Administrative Expenses
-759,180 GBP2025-02-01 ~ 2026-01-31
-697,015 GBP2024-02-01 ~ 2025-01-31
Other Interest Receivable/Similar Income (Finance Income)
12,459 GBP2025-02-01 ~ 2026-01-31
3,237 GBP2024-02-01 ~ 2025-01-31
Profit/Loss on Ordinary Activities Before Tax
292,709 GBP2025-02-01 ~ 2026-01-31
296,219 GBP2024-02-01 ~ 2025-01-31
Profit/Loss
216,394 GBP2025-02-01 ~ 2026-01-31
218,602 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
67,713 GBP2026-01-31
87,907 GBP2025-01-31
Debtors
117,733 GBP2026-01-31
85,122 GBP2025-01-31
Cash at bank and in hand
317,828 GBP2026-01-31
305,795 GBP2025-01-31
Current Assets
435,561 GBP2026-01-31
390,917 GBP2025-01-31
Net Current Assets/Liabilities
239,172 GBP2026-01-31
226,292 GBP2025-01-31
Total Assets Less Current Liabilities
306,885 GBP2026-01-31
314,199 GBP2025-01-31
Creditors
Non-current
-11,171 GBP2026-01-31
-30,321 GBP2025-01-31
Net Assets/Liabilities
288,022 GBP2026-01-31
271,728 GBP2025-01-31
Equity
Called up share capital
2,001 GBP2026-01-31
2,001 GBP2025-01-31
2,001 GBP2024-01-31
Capital redemption reserve
4,002 GBP2026-01-31
4,002 GBP2025-01-31
4,002 GBP2024-01-31
Retained earnings (accumulated losses)
282,019 GBP2026-01-31
265,725 GBP2025-01-31
247,223 GBP2024-01-31
Equity
288,022 GBP2026-01-31
271,728 GBP2025-01-31
Profit/Loss
Retained earnings (accumulated losses)
216,394 GBP2025-02-01 ~ 2026-01-31
218,602 GBP2024-02-01 ~ 2025-01-31
Dividends Paid
Retained earnings (accumulated losses)
-200,100 GBP2024-02-01 ~ 2025-01-31
Dividends Paid
-200,100 GBP2025-02-01 ~ 2026-01-31
Audit Fees/Expenses
7,200 GBP2025-02-01 ~ 2026-01-31
6,900 GBP2024-02-01 ~ 2025-01-31
Average Number of Employees
72025-02-01 ~ 2026-01-31
72024-02-01 ~ 2025-01-31
Wages/Salaries
419,840 GBP2025-02-01 ~ 2026-01-31
366,472 GBP2024-02-01 ~ 2025-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
27,548 GBP2025-02-01 ~ 2026-01-31
27,997 GBP2024-02-01 ~ 2025-01-31
Staff Costs/Employee Benefits Expense
493,662 GBP2025-02-01 ~ 2026-01-31
431,224 GBP2024-02-01 ~ 2025-01-31
Director Remuneration
282,943 GBP2025-02-01 ~ 2026-01-31
228,815 GBP2024-02-01 ~ 2025-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-4,458 GBP2025-02-01 ~ 2026-01-31
-6,345 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
33,854 GBP2026-01-31
29,972 GBP2025-01-31
Furniture and fittings
15,261 GBP2026-01-31
14,993 GBP2025-01-31
Motor vehicles
117,545 GBP2026-01-31
117,545 GBP2025-01-31
Property, Plant & Equipment - Gross Cost
171,756 GBP2026-01-31
167,606 GBP2025-01-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-436 GBP2025-02-01 ~ 2026-01-31
Furniture and fittings
-446 GBP2025-02-01 ~ 2026-01-31
Motor vehicles
0 GBP2025-02-01 ~ 2026-01-31
Property, Plant & Equipment - Other Disposals
-882 GBP2025-02-01 ~ 2026-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
5,096 GBP2026-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
26,107 GBP2026-01-31
21,323 GBP2025-01-31
Furniture and fittings
14,439 GBP2026-01-31
14,594 GBP2025-01-31
Motor vehicles
58,401 GBP2026-01-31
38,686 GBP2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
104,043 GBP2026-01-31
79,699 GBP2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
5,220 GBP2025-02-01 ~ 2026-01-31
Furniture and fittings
291 GBP2025-02-01 ~ 2026-01-31
Motor vehicles
19,715 GBP2025-02-01 ~ 2026-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
25,226 GBP2025-02-01 ~ 2026-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-436 GBP2025-02-01 ~ 2026-01-31
Furniture and fittings
-446 GBP2025-02-01 ~ 2026-01-31
Motor vehicles
0 GBP2025-02-01 ~ 2026-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-882 GBP2025-02-01 ~ 2026-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
5,096 GBP2026-01-31
Property, Plant & Equipment
Land and buildings
0 GBP2026-01-31
0 GBP2025-01-31
Plant and equipment
7,747 GBP2026-01-31
8,649 GBP2025-01-31
Furniture and fittings
822 GBP2026-01-31
399 GBP2025-01-31
Motor vehicles
59,144 GBP2026-01-31
78,859 GBP2025-01-31
Other Debtors
Current
82,614 GBP2026-01-31
46,756 GBP2025-01-31
Prepayments/Accrued Income
Current
35,119 GBP2026-01-31
38,366 GBP2025-01-31
Finance Lease Liabilities - Total Present Value
Current
19,150 GBP2026-01-31
19,150 GBP2025-01-31
Corporation Tax Payable
Current
80,684 GBP2026-01-31
83,901 GBP2025-01-31
Other Taxation & Social Security Payable
Current
83,685 GBP2026-01-31
48,059 GBP2025-01-31
Accrued Liabilities/Deferred Income
Current
12,870 GBP2026-01-31
13,515 GBP2025-01-31
Finance Lease Liabilities - Total Present Value
Non-current
11,171 GBP2026-01-31
30,321 GBP2025-01-31
Minimum gross finance lease payments owing
Amounts falling due within one year
23,248 GBP2026-01-31
23,248 GBP2025-01-31
Minimum gross finance lease payments owing
36,809 GBP2026-01-31
60,057 GBP2025-01-31
Finance Lease Liabilities - Total Present Value
30,321 GBP2026-01-31
49,471 GBP2025-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
33,365 GBP2026-01-31
42,837 GBP2025-01-31
Between two and five year
4,718 GBP2026-01-31
38,029 GBP2025-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
38,083 GBP2026-01-31
80,866 GBP2025-01-31
Par Value of Share
Class 1 ordinary share
1 GBP2025-02-01 ~ 2026-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,001 shares2026-01-31
2,001 shares2025-01-31