Administrative Expenses
-697,015 GBP2024-02-01 ~ 2025-01-31
-692,140 GBP2023-02-01 ~ 2024-01-31
Other Interest Receivable/Similar Income (Finance Income)
3,237 GBP2024-02-01 ~ 2025-01-31
56 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
296,219 GBP2024-02-01 ~ 2025-01-31
259,901 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
218,602 GBP2024-02-01 ~ 2025-01-31
195,347 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
87,907 GBP2025-01-31
115,796 GBP2024-01-31
Fixed Assets - Investments
0 GBP2025-01-31
75 GBP2024-01-31
Fixed Assets
87,907 GBP2025-01-31
115,871 GBP2024-01-31
Debtors
85,122 GBP2025-01-31
69,973 GBP2024-01-31
Cash at bank and in hand
305,795 GBP2025-01-31
237,754 GBP2024-01-31
Current Assets
390,917 GBP2025-01-31
307,727 GBP2024-01-31
Creditors
Current, Amounts falling due within one year
-102,406 GBP2024-01-31
Net Current Assets/Liabilities
226,292 GBP2025-01-31
205,321 GBP2024-01-31
Total Assets Less Current Liabilities
314,199 GBP2025-01-31
321,192 GBP2024-01-31
Creditors
Non-current, Amounts falling due after one year
-49,471 GBP2024-01-31
Net Assets/Liabilities
271,728 GBP2025-01-31
253,226 GBP2024-01-31
Equity
Called up share capital
2,001 GBP2025-01-31
2,001 GBP2024-01-31
2,241 GBP2023-01-31
Capital redemption reserve
4,002 GBP2025-01-31
4,002 GBP2024-01-31
3,762 GBP2023-01-31
Retained earnings (accumulated losses)
265,725 GBP2025-01-31
247,223 GBP2024-01-31
505,642 GBP2023-01-31
Equity
271,728 GBP2025-01-31
253,226 GBP2024-01-31
Profit/Loss
Retained earnings (accumulated losses)
218,602 GBP2024-02-01 ~ 2025-01-31
195,347 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
Retained earnings (accumulated losses)
-128,064 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
-200,100 GBP2024-02-01 ~ 2025-01-31
Audit Fees/Expenses
6,900 GBP2024-02-01 ~ 2025-01-31
6,600 GBP2023-02-01 ~ 2024-01-31
Average Number of Employees
72024-02-01 ~ 2025-01-31
72023-02-01 ~ 2024-01-31
Wages/Salaries
366,472 GBP2024-02-01 ~ 2025-01-31
310,907 GBP2023-02-01 ~ 2024-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
27,997 GBP2024-02-01 ~ 2025-01-31
114,497 GBP2023-02-01 ~ 2024-01-31
Staff Costs/Employee Benefits Expense
431,224 GBP2024-02-01 ~ 2025-01-31
454,232 GBP2023-02-01 ~ 2024-01-31
Director Remuneration
228,815 GBP2024-02-01 ~ 2025-01-31
171,828 GBP2023-02-01 ~ 2024-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-6,345 GBP2024-02-01 ~ 2025-01-31
14,317 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
29,972 GBP2025-01-31
30,491 GBP2024-01-31
Furniture and fittings
14,993 GBP2025-01-31
21,877 GBP2024-01-31
Motor vehicles
117,545 GBP2025-01-31
117,545 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
167,606 GBP2025-01-31
175,009 GBP2024-01-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-4,842 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
-7,027 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
0 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals
-11,869 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
5,096 GBP2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
21,323 GBP2025-01-31
20,210 GBP2024-01-31
Furniture and fittings
14,594 GBP2025-01-31
21,508 GBP2024-01-31
Motor vehicles
38,686 GBP2025-01-31
12,399 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
79,699 GBP2025-01-31
59,213 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
5,955 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
113 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
26,287 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
32,355 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-4,842 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
-7,027 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
0 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-11,869 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
5,096 GBP2025-01-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2025-01-31
0 GBP2024-01-31
Plant and equipment
8,649 GBP2025-01-31
10,281 GBP2024-01-31
Furniture and fittings
399 GBP2025-01-31
369 GBP2024-01-31
Motor vehicles
78,859 GBP2025-01-31
105,146 GBP2024-01-31
Amounts Owed by Group Undertakings
Current
0 GBP2025-01-31
25,253 GBP2024-01-31
Other Debtors
Current
46,756 GBP2025-01-31
18,764 GBP2024-01-31
Prepayments/Accrued Income
Current
38,366 GBP2025-01-31
25,956 GBP2024-01-31
Debtors
Amounts falling due within one year, Current
85,122 GBP2025-01-31
Current, Amounts falling due within one year
69,973 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Current
19,150 GBP2025-01-31
19,150 GBP2024-01-31
Corporation Tax Payable
Current
83,901 GBP2025-01-31
50,181 GBP2024-01-31
Other Taxation & Social Security Payable
Current
48,059 GBP2025-01-31
19,008 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
13,515 GBP2025-01-31
14,067 GBP2024-01-31
Creditors
Current
164,625 GBP2025-01-31
102,406 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Non-current
30,321 GBP2025-01-31
49,471 GBP2024-01-31
Minimum gross finance lease payments owing
Amounts falling due within one year
23,248 GBP2025-01-31
23,248 GBP2024-01-31
Minimum gross finance lease payments owing
60,057 GBP2025-01-31
83,305 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
49,471 GBP2025-01-31
68,621 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
42,837 GBP2025-01-31
30,235 GBP2024-01-31
Between two and five year
38,029 GBP2025-01-31
1,606 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
80,866 GBP2025-01-31
31,841 GBP2024-01-31