Cost of Sales
-76,029,207 GBP2023-07-01 ~ 2024-06-30
-77,483,565 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-9,531,149 GBP2023-07-01 ~ 2024-06-30
-8,739,192 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
29,250 GBP2023-07-01 ~ 2024-06-30
347,500 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
1,596,610 GBP2023-07-01 ~ 2024-06-30
1,806,195 GBP2022-07-01 ~ 2023-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-225,168 GBP2023-07-01 ~ 2024-06-30
-208,059 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
1,371,442 GBP2023-07-01 ~ 2024-06-30
1,598,136 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
188,104 GBP2024-06-30
239,300 GBP2023-06-30
Fixed Assets - Investments
2,883,906 GBP2024-06-30
2,883,906 GBP2023-06-30
Fixed Assets
3,072,010 GBP2024-06-30
3,123,206 GBP2023-06-30
Debtors
26,659,828 GBP2024-06-30
22,964,133 GBP2023-06-30
Cash at bank and in hand
2,084,474 GBP2024-06-30
2,119,882 GBP2023-06-30
Current Assets
28,744,302 GBP2024-06-30
25,084,015 GBP2023-06-30
Net Current Assets/Liabilities
704,650 GBP2024-06-30
-572,988 GBP2023-06-30
Total Assets Less Current Liabilities
3,776,660 GBP2024-06-30
2,550,218 GBP2023-06-30
Equity
Called up share capital
20,000 GBP2024-06-30
20,000 GBP2023-06-30
20,000 GBP2022-06-30
Retained earnings (accumulated losses)
3,756,660 GBP2024-06-30
2,530,218 GBP2023-06-30
1,507,082 GBP2022-06-30
Equity
3,776,660 GBP2024-06-30
2,550,218 GBP2023-06-30
1,527,082 GBP2022-06-30
Dividends Paid
Retained earnings (accumulated losses)
-575,000 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
-145,000 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
26,750 GBP2023-07-01 ~ 2024-06-30
19,925 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
1312023-07-01 ~ 2024-06-30
1322022-07-01 ~ 2023-06-30
Wages/Salaries
6,137,152 GBP2023-07-01 ~ 2024-06-30
5,637,449 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
278,264 GBP2023-07-01 ~ 2024-06-30
266,660 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
7,128,464 GBP2023-07-01 ~ 2024-06-30
6,539,273 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
1,244,903 GBP2023-07-01 ~ 2024-06-30
988,244 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
223,563 GBP2024-06-30
223,159 GBP2023-06-30
Motor vehicles
67,723 GBP2024-06-30
67,723 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
698,413 GBP2024-06-30
677,853 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-1,168 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
0 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-1,168 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
407,127 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
168,329 GBP2024-06-30
146,274 GBP2023-06-30
Motor vehicles
67,723 GBP2024-06-30
67,723 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
510,309 GBP2024-06-30
438,553 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
23,223 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
0 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
72,924 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-1,168 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
0 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,168 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
274,257 GBP2024-06-30
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
132,870 GBP2024-06-30
162,415 GBP2023-06-30
Furniture and fittings
55,234 GBP2024-06-30
76,885 GBP2023-06-30
Motor vehicles
0 GBP2024-06-30
0 GBP2023-06-30
Amounts invested in assets
Non-current
2,883,906 GBP2024-06-30
2,883,906 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
17,721,211 GBP2024-06-30
15,072,296 GBP2023-06-30
Amount of corporation tax that is recoverable
Current
0 GBP2024-06-30
3,925 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
8,335,804 GBP2024-06-30
7,118,480 GBP2023-06-30
Other Debtors
Current
91,257 GBP2024-06-30
110,115 GBP2023-06-30
Prepayments/Accrued Income
Current
511,556 GBP2024-06-30
659,317 GBP2023-06-30
Debtors
Amounts falling due within one year, Current
26,659,828 GBP2024-06-30
22,964,133 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
2,617,675 GBP2024-06-30
0 GBP2023-06-30
Trade Creditors/Trade Payables
Current
12,557,971 GBP2024-06-30
8,621,338 GBP2023-06-30
Amounts owed to group undertakings
Current
2,659,459 GBP2024-06-30
2,103,088 GBP2023-06-30
Corporation Tax Payable
Current
41,376 GBP2024-06-30
0 GBP2023-06-30
Other Taxation & Social Security Payable
Current
696,388 GBP2024-06-30
1,206,092 GBP2023-06-30
Creditors
Non-current
28,039,652 GBP2024-06-30
25,657,003 GBP2023-06-30
Bank Overdrafts
2,617,675 GBP2024-06-30
0 GBP2023-06-30
Total Borrowings
Current
2,617,675 GBP2024-06-30
0 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
365,191 GBP2024-06-30
457,408 GBP2023-06-30
Between two and five year
518,179 GBP2024-06-30
982,738 GBP2023-06-30
More than five year
139,487 GBP2024-06-30
212,263 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,022,857 GBP2024-06-30
1,652,409 GBP2023-06-30