Average Number of Employees
632022-11-01 ~ 2023-10-31
632021-11-01 ~ 2022-10-31
Turnover/Revenue
15,950,593 GBP2022-11-01 ~ 2023-10-31
14,664,850 GBP2021-11-01 ~ 2022-10-31
Cost of Sales
-14,313,238 GBP2022-11-01 ~ 2023-10-31
-13,464,440 GBP2021-11-01 ~ 2022-10-31
Gross Profit/Loss
1,637,355 GBP2022-11-01 ~ 2023-10-31
1,200,410 GBP2021-11-01 ~ 2022-10-31
Administrative Expenses
-555,049 GBP2022-11-01 ~ 2023-10-31
-655,936 GBP2021-11-01 ~ 2022-10-31
Operating Profit/Loss
1,082,306 GBP2022-11-01 ~ 2023-10-31
672,492 GBP2021-11-01 ~ 2022-10-31
Other Interest Receivable/Similar Income (Finance Income)
14,746 GBP2022-11-01 ~ 2023-10-31
3,108 GBP2021-11-01 ~ 2022-10-31
Profit/Loss on Ordinary Activities Before Tax
1,097,052 GBP2022-11-01 ~ 2023-10-31
675,600 GBP2021-11-01 ~ 2022-10-31
Profit/Loss
877,839 GBP2022-11-01 ~ 2023-10-31
569,734 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment
751,317 GBP2023-10-31
766,571 GBP2022-10-31
Investment Property
425,000 GBP2023-10-31
425,000 GBP2022-10-31
Fixed Assets
1,176,317 GBP2023-10-31
1,191,571 GBP2022-10-31
Total Inventories
3,489,406 GBP2023-10-31
1,949,017 GBP2022-10-31
Debtors
4,609,076 GBP2023-10-31
744,680 GBP2022-10-31
Cash at bank and in hand
6,041,489 GBP2023-10-31
10,134,517 GBP2022-10-31
Current Assets
14,139,971 GBP2023-10-31
12,828,214 GBP2022-10-31
Net Current Assets/Liabilities
12,173,870 GBP2023-10-31
11,280,777 GBP2022-10-31
Total Assets Less Current Liabilities
13,350,187 GBP2023-10-31
12,472,348 GBP2022-10-31
Net Assets/Liabilities
13,318,968 GBP2023-10-31
12,441,129 GBP2022-10-31
Equity
Called up share capital
2 GBP2023-10-31
2 GBP2022-10-31
2 GBP2021-11-01
Other miscellaneous reserve
124,874 GBP2023-10-31
124,874 GBP2022-10-31
Retained earnings (accumulated losses)
13,194,092 GBP2023-10-31
12,316,253 GBP2022-10-31
11,871,393 GBP2021-11-01
Equity
13,318,968 GBP2023-10-31
12,441,129 GBP2022-10-31
11,871,395 GBP2021-11-01
Profit/Loss
Retained earnings (accumulated losses)
877,839 GBP2022-11-01 ~ 2023-10-31
569,734 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Depreciation Expense
45,332 GBP2022-11-01 ~ 2023-10-31
49,766 GBP2021-11-01 ~ 2022-10-31
Cash and Cash Equivalents
6,041,489 GBP2023-10-31
10,134,517 GBP2022-10-31
10,115,226 GBP2021-11-01
Audit Fees/Expenses
10,700 GBP2022-11-01 ~ 2023-10-31
10,395 GBP2021-11-01 ~ 2022-10-31
Wages/Salaries
1,859,002 GBP2022-11-01 ~ 2023-10-31
1,691,348 GBP2021-11-01 ~ 2022-10-31
Social Security Costs
182,141 GBP2022-11-01 ~ 2023-10-31
158,973 GBP2021-11-01 ~ 2022-10-31
Staff Costs/Employee Benefits Expense
2,070,529 GBP2022-11-01 ~ 2023-10-31
1,882,341 GBP2021-11-01 ~ 2022-10-31
Director Remuneration
46,557 GBP2022-11-01 ~ 2023-10-31
14,400 GBP2021-11-01 ~ 2022-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
31,218 GBP2021-11-01 ~ 2022-10-31
Tax Expense/Credit at Applicable Tax Rate
247,056 GBP2022-11-01 ~ 2023-10-31
128,364 GBP2021-11-01 ~ 2022-10-31
Intangible Assets - Gross Cost
Computer software
75,000 GBP2023-10-31
75,000 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
304,299 GBP2023-10-31
276,208 GBP2022-10-31
Motor vehicles
113,812 GBP2023-10-31
113,812 GBP2022-10-31
Furniture and fittings
193,319 GBP2023-10-31
191,331 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
1,542,975 GBP2023-10-31
1,512,896 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
256,408 GBP2022-10-31
Motor vehicles
113,812 GBP2022-10-31
Furniture and fittings
157,761 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
746,326 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
45,332 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
268,361 GBP2023-10-31
Motor vehicles
113,812 GBP2023-10-31
Furniture and fittings
168,631 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
791,658 GBP2023-10-31
Property, Plant & Equipment
Plant and equipment
35,938 GBP2023-10-31
19,800 GBP2022-10-31
Furniture and fittings
24,688 GBP2023-10-31
33,571 GBP2022-10-31
Finished Goods/Goods for Resale
3,489,406 GBP2023-10-31
1,949,017 GBP2022-10-31
Debtors
Non-current
37,151 GBP2023-10-31
46,751 GBP2022-10-31
Trade Debtors/Trade Receivables
Current
313,903 GBP2023-10-31
470,580 GBP2022-10-31
Amounts Owed by Group Undertakings
Current
3,982,427 GBP2023-10-31
Other Debtors
Current
81,865 GBP2023-10-31
161,569 GBP2022-10-31
Prepayments/Accrued Income
Current
164,640 GBP2023-10-31
50,527 GBP2022-10-31
Debtors
Current
4,609,076 GBP2023-10-31
744,680 GBP2022-10-31
Trade Creditors/Trade Payables
Current
1,171,206 GBP2023-10-31
741,842 GBP2022-10-31
Corporation Tax Payable
Current
245,470 GBP2023-10-31
96,700 GBP2022-10-31
Taxation/Social Security Payable
Current
145,476 GBP2023-10-31
235,770 GBP2022-10-31
Other Creditors
Current
178,246 GBP2023-10-31
172,756 GBP2022-10-31
Accrued Liabilities/Deferred Income
Current
225,703 GBP2023-10-31
300,369 GBP2022-10-31
Creditors
Current
1,966,101 GBP2023-10-31
1,547,437 GBP2022-10-31
Net Deferred Tax Liability/Asset
-31,219 GBP2023-10-31
-31,219 GBP2022-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2022-10-31
Par Value of Share
Class 1 ordinary share
1.002022-11-01 ~ 2023-10-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
200 shares2023-10-31
Par Value of Share
Class 2 ordinary share
0.012022-11-01 ~ 2023-10-31