Par Value of Share
Class 1 ordinary share
12022-05-01 ~ 2023-04-30
Turnover/Revenue
19,716,831 GBP2022-05-01 ~ 2023-04-30
18,612,154 GBP2021-05-01 ~ 2022-04-30
Cost of Sales
17,709,976 GBP2022-05-01 ~ 2023-04-30
16,489,921 GBP2021-05-01 ~ 2022-04-30
Gross Profit/Loss
2,006,855 GBP2022-05-01 ~ 2023-04-30
2,122,233 GBP2021-05-01 ~ 2022-04-30
Administrative Expenses
1,911,020 GBP2022-05-01 ~ 2023-04-30
1,719,171 GBP2021-05-01 ~ 2022-04-30
Operating Profit/Loss
95,835 GBP2022-05-01 ~ 2023-04-30
422,187 GBP2021-05-01 ~ 2022-04-30
Interest Payable/Similar Charges (Finance Costs)
50,270 GBP2022-05-01 ~ 2023-04-30
43,639 GBP2021-05-01 ~ 2022-04-30
Profit/Loss on Ordinary Activities Before Tax
45,565 GBP2022-05-01 ~ 2023-04-30
378,548 GBP2021-05-01 ~ 2022-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-3,996 GBP2022-05-01 ~ 2023-04-30
94,172 GBP2021-05-01 ~ 2022-04-30
Profit/Loss
49,561 GBP2022-05-01 ~ 2023-04-30
284,376 GBP2021-05-01 ~ 2022-04-30
Comprehensive Income/Expense
49,561 GBP2022-05-01 ~ 2023-04-30
284,376 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment
347,300 GBP2023-04-30
440,511 GBP2022-04-30
Total Inventories
628,689 GBP2023-04-30
526,810 GBP2022-04-30
Debtors
4,940,004 GBP2023-04-30
5,055,728 GBP2022-04-30
Cash at bank and in hand
177 GBP2023-04-30
2,269 GBP2022-04-30
Current Assets
5,568,870 GBP2023-04-30
5,584,807 GBP2022-04-30
Creditors
Current
4,120,928 GBP2023-04-30
4,126,568 GBP2022-04-30
Net Current Assets/Liabilities
1,447,942 GBP2023-04-30
1,458,239 GBP2022-04-30
Total Assets Less Current Liabilities
1,795,242 GBP2023-04-30
1,898,750 GBP2022-04-30
Creditors
Non-current
-121,936 GBP2023-04-30
-182,478 GBP2022-04-30
Net Assets/Liabilities
1,593,645 GBP2023-04-30
1,614,880 GBP2022-04-30
Equity
Called up share capital
250,000 GBP2023-04-30
250,000 GBP2022-04-30
250,000 GBP2021-04-30
Retained earnings (accumulated losses)
1,337,456 GBP2023-04-30
1,358,691 GBP2022-04-30
1,154,246 GBP2021-04-30
Equity
1,593,645 GBP2023-04-30
1,614,880 GBP2022-04-30
1,410,435 GBP2021-04-30
Dividends Paid
Retained earnings (accumulated losses)
-70,796 GBP2022-05-01 ~ 2023-04-30
-79,931 GBP2021-05-01 ~ 2022-04-30
Dividends Paid
-70,796 GBP2022-05-01 ~ 2023-04-30
-79,931 GBP2021-05-01 ~ 2022-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
49,561 GBP2022-05-01 ~ 2023-04-30
284,376 GBP2021-05-01 ~ 2022-04-30
Wages/Salaries
758,048 GBP2022-05-01 ~ 2023-04-30
543,037 GBP2021-05-01 ~ 2022-04-30
Social Security Costs
68,937 GBP2022-05-01 ~ 2023-04-30
52,699 GBP2021-05-01 ~ 2022-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
42,354 GBP2022-05-01 ~ 2023-04-30
40,819 GBP2021-05-01 ~ 2022-04-30
Staff Costs/Employee Benefits Expense
869,339 GBP2022-05-01 ~ 2023-04-30
636,555 GBP2021-05-01 ~ 2022-04-30
Average Number of Employees
292022-05-01 ~ 2023-04-30
202021-05-01 ~ 2022-04-30
Director Remuneration
92,701 GBP2022-05-01 ~ 2023-04-30
92,930 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
109,255 GBP2022-05-01 ~ 2023-04-30
120,940 GBP2021-05-01 ~ 2022-04-30
Audit Fees/Expenses
15,916 GBP2022-05-01 ~ 2023-04-30
14,493 GBP2021-05-01 ~ 2022-04-30
Current Tax for the Period
17,735 GBP2022-05-01 ~ 2023-04-30
78,913 GBP2021-05-01 ~ 2022-04-30
Tax Expense/Credit at Applicable Tax Rate
8,882 GBP2022-05-01 ~ 2023-04-30
71,924 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
460,743 GBP2023-04-30
460,743 GBP2022-04-30
Furniture and fittings
82,176 GBP2023-04-30
82,176 GBP2022-04-30
Motor vehicles
906,948 GBP2023-04-30
929,859 GBP2022-04-30
Property, Plant & Equipment - Gross Cost
1,449,867 GBP2023-04-30
1,472,778 GBP2022-04-30
Property, Plant & Equipment - Disposals
Motor vehicles
-58,900 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Disposals
-58,900 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
328,396 GBP2023-04-30
285,548 GBP2022-04-30
Furniture and fittings
70,720 GBP2023-04-30
68,698 GBP2022-04-30
Motor vehicles
703,451 GBP2023-04-30
678,021 GBP2022-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,102,567 GBP2023-04-30
1,032,267 GBP2022-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
42,848 GBP2022-05-01 ~ 2023-04-30
Furniture and fittings
2,022 GBP2022-05-01 ~ 2023-04-30
Motor vehicles
64,385 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
109,255 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-38,955 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-38,955 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
Improvements to leasehold property
132,347 GBP2023-04-30
175,195 GBP2022-04-30
Furniture and fittings
11,456 GBP2023-04-30
13,478 GBP2022-04-30
Motor vehicles
203,497 GBP2023-04-30
251,838 GBP2022-04-30
Merchandise
442,728 GBP2023-04-30
359,093 GBP2022-04-30
Value of work in progress
185,961 GBP2023-04-30
167,717 GBP2022-04-30
Trade Debtors/Trade Receivables
Current
2,973,255 GBP2023-04-30
3,354,570 GBP2022-04-30
Other Debtors
Current
148,779 GBP2023-04-30
103,525 GBP2022-04-30
Amount of value-added tax that is recoverable
Current
253,426 GBP2023-04-30
286,564 GBP2022-04-30
Debtors
Current, Amounts falling due within one year
4,940,004 GBP2023-04-30
Amounts falling due within one year, Current
5,055,728 GBP2022-04-30
Bank Borrowings/Overdrafts
Current
832,248 GBP2023-04-30
525,060 GBP2022-04-30
Other Remaining Borrowings
Current
60,542 GBP2023-04-30
54,695 GBP2022-04-30
Trade Creditors/Trade Payables
Current
3,047,587 GBP2023-04-30
2,992,865 GBP2022-04-30
Corporation Tax Payable
Current
80,919 GBP2023-04-30
78,913 GBP2022-04-30
Other Taxation & Social Security Payable
Current
17,778 GBP2023-04-30
23,659 GBP2022-04-30
Other Creditors
Current
81,854 GBP2023-04-30
314,641 GBP2022-04-30
Other Remaining Borrowings
Non-current
121,936 GBP2023-04-30
182,478 GBP2022-04-30
Total Borrowings
Current, Amounts falling due within one year
892,790 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
16,667 GBP2023-04-30
56,329 GBP2022-04-30
Between one and five year
16,667 GBP2022-04-30
All periods
16,667 GBP2023-04-30
72,996 GBP2022-04-30
Bank Overdrafts
Secured
832,248 GBP2023-04-30
525,060 GBP2022-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
79,661 GBP2023-04-30
101,392 GBP2022-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
79,661 GBP2023-04-30
101,392 GBP2022-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
250,000 shares2023-04-30
Profit/Loss
Retained earnings (accumulated losses)
49,561 GBP2022-05-01 ~ 2023-04-30