93290 - Other Amusement And Recreation Activities N.e.c.
(expand)Profit/Loss
1,570,731 GBP2023-04-01 ~ 2024-03-31
2,246,984 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,570,731 GBP2023-04-01 ~ 2024-03-31
4,634,692 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
300,916 GBP2024-03-31
308,250 GBP2023-03-31
Property, Plant & Equipment
28,364,159 GBP2024-03-31
23,145,886 GBP2023-03-31
Fixed Assets - Investments
100 GBP2024-03-31
100 GBP2023-03-31
Fixed Assets
28,665,175 GBP2024-03-31
23,454,236 GBP2023-03-31
Total Inventories
388,344 GBP2024-03-31
304,961 GBP2023-03-31
Debtors
2,020,205 GBP2024-03-31
1,565,285 GBP2023-03-31
Cash at bank and in hand
1,051,838 GBP2024-03-31
1,478,558 GBP2023-03-31
Current Assets
3,460,387 GBP2024-03-31
3,348,804 GBP2023-03-31
Creditors
Current
4,076,277 GBP2024-03-31
3,240,071 GBP2023-03-31
Net Current Assets/Liabilities
-615,890 GBP2024-03-31
108,733 GBP2023-03-31
Total Assets Less Current Liabilities
28,049,285 GBP2024-03-31
23,562,969 GBP2023-03-31
Net Assets/Liabilities
19,520,449 GBP2024-03-31
18,419,718 GBP2023-03-31
Equity
Called up share capital
4 GBP2024-03-31
4 GBP2023-03-31
4 GBP2022-03-31
Share premium
47,998 GBP2024-03-31
47,998 GBP2023-03-31
47,998 GBP2022-03-31
Retained earnings (accumulated losses)
10,547,869 GBP2024-03-31
9,447,138 GBP2023-03-31
7,964,154 GBP2022-03-31
Equity
19,520,449 GBP2024-03-31
18,419,718 GBP2023-03-31
14,549,026 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-470,000 GBP2023-04-01 ~ 2024-03-31
-764,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-470,000 GBP2023-04-01 ~ 2024-03-31
-764,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,570,731 GBP2023-04-01 ~ 2024-03-31
2,246,984 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
3,204,067 GBP2023-04-01 ~ 2024-03-31
2,206,950 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
280,342 GBP2023-04-01 ~ 2024-03-31
178,320 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
101,987 GBP2023-04-01 ~ 2024-03-31
62,274 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
3,586,396 GBP2023-04-01 ~ 2024-03-31
2,447,544 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1212023-04-01 ~ 2024-03-31
1092022-04-01 ~ 2023-03-31
Director Remuneration
563,800 GBP2023-04-01 ~ 2024-03-31
114,400 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
893,062 GBP2023-04-01 ~ 2024-03-31
1,074,414 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
15,000 GBP2023-04-01 ~ 2024-03-31
14,000 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
361,956 GBP2023-04-01 ~ 2024-03-31
397,725 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
527,957 GBP2023-04-01 ~ 2024-03-31
560,940 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
590,000 GBP2024-03-31
540,000 GBP2023-03-31
Intangible Assets - Gross Cost
590,004 GBP2024-03-31
540,000 GBP2023-03-31
Development expenditure
4 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
289,084 GBP2024-03-31
231,750 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
289,088 GBP2024-03-31
231,750 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
57,334 GBP2023-04-01 ~ 2024-03-31
Development expenditure
4 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
57,338 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
4 GBP2024-03-31
Intangible Assets
Net goodwill
300,916 GBP2024-03-31
308,250 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
16,053,046 GBP2024-03-31
11,319,842 GBP2023-03-31
Land and buildings, Short leasehold
264,143 GBP2024-03-31
264,143 GBP2023-03-31
Plant and equipment
10,450,764 GBP2024-03-31
9,458,239 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-289,965 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
7,920,000 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
264,143 GBP2024-03-31
264,143 GBP2023-03-31
Plant and equipment
6,647,178 GBP2024-03-31
6,012,025 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
800,358 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-165,205 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
16,053,046 GBP2024-03-31
11,319,842 GBP2023-03-31
Land and buildings, Long leasehold
7,920,000 GBP2024-03-31
7,920,000 GBP2023-03-31
Plant and equipment
3,803,586 GBP2024-03-31
3,446,214 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
907,666 GBP2024-03-31
765,572 GBP2023-03-31
Motor vehicles
212,272 GBP2024-03-31
211,859 GBP2023-03-31
Computers
18,820 GBP2024-03-31
17,364 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
35,826,711 GBP2024-03-31
29,957,019 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-151,585 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-441,550 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
487,263 GBP2024-03-31
430,141 GBP2023-03-31
Motor vehicles
51,076 GBP2024-03-31
93,353 GBP2023-03-31
Computers
12,892 GBP2024-03-31
11,471 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,462,552 GBP2024-03-31
6,811,133 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
57,122 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
34,161 GBP2023-04-01 ~ 2024-03-31
Computers
1,421 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
893,062 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-76,438 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-241,643 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
420,403 GBP2024-03-31
335,431 GBP2023-03-31
Motor vehicles
161,196 GBP2024-03-31
118,506 GBP2023-03-31
Computers
5,928 GBP2024-03-31
5,893 GBP2023-03-31
Investments in Group Undertakings
Cost valuation
480,000 GBP2023-03-31
Investments in Group Undertakings
100 GBP2024-03-31
100 GBP2023-03-31
Merchandise
388,344 GBP2024-03-31
304,961 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
63,750 GBP2024-03-31
63,750 GBP2023-03-31
Other Debtors
Current
937,967 GBP2024-03-31
805,914 GBP2023-03-31
Amount of value-added tax that is recoverable
Current
35,556 GBP2024-03-31
87,445 GBP2023-03-31
Prepayments/Accrued Income
Current
94,784 GBP2024-03-31
154,564 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
2,020,205 GBP2024-03-31
1,565,285 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
936,912 GBP2024-03-31
885,818 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
98,817 GBP2024-03-31
135,743 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,297,370 GBP2024-03-31
1,152,732 GBP2023-03-31
Amounts owed to group undertakings
Current
21,015 GBP2024-03-31
21,015 GBP2023-03-31
Corporation Tax Payable
Current
793,476 GBP2024-03-31
793,680 GBP2023-03-31
Other Taxation & Social Security Payable
Current
249,045 GBP2024-03-31
168,916 GBP2023-03-31
Accrued Liabilities
Current
679,642 GBP2024-03-31
82,167 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
4,946,746 GBP2024-03-31
1,720,030 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
91,765 GBP2024-03-31
112,036 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
936,912 GBP2024-03-31
885,818 GBP2023-03-31
Non-current, Between one and two years
856,754 GBP2024-03-31
Non-current, Between two and five year
4,089,992 GBP2024-03-31
Between two and five year, Non-current
803,574 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
112,036 GBP2023-03-31
hire purchase agreements
173,912 GBP2024-03-31
201,106 GBP2023-03-31
Bank Borrowings
Secured
5,883,658 GBP2024-03-31
2,605,848 GBP2023-03-31
Total Borrowings
Secured
6,074,240 GBP2024-03-31
2,853,627 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
3,490,325 GBP2024-03-31
3,311,185 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2 shares2024-03-31
Class 3 ordinary share
2 shares2024-03-31