Turnover/Revenue
11,676,750 GBP2021-05-01 ~ 2022-04-30
10,485,647 GBP2020-05-01 ~ 2021-04-30
Cost of Sales
-5,648,428 GBP2021-05-01 ~ 2022-04-30
-5,232,790 GBP2020-05-01 ~ 2021-04-30
Gross Profit/Loss
6,028,322 GBP2021-05-01 ~ 2022-04-30
5,252,857 GBP2020-05-01 ~ 2021-04-30
Distribution Costs
-489,464 GBP2021-05-01 ~ 2022-04-30
-529,688 GBP2020-05-01 ~ 2021-04-30
Administrative Expenses
-3,211,200 GBP2021-05-01 ~ 2022-04-30
-2,987,384 GBP2020-05-01 ~ 2021-04-30
Operating Profit/Loss
2,327,658 GBP2021-05-01 ~ 2022-04-30
1,806,284 GBP2020-05-01 ~ 2021-04-30
Other Interest Receivable/Similar Income (Finance Income)
175 GBP2021-05-01 ~ 2022-04-30
319 GBP2020-05-01 ~ 2021-04-30
Interest Payable/Similar Charges (Finance Costs)
-89 GBP2021-05-01 ~ 2022-04-30
0 GBP2020-05-01 ~ 2021-04-30
Profit/Loss on Ordinary Activities Before Tax
2,327,744 GBP2021-05-01 ~ 2022-04-30
1,806,603 GBP2020-05-01 ~ 2021-04-30
Profit/Loss
2,209,935 GBP2021-05-01 ~ 2022-04-30
1,719,004 GBP2020-05-01 ~ 2021-04-30
Intangible Assets
Goodwill
135,648 GBP2022-04-30
198,255 GBP2021-04-30
Other
7 GBP2022-04-30
7 GBP2021-04-30
Intangible Assets
135,655 GBP2022-04-30
198,262 GBP2021-04-30
Property, Plant & Equipment
220,374 GBP2022-04-30
266,915 GBP2021-04-30
Fixed Assets
356,029 GBP2022-04-30
465,177 GBP2021-04-30
Total Inventories
2,322,665 GBP2022-04-30
1,829,727 GBP2021-04-30
Debtors
2,890,934 GBP2022-04-30
2,604,435 GBP2021-04-30
Cash at bank and in hand
5,047,226 GBP2022-04-30
3,797,933 GBP2021-04-30
Current Assets
10,260,825 GBP2022-04-30
8,232,095 GBP2021-04-30
Creditors
Current, Amounts falling due within one year
-1,997,268 GBP2021-04-30
Net Current Assets/Liabilities
7,916,554 GBP2022-04-30
6,234,827 GBP2021-04-30
Total Assets Less Current Liabilities
8,272,583 GBP2022-04-30
6,700,004 GBP2021-04-30
Net Assets/Liabilities
8,183,459 GBP2022-04-30
6,623,524 GBP2021-04-30
Equity
Called up share capital
10,002 GBP2022-04-30
10,002 GBP2021-04-30
10,002 GBP2020-04-30
Retained earnings (accumulated losses)
8,173,457 GBP2022-04-30
6,613,522 GBP2021-04-30
4,894,518 GBP2020-04-30
Equity
8,183,459 GBP2022-04-30
6,623,524 GBP2021-04-30
4,904,520 GBP2020-04-30
Profit/Loss
Retained earnings (accumulated losses)
2,209,935 GBP2021-05-01 ~ 2022-04-30
1,719,004 GBP2020-05-01 ~ 2021-04-30
Dividends Paid
-650,000 GBP2021-05-01 ~ 2022-04-30
Audit Fees/Expenses
11,650 GBP2021-05-01 ~ 2022-04-30
10,050 GBP2020-05-01 ~ 2021-04-30
Property, Plant & Equipment - Depreciation Expense
83,139 GBP2021-05-01 ~ 2022-04-30
80,151 GBP2020-05-01 ~ 2021-04-30
Average Number of Employees
502021-05-01 ~ 2022-04-30
502020-05-01 ~ 2021-04-30
Wages/Salaries
2,060,396 GBP2021-05-01 ~ 2022-04-30
2,106,451 GBP2020-05-01 ~ 2021-04-30
Social Security Costs
228,426 GBP2021-05-01 ~ 2022-04-30
227,872 GBP2020-05-01 ~ 2021-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
140,955 GBP2021-05-01 ~ 2022-04-30
132,733 GBP2020-05-01 ~ 2021-04-30
Staff Costs/Employee Benefits Expense
2,429,777 GBP2021-05-01 ~ 2022-04-30
2,467,056 GBP2020-05-01 ~ 2021-04-30
Director Remuneration
258,050 GBP2021-05-01 ~ 2022-04-30
259,999 GBP2020-05-01 ~ 2021-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,507 GBP2021-05-01 ~ 2022-04-30
-534 GBP2020-05-01 ~ 2021-04-30
Intangible Assets - Gross Cost
Goodwill
250,428 GBP2021-04-30
Computer software
143,337 GBP2021-04-30
Intangible Assets - Gross Cost
393,765 GBP2021-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
114,780 GBP2022-04-30
52,173 GBP2021-04-30
Intangible Assets - Accumulated Amortisation & Impairment
258,110 GBP2022-04-30
195,503 GBP2021-04-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
62,607 GBP2021-05-01 ~ 2022-04-30
Intangible Assets - Increase From Amortisation Charge for Year
62,607 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
206,402 GBP2021-04-30
Plant and equipment
407,262 GBP2022-04-30
364,786 GBP2021-04-30
Furniture and fittings
438,632 GBP2022-04-30
378,275 GBP2021-04-30
Motor vehicles
105,824 GBP2022-04-30
105,824 GBP2021-04-30
Property, Plant & Equipment - Gross Cost
951,718 GBP2022-04-30
1,055,287 GBP2021-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2021-05-01 ~ 2022-04-30
Furniture and fittings
-19,671 GBP2021-05-01 ~ 2022-04-30
Motor vehicles
0 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Other Disposals
-226,073 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
117,144 GBP2021-04-30
Plant and equipment
341,945 GBP2022-04-30
323,552 GBP2021-04-30
Furniture and fittings
316,433 GBP2022-04-30
283,622 GBP2021-04-30
Motor vehicles
72,966 GBP2022-04-30
64,054 GBP2021-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
731,344 GBP2022-04-30
788,372 GBP2021-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
3,353 GBP2021-05-01 ~ 2022-04-30
Plant and equipment
18,393 GBP2021-05-01 ~ 2022-04-30
Furniture and fittings
52,481 GBP2021-05-01 ~ 2022-04-30
Motor vehicles
8,912 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
83,139 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2021-05-01 ~ 2022-04-30
Furniture and fittings
-19,670 GBP2021-05-01 ~ 2022-04-30
Motor vehicles
0 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-140,167 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment
Plant and equipment
65,317 GBP2022-04-30
41,234 GBP2021-04-30
Furniture and fittings
122,199 GBP2022-04-30
94,653 GBP2021-04-30
Motor vehicles
32,858 GBP2022-04-30
41,770 GBP2021-04-30
Land and buildings, Under hire purchased contracts or finance leases
89,258 GBP2021-04-30
Raw materials and consumables
2,052,673 GBP2022-04-30
1,614,708 GBP2021-04-30
Finished Goods/Goods for Resale
269,992 GBP2022-04-30
215,019 GBP2021-04-30
Trade Debtors/Trade Receivables
Current
2,002,596 GBP2022-04-30
1,802,196 GBP2021-04-30
Amount of corporation tax that is recoverable
Current
171 GBP2022-04-30
171 GBP2021-04-30
Amounts Owed by Group Undertakings
Current
719,787 GBP2022-04-30
651,890 GBP2021-04-30
Other Debtors
Current
7,921 GBP2022-04-30
10,730 GBP2021-04-30
Prepayments/Accrued Income
Current
160,459 GBP2022-04-30
139,448 GBP2021-04-30
Debtors
Amounts falling due within one year, Current
2,890,934 GBP2022-04-30
Current, Amounts falling due within one year
2,604,435 GBP2021-04-30
Trade Creditors/Trade Payables
Current
1,348,265 GBP2022-04-30
1,138,345 GBP2021-04-30
Amounts owed to group undertakings
Current
417,049 GBP2022-04-30
302,579 GBP2021-04-30
Corporation Tax Payable
Current
108,040 GBP2022-04-30
35,625 GBP2021-04-30
Other Taxation & Social Security Payable
Current
249,545 GBP2022-04-30
281,859 GBP2021-04-30
Accrued Liabilities/Deferred Income
Current
221,372 GBP2022-04-30
238,860 GBP2021-04-30
Creditors
Current
2,344,271 GBP2022-04-30
1,997,268 GBP2021-04-30
Deferred Tax Liabilities
20,144 GBP2022-04-30
11,316 GBP2021-04-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
1,507 GBP2021-05-01 ~ 2022-04-30
Number of Shares Issued (Fully Paid)
10,002 shares2022-04-30
10,002 shares2021-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
0 GBP2022-04-30
2,000 GBP2021-04-30
Between two and five year
0 GBP2022-04-30
8,000 GBP2021-04-30
More than five year
0 GBP2022-04-30
21,000 GBP2021-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
0 GBP2022-04-30
31,000 GBP2021-04-30