP2023-03-31
Creditors
Current
23,869,000 GBP2024-03-31
19,268,000 GBP2023-03-31
Other Remaining Borrowings
Non-current
376,000 GBP2024-03-31
3,066,000 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
814,000 GBP2024-03-31
692,000 GBP2023-03-31
Amounts owed to group undertakings
Non-current
2,276,000 GBP2023-03-31
Other Creditors
Non-current
912,000 GBP2024-03-31
561,000 GBP2023-03-31
Creditors
Non-current
2,480,000 GBP2024-03-31
7,170,000 GBP2023-03-31
Net Deferred Tax Liability/Asset
3,152,000 GBP2024-03-31
502,000 GBP2023-03-31
610,000 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
180,000 GBP2023-04-01 ~ 2024-03-31
-108,000 GBP2022-04-01 ~ 2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
19,148,000 shares2024-03-31
19,148,000 shares2023-03-31
Par Value of Share
Class 1 ordinary share
0.0102023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
33,013,000 shares2024-03-31
33,013,000 shares2023-03-31
Par Value of Share
Class 2 ordinary share
0.0102023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
19,825,000 shares2024-03-31
19,825,000 shares2023-03-31
Par Value of Share
Class 3 ordinary share
0.0002023-04-01 ~ 2024-03-31