Cost of Sales
-77,483,565 GBP2022-07-01 ~ 2023-06-30
-66,328,913 GBP2021-07-01 ~ 2022-06-30
Administrative Expenses
-8,739,192 GBP2022-07-01 ~ 2023-06-30
-8,016,582 GBP2021-07-01 ~ 2022-06-30
Other Interest Receivable/Similar Income (Finance Income)
347,500 GBP2022-07-01 ~ 2023-06-30
321,000 GBP2021-07-01 ~ 2022-06-30
Profit/Loss on Ordinary Activities Before Tax
1,806,195 GBP2022-07-01 ~ 2023-06-30
1,379,609 GBP2021-07-01 ~ 2022-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-208,059 GBP2022-07-01 ~ 2023-06-30
-119,682 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment
239,300 GBP2023-06-30
273,581 GBP2022-06-30
Fixed Assets - Investments
2,883,906 GBP2023-06-30
2,883,906 GBP2022-06-30
Fixed Assets
3,123,206 GBP2023-06-30
3,157,487 GBP2022-06-30
Debtors
22,964,133 GBP2023-06-30
20,171,233 GBP2022-06-30
Cash at bank and in hand
2,119,882 GBP2023-06-30
2,492,842 GBP2022-06-30
Current Assets
25,084,015 GBP2023-06-30
22,664,075 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-25,657,003 GBP2023-06-30
-24,294,480 GBP2022-06-30
Net Current Assets/Liabilities
-572,988 GBP2023-06-30
-1,630,405 GBP2022-06-30
Total Assets Less Current Liabilities
2,550,218 GBP2023-06-30
1,527,082 GBP2022-06-30
Equity
Called up share capital
20,000 GBP2023-06-30
20,000 GBP2022-06-30
20,000 GBP2021-06-30
Retained earnings (accumulated losses)
2,530,218 GBP2023-06-30
1,507,082 GBP2022-06-30
1,580,655 GBP2021-06-30
Equity
2,550,218 GBP2023-06-30
1,527,082 GBP2022-06-30
1,600,655 GBP2021-06-30
Dividends Paid
Retained earnings (accumulated losses)
-1,333,500 GBP2021-07-01 ~ 2022-06-30
Dividends Paid
-575,000 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
19,925 GBP2022-07-01 ~ 2023-06-30
17,325 GBP2021-07-01 ~ 2022-06-30
Average Number of Employees
1322022-07-01 ~ 2023-06-30
1342021-07-01 ~ 2022-06-30
Wages/Salaries
5,637,449 GBP2022-07-01 ~ 2023-06-30
5,273,623 GBP2021-07-01 ~ 2022-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
266,660 GBP2022-07-01 ~ 2023-06-30
262,350 GBP2021-07-01 ~ 2022-06-30
Staff Costs/Employee Benefits Expense
6,539,273 GBP2022-07-01 ~ 2023-06-30
6,134,230 GBP2021-07-01 ~ 2022-06-30
Director Remuneration
988,244 GBP2022-07-01 ~ 2023-06-30
892,725 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
386,971 GBP2023-06-30
365,610 GBP2022-06-30
Furniture and fittings
223,159 GBP2023-06-30
209,431 GBP2022-06-30
Motor vehicles
67,723 GBP2023-06-30
67,723 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
677,853 GBP2023-06-30
642,764 GBP2022-06-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-7,260 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
0 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals
-7,260 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
224,556 GBP2023-06-30
173,190 GBP2022-06-30
Furniture and fittings
146,274 GBP2023-06-30
128,270 GBP2022-06-30
Motor vehicles
67,723 GBP2023-06-30
67,723 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
438,553 GBP2023-06-30
369,183 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
51,366 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
25,264 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
0 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
76,630 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-7,260 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
0 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-7,260 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
162,415 GBP2023-06-30
192,420 GBP2022-06-30
Furniture and fittings
76,885 GBP2023-06-30
81,161 GBP2022-06-30
Motor vehicles
0 GBP2023-06-30
0 GBP2022-06-30
Amounts invested in assets
Non-current
2,883,906 GBP2023-06-30
2,883,906 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
15,072,296 GBP2023-06-30
12,856,618 GBP2022-06-30
Amount of corporation tax that is recoverable
Current
3,925 GBP2023-06-30
0 GBP2022-06-30
Amounts Owed by Group Undertakings
Current
7,118,480 GBP2023-06-30
6,815,997 GBP2022-06-30
Other Debtors
Current
110,115 GBP2023-06-30
70,034 GBP2022-06-30
Prepayments/Accrued Income
Current
659,317 GBP2023-06-30
428,584 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
22,964,133 GBP2023-06-30
20,171,233 GBP2022-06-30
Bank Borrowings/Overdrafts
Current
0 GBP2023-06-30
2,527,315 GBP2022-06-30
Trade Creditors/Trade Payables
Current
8,621,338 GBP2023-06-30
8,157,676 GBP2022-06-30
Amounts owed to group undertakings
Current
2,103,088 GBP2023-06-30
1,286,676 GBP2022-06-30
Corporation Tax Payable
Current
0 GBP2023-06-30
3,622 GBP2022-06-30
Other Taxation & Social Security Payable
Current
1,206,092 GBP2023-06-30
1,243,841 GBP2022-06-30
Creditors
Non-current
25,657,003 GBP2023-06-30
24,294,480 GBP2022-06-30
Bank Overdrafts
0 GBP2023-06-30
2,527,315 GBP2022-06-30
Total Borrowings
Current
0 GBP2023-06-30
2,527,315 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
457,408 GBP2023-06-30
382,279 GBP2022-06-30
Between two and five year
982,738 GBP2023-06-30
1,322,019 GBP2022-06-30
More than five year
212,263 GBP2023-06-30
285,039 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,652,409 GBP2023-06-30
1,989,337 GBP2022-06-30