Average Number of Employees
14752021-08-01 ~ 2022-07-31
11262020-08-01 ~ 2021-07-31
Turnover/Revenue
112,291,059 GBP2021-08-01 ~ 2022-07-31
95,304,572 GBP2020-08-01 ~ 2021-07-31
Cost of Sales
-96,610,916 GBP2021-08-01 ~ 2022-07-31
-80,169,367 GBP2020-08-01 ~ 2021-07-31
Gross Profit/Loss
15,680,143 GBP2021-08-01 ~ 2022-07-31
15,135,205 GBP2020-08-01 ~ 2021-07-31
Administrative Expenses
-4,369,760 GBP2021-08-01 ~ 2022-07-31
-6,570,060 GBP2020-08-01 ~ 2021-07-31
Operating Profit/Loss
11,346,709 GBP2021-08-01 ~ 2022-07-31
8,983,386 GBP2020-08-01 ~ 2021-07-31
Other Interest Receivable/Similar Income (Finance Income)
2,146 GBP2020-08-01 ~ 2021-07-31
Interest Payable/Similar Charges (Finance Costs)
-4,822 GBP2021-08-01 ~ 2022-07-31
Profit/Loss on Ordinary Activities Before Tax
11,341,887 GBP2021-08-01 ~ 2022-07-31
8,985,532 GBP2020-08-01 ~ 2021-07-31
Profit/Loss
9,688,148 GBP2021-08-01 ~ 2022-07-31
7,192,280 GBP2020-08-01 ~ 2021-07-31
Intangible Assets
356,711 GBP2022-07-31
169,577 GBP2021-07-31
Property, Plant & Equipment
1,445,492 GBP2022-07-31
1,216,901 GBP2021-07-31
Fixed Assets
1,802,203 GBP2022-07-31
1,386,478 GBP2021-07-31
Debtors
24,096,603 GBP2022-07-31
16,775,658 GBP2021-07-31
Cash at bank and in hand
6,758,675 GBP2022-07-31
6,491,833 GBP2021-07-31
Current Assets
30,855,278 GBP2022-07-31
23,267,491 GBP2021-07-31
Creditors
Current, Amounts falling due within one year
-9,677,320 GBP2022-07-31
-11,442,998 GBP2021-07-31
Net Current Assets/Liabilities
21,177,958 GBP2022-07-31
11,824,493 GBP2021-07-31
Total Assets Less Current Liabilities
22,980,161 GBP2022-07-31
13,210,971 GBP2021-07-31
Net Assets/Liabilities
22,846,387 GBP2022-07-31
13,158,239 GBP2021-07-31
Equity
Called up share capital
100,000 GBP2022-07-31
100,000 GBP2021-07-31
100,000 GBP2020-08-01
Retained earnings (accumulated losses)
22,746,387 GBP2022-07-31
13,058,239 GBP2021-07-31
5,865,959 GBP2020-08-01
Equity
22,846,387 GBP2022-07-31
13,158,239 GBP2021-07-31
5,965,959 GBP2020-08-01
Profit/Loss
Retained earnings (accumulated losses)
9,688,148 GBP2021-08-01 ~ 2022-07-31
7,192,280 GBP2020-08-01 ~ 2021-07-31
Property, Plant & Equipment - Depreciation Expense
198,041 GBP2021-08-01 ~ 2022-07-31
192,597 GBP2020-08-01 ~ 2021-07-31
Cash and Cash Equivalents
6,758,675 GBP2022-07-31
6,491,833 GBP2021-07-31
5,022,152 GBP2020-08-01
Audit Fees/Expenses
16,500 GBP2021-08-01 ~ 2022-07-31
15,000 GBP2020-08-01 ~ 2021-07-31
Wages/Salaries
66,017,026 GBP2021-08-01 ~ 2022-07-31
59,298,650 GBP2020-08-01 ~ 2021-07-31
Social Security Costs
7,726,349 GBP2021-08-01 ~ 2022-07-31
7,180,081 GBP2020-08-01 ~ 2021-07-31
Staff Costs/Employee Benefits Expense
74,661,695 GBP2021-08-01 ~ 2022-07-31
67,331,471 GBP2020-08-01 ~ 2021-07-31
Director Remuneration
419,519 GBP2021-08-01 ~ 2022-07-31
2,291,803 GBP2020-08-01 ~ 2021-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
81,042 GBP2021-08-01 ~ 2022-07-31
2,941 GBP2020-08-01 ~ 2021-07-31
Tax Expense/Credit at Applicable Tax Rate
2,154,959 GBP2021-08-01 ~ 2022-07-31
1,707,251 GBP2020-08-01 ~ 2021-07-31
Property, Plant & Equipment - Gross Cost
Buildings
819,480 GBP2022-07-31
819,480 GBP2021-07-31
Plant and equipment
1,205,936 GBP2022-07-31
923,222 GBP2021-07-31
Motor vehicles
80,204 GBP2022-07-31
32,711 GBP2021-07-31
Furniture and fittings
489,370 GBP2022-07-31
487,174 GBP2021-07-31
Property, Plant & Equipment - Gross Cost
2,594,990 GBP2022-07-31
2,262,587 GBP2021-07-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-101,140 GBP2021-08-01 ~ 2022-07-31
Motor vehicles
-20,415 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Other Disposals
-121,555 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
630,826 GBP2021-07-31
Motor vehicles
16,364 GBP2021-07-31
Furniture and fittings
398,496 GBP2021-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,045,686 GBP2021-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
148,757 GBP2021-08-01 ~ 2022-07-31
Motor vehicles, Owned/Freehold
14,540 GBP2021-08-01 ~ 2022-07-31
Furniture and fittings, Owned/Freehold
34,744 GBP2021-08-01 ~ 2022-07-31
Owned/Freehold
198,041 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-94,229 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-94,229 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
685,354 GBP2022-07-31
Motor vehicles
30,904 GBP2022-07-31
Furniture and fittings
433,240 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,149,498 GBP2022-07-31
Property, Plant & Equipment
Buildings
819,480 GBP2022-07-31
819,480 GBP2021-07-31
Plant and equipment
520,582 GBP2022-07-31
292,396 GBP2021-07-31
Motor vehicles
49,300 GBP2022-07-31
16,347 GBP2021-07-31
Furniture and fittings
56,130 GBP2022-07-31
88,678 GBP2021-07-31
Trade Debtors/Trade Receivables
Current
18,042,994 GBP2022-07-31
11,633,094 GBP2021-07-31
Amounts Owed by Group Undertakings
Current
1,566,355 GBP2022-07-31
2,674,838 GBP2021-07-31
Other Debtors
Current
3,355,403 GBP2022-07-31
141,045 GBP2021-07-31
Prepayments/Accrued Income
Current
1,102,332 GBP2022-07-31
2,325,515 GBP2021-07-31
Debtors
Current
24,096,603 GBP2022-07-31
16,775,658 GBP2021-07-31
Trade Creditors/Trade Payables
Current
2,339,375 GBP2022-07-31
6,824,319 GBP2021-07-31
Amounts owed to group undertakings
Current
473,877 GBP2022-07-31
21,577 GBP2021-07-31
Corporation Tax Payable
Current
547,056 GBP2021-07-31
Taxation/Social Security Payable
Current
5,756,533 GBP2022-07-31
3,892,291 GBP2021-07-31
Other Creditors
Current
1,107,535 GBP2022-07-31
157,755 GBP2021-07-31
Creditors
Current
9,677,320 GBP2022-07-31
11,442,998 GBP2021-07-31
Net Deferred Tax Liability/Asset
133,774 GBP2022-07-31
52,732 GBP2021-07-31
49,791 GBP2020-08-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
81,042 GBP2021-08-01 ~ 2022-07-31
2,941 GBP2020-08-01 ~ 2021-07-31
Deferred Tax Liabilities
Accelerated tax depreciation
133,774 GBP2022-07-31
52,732 GBP2021-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2022-07-31
Par Value of Share
Class 1 ordinary share
12021-08-01 ~ 2022-07-31