93290 - Other Amusement And Recreation Activities N.e.c.
(expand)Property, Plant & Equipment
29,625,737 GBP2025-03-31
28,364,159 GBP2024-03-31
Fixed Assets - Investments
100 GBP2025-03-31
100 GBP2024-03-31
Fixed Assets
29,867,753 GBP2025-03-31
28,665,175 GBP2024-03-31
Total Inventories
365,465 GBP2025-03-31
388,344 GBP2024-03-31
Debtors
1,856,967 GBP2025-03-31
2,020,205 GBP2024-03-31
Cash at bank and in hand
1,145,787 GBP2025-03-31
1,051,838 GBP2024-03-31
Current Assets
3,368,219 GBP2025-03-31
3,460,387 GBP2024-03-31
Creditors
Current
4,648,110 GBP2025-03-31
4,076,277 GBP2024-03-31
Net Current Assets/Liabilities
-1,279,891 GBP2025-03-31
-615,890 GBP2024-03-31
Total Assets Less Current Liabilities
28,587,862 GBP2025-03-31
28,049,285 GBP2024-03-31
Net Assets/Liabilities
20,671,586 GBP2025-03-31
19,520,449 GBP2024-03-31
Equity
Called up share capital
4 GBP2025-03-31
4 GBP2024-03-31
4 GBP2023-03-31
Share premium
47,998 GBP2025-03-31
47,998 GBP2024-03-31
47,998 GBP2023-03-31
Retained earnings (accumulated losses)
11,699,006 GBP2025-03-31
10,547,869 GBP2024-03-31
9,447,138 GBP2023-03-31
Equity
20,671,586 GBP2025-03-31
19,520,449 GBP2024-03-31
18,419,718 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-510,000 GBP2024-04-01 ~ 2025-03-31
-470,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-510,000 GBP2024-04-01 ~ 2025-03-31
-470,000 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,661,137 GBP2024-04-01 ~ 2025-03-31
1,570,731 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
3,629,314 GBP2024-04-01 ~ 2025-03-31
3,204,067 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
323,507 GBP2024-04-01 ~ 2025-03-31
280,342 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
82,275 GBP2024-04-01 ~ 2025-03-31
101,987 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
4,035,096 GBP2024-04-01 ~ 2025-03-31
3,586,396 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
1282024-04-01 ~ 2025-03-31
1212023-04-01 ~ 2024-03-31
Director Remuneration
518,800 GBP2024-04-01 ~ 2025-03-31
563,800 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,016,742 GBP2024-04-01 ~ 2025-03-31
893,062 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
18,600 GBP2024-04-01 ~ 2025-03-31
15,000 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
474,962 GBP2024-04-01 ~ 2025-03-31
361,956 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
555,429 GBP2024-04-01 ~ 2025-03-31
527,957 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Net goodwill
590,000 GBP2024-03-31
Development expenditure
4 GBP2024-03-31
Intangible Assets - Gross Cost
590,004 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
348,084 GBP2025-03-31
289,084 GBP2024-03-31
Development expenditure
4 GBP2025-03-31
4 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
348,088 GBP2025-03-31
289,088 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
59,000 GBP2024-04-01 ~ 2025-03-31
Intangible Assets - Increase From Amortisation Charge for Year
59,000 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Net goodwill
241,916 GBP2025-03-31
300,916 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
16,963,247 GBP2025-03-31
16,053,046 GBP2024-03-31
Land and buildings, Short leasehold
264,143 GBP2025-03-31
264,143 GBP2024-03-31
Land and buildings, Long leasehold
7,920,000 GBP2025-03-31
7,920,000 GBP2024-03-31
Plant and equipment
11,267,677 GBP2025-03-31
10,450,764 GBP2024-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-307,894 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
264,143 GBP2025-03-31
264,143 GBP2024-03-31
Plant and equipment
7,333,749 GBP2025-03-31
6,647,178 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
893,680 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-207,109 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings
16,963,247 GBP2025-03-31
16,053,046 GBP2024-03-31
Land and buildings, Long leasehold
7,920,000 GBP2025-03-31
Plant and equipment
3,933,928 GBP2025-03-31
3,803,586 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,107,717 GBP2025-03-31
907,666 GBP2024-03-31
Motor vehicles
354,084 GBP2025-03-31
212,272 GBP2024-03-31
Computers
21,054 GBP2025-03-31
18,820 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
37,897,922 GBP2025-03-31
35,826,711 GBP2024-03-31
Property, Plant & Equipment - Disposals
-307,894 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
568,459 GBP2025-03-31
487,263 GBP2024-03-31
Motor vehicles
91,375 GBP2025-03-31
51,076 GBP2024-03-31
Computers
14,459 GBP2025-03-31
12,892 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,272,185 GBP2025-03-31
7,462,552 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
81,196 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
40,299 GBP2024-04-01 ~ 2025-03-31
Computers
1,567 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,016,742 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-207,109 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Furniture and fittings
539,258 GBP2025-03-31
420,403 GBP2024-03-31
Motor vehicles
262,709 GBP2025-03-31
161,196 GBP2024-03-31
Computers
6,595 GBP2025-03-31
5,928 GBP2024-03-31
Investments in Group Undertakings
Cost valuation
480,000 GBP2024-03-31
Investments in Group Undertakings
100 GBP2025-03-31
100 GBP2024-03-31
Merchandise
365,465 GBP2025-03-31
388,344 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
63,750 GBP2025-03-31
63,750 GBP2024-03-31
Other Debtors
Current
774,934 GBP2025-03-31
937,967 GBP2024-03-31
Amount of value-added tax that is recoverable
Current
19,055 GBP2025-03-31
35,556 GBP2024-03-31
Prepayments/Accrued Income
Current
120,869 GBP2025-03-31
94,784 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
1,856,967 GBP2025-03-31
Amounts falling due within one year, Current
2,020,205 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
827,210 GBP2025-03-31
936,912 GBP2024-03-31
Other Remaining Borrowings
Current
577,472 GBP2025-03-31
Finance Lease Liabilities - Total Present Value
Current
66,307 GBP2025-03-31
98,817 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,145,734 GBP2025-03-31
1,297,370 GBP2024-03-31
Amounts owed to group undertakings
Current
21,015 GBP2025-03-31
21,015 GBP2024-03-31
Corporation Tax Payable
Current
861,995 GBP2025-03-31
793,476 GBP2024-03-31
Other Taxation & Social Security Payable
Current
445,665 GBP2025-03-31
249,045 GBP2024-03-31
Accrued Liabilities
Current
702,712 GBP2025-03-31
679,642 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
4,119,538 GBP2025-03-31
4,946,746 GBP2024-03-31
Other Remaining Borrowings
Non-current
57,528 GBP2025-03-31
Finance Lease Liabilities - Total Present Value
Non-current
163,270 GBP2025-03-31
91,765 GBP2024-03-31
Bank Borrowings
Current, Amounts falling due within one year
827,210 GBP2025-03-31
Total Borrowings
Current, Amounts falling due within one year
1,404,682 GBP2025-03-31
Bank Borrowings
Non-current, Between one and two years
489,366 GBP2025-03-31
856,754 GBP2024-03-31
Non-current, Between two and five year
3,630,172 GBP2025-03-31
Between two and five year, Non-current
4,089,992 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
82,147 GBP2024-03-31
Between one and five year, hire purchase agreements
91,765 GBP2024-03-31
hire purchase agreements
229,577 GBP2025-03-31
173,912 GBP2024-03-31
Bank Borrowings
Secured
4,946,748 GBP2025-03-31
5,883,658 GBP2024-03-31
Total Borrowings
Secured
5,176,325 GBP2025-03-31
6,074,240 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
3,575,940 GBP2025-03-31
3,490,325 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2 shares2025-03-31
Class 3 ordinary share
2 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,661,137 GBP2024-04-01 ~ 2025-03-31