Average Number of Employees
15552023-08-01 ~ 2024-12-31
14382022-08-01 ~ 2023-07-31
Turnover/Revenue
240,782,387 GBP2023-08-01 ~ 2024-12-31
143,816,497 GBP2022-08-01 ~ 2023-07-31
Cost of Sales
-226,086,397 GBP2023-08-01 ~ 2024-12-31
-127,407,932 GBP2022-08-01 ~ 2023-07-31
Gross Profit/Loss
14,695,990 GBP2023-08-01 ~ 2024-12-31
16,408,565 GBP2022-08-01 ~ 2023-07-31
Administrative Expenses
-11,474,164 GBP2023-08-01 ~ 2024-12-31
-5,048,178 GBP2022-08-01 ~ 2023-07-31
Operating Profit/Loss
3,221,826 GBP2023-08-01 ~ 2024-12-31
11,360,387 GBP2022-08-01 ~ 2023-07-31
Other Interest Receivable/Similar Income (Finance Income)
473,776 GBP2023-08-01 ~ 2024-12-31
1,402 GBP2022-08-01 ~ 2023-07-31
Interest Payable/Similar Charges (Finance Costs)
-18,457 GBP2023-08-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
3,677,145 GBP2023-08-01 ~ 2024-12-31
11,361,789 GBP2022-08-01 ~ 2023-07-31
Profit/Loss
2,749,458 GBP2023-08-01 ~ 2024-12-31
9,208,081 GBP2022-08-01 ~ 2023-07-31
Intangible Assets
183,403 GBP2024-12-31
526,511 GBP2023-07-31
Property, Plant & Equipment
2,112,402 GBP2024-12-31
1,889,382 GBP2023-07-31
Fixed Assets - Investments
1,743,250 GBP2024-12-31
Fixed Assets
4,039,055 GBP2024-12-31
2,415,893 GBP2023-07-31
Total Inventories
292,413 GBP2024-12-31
Debtors
36,724,284 GBP2024-12-31
25,283,959 GBP2023-07-31
Cash at bank and in hand
13,805,796 GBP2024-12-31
10,120,286 GBP2023-07-31
Current Assets
50,822,493 GBP2024-12-31
35,404,245 GBP2023-07-31
Creditors
Current, Amounts falling due within one year
-32,249,909 GBP2024-12-31
Net Current Assets/Liabilities
18,572,584 GBP2024-12-31
23,643,276 GBP2023-07-31
Total Assets Less Current Liabilities
22,611,639 GBP2024-12-31
26,059,169 GBP2023-07-31
Net Assets/Liabilities
22,337,453 GBP2024-12-31
25,837,995 GBP2023-07-31
Equity
Called up share capital
100,000 GBP2024-12-31
100,000 GBP2023-07-31
100,000 GBP2022-08-01
Retained earnings (accumulated losses)
22,237,453 GBP2024-12-31
25,737,995 GBP2023-07-31
22,746,387 GBP2022-08-01
Equity
22,337,453 GBP2024-12-31
25,837,995 GBP2023-07-31
22,846,387 GBP2022-08-01
Profit/Loss
Retained earnings (accumulated losses)
2,749,458 GBP2023-08-01 ~ 2024-12-31
9,208,081 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
Retained earnings (accumulated losses)
-6,250,000 GBP2023-08-01 ~ 2024-12-31
-6,216,473 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
-6,250,000 GBP2023-08-01 ~ 2024-12-31
-6,216,473 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Depreciation Expense
660,660 GBP2023-08-01 ~ 2024-12-31
284,298 GBP2022-08-01 ~ 2023-07-31
Cash and Cash Equivalents
13,805,796 GBP2024-12-31
10,120,286 GBP2023-07-31
6,758,675 GBP2022-08-01
Wages/Salaries
137,248,673 GBP2023-08-01 ~ 2024-12-31
84,342,293 GBP2022-08-01 ~ 2023-07-31
Social Security Costs
15,437,470 GBP2023-08-01 ~ 2024-12-31
9,555,881 GBP2022-08-01 ~ 2023-07-31
Staff Costs/Employee Benefits Expense
154,280,104 GBP2023-08-01 ~ 2024-12-31
94,936,310 GBP2022-08-01 ~ 2023-07-31
Director Remuneration
1,182,802 GBP2023-08-01 ~ 2024-12-31
435,845 GBP2022-08-01 ~ 2023-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
53,012 GBP2023-08-01 ~ 2024-12-31
87,400 GBP2022-08-01 ~ 2023-07-31
Tax Expense/Credit at Applicable Tax Rate
919,286 GBP2023-08-01 ~ 2024-12-31
2,840,447 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Gross Cost
Buildings
819,480 GBP2024-12-31
819,480 GBP2023-07-31
Plant and equipment
2,315,676 GBP2024-12-31
1,694,689 GBP2023-07-31
Motor vehicles
289,758 GBP2024-12-31
185,005 GBP2023-07-31
Furniture and fittings
488,360 GBP2024-12-31
489,370 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
3,913,274 GBP2024-12-31
3,188,544 GBP2023-07-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-197,404 GBP2023-08-01 ~ 2024-12-31
Motor vehicles
-66,937 GBP2023-08-01 ~ 2024-12-31
Furniture and fittings
-1,010 GBP2023-08-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-265,351 GBP2023-08-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
821,308 GBP2023-07-31
Motor vehicles
26,615 GBP2023-07-31
Furniture and fittings
451,239 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,299,162 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
87,523 GBP2023-08-01 ~ 2024-12-31
Furniture and fittings, Owned/Freehold
20,103 GBP2023-08-01 ~ 2024-12-31
Owned/Freehold
660,660 GBP2023-08-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-133,554 GBP2023-08-01 ~ 2024-12-31
Motor vehicles
-25,070 GBP2023-08-01 ~ 2024-12-31
Furniture and fittings
-326 GBP2023-08-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-158,950 GBP2023-08-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,240,788 GBP2024-12-31
Motor vehicles
89,068 GBP2024-12-31
Furniture and fittings
471,016 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,800,872 GBP2024-12-31
Property, Plant & Equipment
Buildings
819,480 GBP2024-12-31
819,480 GBP2023-07-31
Plant and equipment
1,074,888 GBP2024-12-31
873,381 GBP2023-07-31
Motor vehicles
200,690 GBP2024-12-31
158,390 GBP2023-07-31
Furniture and fittings
17,344 GBP2024-12-31
38,131 GBP2023-07-31
Finished Goods/Goods for Resale
292,413 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
18,701,644 GBP2024-12-31
23,141,851 GBP2023-07-31
Amounts Owed by Group Undertakings
Current
10,015,936 GBP2024-12-31
1,086,162 GBP2023-07-31
Other Debtors
Current
111,720 GBP2024-12-31
134,064 GBP2023-07-31
Prepayments/Accrued Income
Current
5,415,867 GBP2024-12-31
891,340 GBP2023-07-31
Amount of corporation tax that is recoverable
Current
2,438,145 GBP2024-12-31
Debtors
Current
36,724,284 GBP2024-12-31
25,283,959 GBP2023-07-31
Trade Creditors/Trade Payables
Current
15,851,269 GBP2024-12-31
4,076,958 GBP2023-07-31
Amounts owed to group undertakings
Current
4,661,130 GBP2024-12-31
417,786 GBP2023-07-31
Corporation Tax Payable
Current
255,177 GBP2023-07-31
Taxation/Social Security Payable
Current
10,262,748 GBP2024-12-31
5,730,883 GBP2023-07-31
Other Creditors
Current
1,474,762 GBP2024-12-31
1,280,165 GBP2023-07-31
Creditors
Current
32,249,909 GBP2024-12-31
11,760,969 GBP2023-07-31
Net Deferred Tax Liability/Asset
274,186 GBP2024-12-31
221,174 GBP2023-07-31
133,774 GBP2022-08-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
53,012 GBP2023-08-01 ~ 2024-12-31
87,400 GBP2022-08-01 ~ 2023-07-31
Deferred Tax Liabilities
Accelerated tax depreciation
274,186 GBP2024-12-31
221,174 GBP2023-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2024-12-31
Par Value of Share
Class 1 ordinary share
12023-08-01 ~ 2024-12-31