Property, Plant & Equipment
888,229 GBP2023-10-31
1,142,408 GBP2022-10-31
Debtors
715,944 GBP2023-10-31
1,122,475 GBP2022-10-31
Cash at bank and in hand
282,446 GBP2023-10-31
443,352 GBP2022-10-31
Current Assets
1,318,390 GBP2023-10-31
2,035,827 GBP2022-10-31
Creditors
Current, Amounts falling due within one year
-497,589 GBP2023-10-31
-854,700 GBP2022-10-31
Net Current Assets/Liabilities
820,801 GBP2023-10-31
1,181,127 GBP2022-10-31
Total Assets Less Current Liabilities
1,709,030 GBP2023-10-31
2,323,535 GBP2022-10-31
Creditors
Non-current, Amounts falling due after one year
-227,500 GBP2023-10-31
-87,500 GBP2022-10-31
Net Assets/Liabilities
1,314,641 GBP2023-10-31
2,013,585 GBP2022-10-31
Equity
Called up share capital
75 GBP2023-10-31
75 GBP2022-10-31
75 GBP2021-10-31
Share premium
50,000 GBP2023-10-31
50,000 GBP2022-10-31
50,000 GBP2021-10-31
Revaluation reserve
169,490 GBP2023-10-31
358,248 GBP2022-10-31
358,248 GBP2021-10-31
Retained earnings (accumulated losses)
1,095,076 GBP2023-10-31
1,605,262 GBP2022-10-31
692,877 GBP2021-10-31
Equity
1,314,641 GBP2023-10-31
2,013,585 GBP2022-10-31
Profit/Loss
Retained earnings (accumulated losses)
91,520 GBP2022-11-01 ~ 2023-10-31
912,385 GBP2021-11-01 ~ 2022-10-31
Profit/Loss
91,520 GBP2022-11-01 ~ 2023-10-31
912,385 GBP2021-11-01 ~ 2022-10-31
Comprehensive Income/Expense
119,057 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
-818,001 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
272022-11-01 ~ 2023-10-31
272021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
441,956 GBP2023-10-31
441,956 GBP2022-10-31
Plant and equipment
1,249,581 GBP2023-10-31
1,279,581 GBP2022-10-31
Furniture and fittings
15,444 GBP2023-10-31
15,444 GBP2022-10-31
Computers
38,701 GBP2023-10-31
38,701 GBP2022-10-31
Motor vehicles
202,502 GBP2023-10-31
178,502 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
1,948,184 GBP2023-10-31
1,954,184 GBP2022-10-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-30,000 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
0 GBP2022-11-01 ~ 2023-10-31
Computers
0 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
-27,000 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Other Disposals
-57,000 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
291,699 GBP2023-10-31
273,697 GBP2022-10-31
Plant and equipment
656,994 GBP2023-10-31
466,966 GBP2022-10-31
Furniture and fittings
4,864 GBP2023-10-31
2,217 GBP2022-10-31
Computers
26,890 GBP2023-10-31
22,951 GBP2022-10-31
Motor vehicles
79,508 GBP2023-10-31
45,945 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,059,955 GBP2023-10-31
811,776 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
18,002 GBP2022-11-01 ~ 2023-10-31
Plant and equipment
197,528 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
2,647 GBP2022-11-01 ~ 2023-10-31
Computers
3,939 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
42,469 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
264,585 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-7,500 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
0 GBP2022-11-01 ~ 2023-10-31
Computers
0 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
-8,906 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-16,406 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Improvements to leasehold property
150,257 GBP2023-10-31
168,259 GBP2022-10-31
Plant and equipment
592,587 GBP2023-10-31
812,615 GBP2022-10-31
Furniture and fittings
10,580 GBP2023-10-31
13,227 GBP2022-10-31
Computers
11,811 GBP2023-10-31
15,750 GBP2022-10-31
Motor vehicles
122,994 GBP2023-10-31
132,557 GBP2022-10-31
Trade Debtors/Trade Receivables
Current
586,251 GBP2023-10-31
492,754 GBP2022-10-31
Amounts Owed By Related Parties
0 GBP2023-10-31
Current
518,002 GBP2022-10-31
Other Debtors
Amounts falling due within one year
129,693 GBP2023-10-31
111,719 GBP2022-10-31
Debtors
Current, Amounts falling due within one year
715,944 GBP2023-10-31
1,122,475 GBP2022-10-31
Bank Borrowings/Overdrafts
Current
51,431 GBP2023-10-31
51,053 GBP2022-10-31
Trade Creditors/Trade Payables
Current
140,981 GBP2023-10-31
144,907 GBP2022-10-31
Corporation Tax Payable
Current
2,368 GBP2023-10-31
47,373 GBP2022-10-31
Other Taxation & Social Security Payable
Current
233,114 GBP2023-10-31
285,610 GBP2022-10-31
Other Creditors
Current
69,695 GBP2023-10-31
325,757 GBP2022-10-31
Creditors
Current
497,589 GBP2023-10-31
854,700 GBP2022-10-31
Bank Borrowings/Overdrafts
Non-current
37,500 GBP2023-10-31
87,500 GBP2022-10-31
Other Creditors
Non-current
190,000 GBP2023-10-31
0 GBP2022-10-31
Creditors
Non-current
227,500 GBP2023-10-31
87,500 GBP2022-10-31