Average Number of Employees
632023-11-01 ~ 2024-10-31
632022-11-01 ~ 2023-10-31
Turnover/Revenue
20,663,414 GBP2023-11-01 ~ 2024-10-31
15,950,593 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
-17,509,863 GBP2023-11-01 ~ 2024-10-31
-14,313,238 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
3,153,551 GBP2023-11-01 ~ 2024-10-31
1,637,355 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-801,561 GBP2023-11-01 ~ 2024-10-31
-555,049 GBP2022-11-01 ~ 2023-10-31
Operating Profit/Loss
2,357,240 GBP2023-11-01 ~ 2024-10-31
1,082,306 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
33,115 GBP2023-11-01 ~ 2024-10-31
14,746 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
2,390,355 GBP2023-11-01 ~ 2024-10-31
1,097,052 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
1,781,799 GBP2023-11-01 ~ 2024-10-31
877,839 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
841,846 GBP2024-10-31
751,317 GBP2023-10-31
Investment Property
425,000 GBP2024-10-31
425,000 GBP2023-10-31
Fixed Assets
1,266,846 GBP2024-10-31
1,176,317 GBP2023-10-31
Total Inventories
3,003,717 GBP2024-10-31
3,489,406 GBP2023-10-31
Debtors
4,935,014 GBP2024-10-31
4,609,076 GBP2023-10-31
Cash at bank and in hand
8,818,416 GBP2024-10-31
6,041,489 GBP2023-10-31
Current Assets
16,757,147 GBP2024-10-31
14,139,971 GBP2023-10-31
Creditors
Current, Amounts falling due within one year
-1,966,101 GBP2023-10-31
Net Current Assets/Liabilities
13,865,140 GBP2024-10-31
12,173,870 GBP2023-10-31
Total Assets Less Current Liabilities
15,131,986 GBP2024-10-31
13,350,187 GBP2023-10-31
Net Assets/Liabilities
15,100,767 GBP2024-10-31
13,318,968 GBP2023-10-31
Equity
Called up share capital
2 GBP2024-10-31
2 GBP2023-10-31
2 GBP2022-11-01
Other miscellaneous reserve
124,874 GBP2024-10-31
124,874 GBP2023-10-31
124,874 GBP2022-11-01
Retained earnings (accumulated losses)
14,975,891 GBP2024-10-31
13,194,092 GBP2023-10-31
12,316,253 GBP2022-11-01
Equity
15,100,767 GBP2024-10-31
13,318,968 GBP2023-10-31
12,441,129 GBP2022-11-01
Profit/Loss
Retained earnings (accumulated losses)
1,781,799 GBP2023-11-01 ~ 2024-10-31
877,839 GBP2022-11-01 ~ 2023-10-31
Audit Fees/Expenses
11,450 GBP2023-11-01 ~ 2024-10-31
10,700 GBP2022-11-01 ~ 2023-10-31
Wages/Salaries
1,887,864 GBP2023-11-01 ~ 2024-10-31
1,859,002 GBP2022-11-01 ~ 2023-10-31
Social Security Costs
179,965 GBP2023-11-01 ~ 2024-10-31
182,141 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
2,105,197 GBP2023-11-01 ~ 2024-10-31
2,070,529 GBP2022-11-01 ~ 2023-10-31
Director Remuneration
47,695 GBP2023-11-01 ~ 2024-10-31
46,557 GBP2022-11-01 ~ 2023-10-31
Tax Expense/Credit at Applicable Tax Rate
597,589 GBP2023-11-01 ~ 2024-10-31
247,056 GBP2022-11-01 ~ 2023-10-31
Intangible Assets - Gross Cost
Computer software
75,000 GBP2024-10-31
75,000 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
317,082 GBP2024-10-31
304,299 GBP2023-10-31
Motor vehicles
113,812 GBP2024-10-31
113,812 GBP2023-10-31
Furniture and fittings
197,124 GBP2024-10-31
193,319 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
268,361 GBP2023-10-31
Motor vehicles
113,812 GBP2023-10-31
Furniture and fittings
168,631 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
10,972 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
279,333 GBP2024-10-31
Motor vehicles
113,812 GBP2024-10-31
Furniture and fittings
179,636 GBP2024-10-31
Property, Plant & Equipment
Plant and equipment
37,749 GBP2024-10-31
35,938 GBP2023-10-31
Furniture and fittings
17,488 GBP2024-10-31
24,688 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
1,694,904 GBP2024-10-31
1,542,976 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
791,657 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
61,401 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
853,058 GBP2024-10-31
Finished Goods/Goods for Resale
3,003,717 GBP2024-10-31
3,489,406 GBP2023-10-31
Debtors
Non-current
27,551 GBP2024-10-31
37,151 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
233,339 GBP2024-10-31
313,903 GBP2023-10-31
Amounts Owed by Group Undertakings
Current
4,466,641 GBP2024-10-31
3,982,427 GBP2023-10-31
Other Debtors
Current
55,429 GBP2024-10-31
81,865 GBP2023-10-31
Prepayments/Accrued Income
Current
99,384 GBP2024-10-31
164,640 GBP2023-10-31
Debtors
Current
4,935,014 GBP2024-10-31
4,609,076 GBP2023-10-31
Cash and Cash Equivalents
8,818,416 GBP2024-10-31
6,041,489 GBP2023-10-31
Trade Creditors/Trade Payables
Current
1,411,209 GBP2024-10-31
1,171,206 GBP2023-10-31
Corporation Tax Payable
Current
608,948 GBP2024-10-31
245,470 GBP2023-10-31
Taxation/Social Security Payable
Current
549,399 GBP2024-10-31
145,476 GBP2023-10-31
Other Creditors
Current
182,337 GBP2024-10-31
178,246 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
140,114 GBP2024-10-31
225,703 GBP2023-10-31
Creditors
Current
2,892,007 GBP2024-10-31
1,966,101 GBP2023-10-31
Net Deferred Tax Liability/Asset
-31,219 GBP2024-10-31
-31,219 GBP2023-10-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
200 shares2024-10-31
Par Value of Share
Class 2 ordinary share
0.012023-11-01 ~ 2024-10-31