82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
552023-01-01 ~ 2023-12-31
522022-01-01 ~ 2022-12-31
Turnover/Revenue
7,460,659 GBP2023-01-01 ~ 2023-12-31
6,817,691 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-3,406,375 GBP2023-01-01 ~ 2023-12-31
-3,149,979 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
4,054,284 GBP2023-01-01 ~ 2023-12-31
3,667,712 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,563,203 GBP2023-01-01 ~ 2023-12-31
-2,405,157 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
1,491,081 GBP2023-01-01 ~ 2023-12-31
1,262,555 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
9,896 GBP2023-01-01 ~ 2023-12-31
5,084 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,500,977 GBP2023-01-01 ~ 2023-12-31
1,267,639 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,499,568 GBP2023-01-01 ~ 2023-12-31
1,009,270 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
19,007 GBP2023-12-31
15,598 GBP2022-12-31
Fixed Assets
19,007 GBP2023-12-31
15,598 GBP2022-12-31
Debtors
Current
9,834,368 GBP2023-12-31
8,137,984 GBP2022-12-31
Cash at bank and in hand
1,839,714 GBP2023-12-31
2,839,501 GBP2022-12-31
Current Assets
11,674,082 GBP2023-12-31
10,977,485 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-706,443 GBP2023-12-31
-1,506,857 GBP2022-12-31
Net Current Assets/Liabilities
10,967,639 GBP2023-12-31
9,470,628 GBP2022-12-31
Total Assets Less Current Liabilities
10,986,646 GBP2023-12-31
9,486,226 GBP2022-12-31
Net Assets/Liabilities
10,981,894 GBP2023-12-31
9,482,326 GBP2022-12-31
Equity
Called up share capital
105 GBP2023-12-31
105 GBP2022-12-31
105 GBP2022-01-01
Retained earnings (accumulated losses)
10,981,789 GBP2023-12-31
9,482,221 GBP2022-12-31
8,472,951 GBP2022-01-01
Equity
10,981,894 GBP2023-12-31
9,482,326 GBP2022-12-31
8,473,056 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,499,568 GBP2023-01-01 ~ 2023-12-31
1,009,270 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,499,568 GBP2023-01-01 ~ 2023-12-31
1,009,270 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
1,499,568 GBP2023-01-01 ~ 2023-12-31
1,009,270 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation rate used
Office equipment
202023-01-01 ~ 2023-12-31
Audit Fees/Expenses
20,500 GBP2023-01-01 ~ 2023-12-31
25,000 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
3,166,213 GBP2023-01-01 ~ 2023-12-31
2,855,125 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
353,727 GBP2023-01-01 ~ 2023-12-31
349,463 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,785,854 GBP2023-01-01 ~ 2023-12-31
3,446,636 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
64,575 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
852 GBP2023-01-01 ~ 2023-12-31
3,900 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
353,038 GBP2023-01-01 ~ 2023-12-31
240,851 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
78,408 GBP2023-12-31
66,603 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
51,005 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
8,396 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
59,401 GBP2023-12-31
Property, Plant & Equipment
Office equipment
19,007 GBP2023-12-31
15,598 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
660,062 GBP2023-12-31
539,336 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
8,886,819 GBP2023-12-31
7,473,565 GBP2022-12-31
Other Debtors
Current
240,432 GBP2023-12-31
86,750 GBP2022-12-31
Prepayments/Accrued Income
Current
47,055 GBP2023-12-31
38,333 GBP2022-12-31
Trade Creditors/Trade Payables
Current
50,580 GBP2023-12-31
149,879 GBP2022-12-31
Corporation Tax Payable
Current
98,276 GBP2022-12-31
Taxation/Social Security Payable
Current
121,091 GBP2023-12-31
170,486 GBP2022-12-31
Other Creditors
Current
3,400 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
534,772 GBP2023-12-31
1,084,816 GBP2022-12-31
Creditors
Current
706,443 GBP2023-12-31
1,506,857 GBP2022-12-31
Net Deferred Tax Liability/Asset
-4,752 GBP2023-12-31
-3,900 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-852 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-4,752 GBP2023-12-31
-3,900 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
105 shares2023-12-31
105 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
16,111 GBP2023-12-31
100,000 GBP2022-12-31
Between one and five year
16,111 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
16,111 GBP2023-12-31
116,111 GBP2022-12-31