Cost of Sales
-8,930,857 GBP2023-11-01 ~ 2024-10-31
-11,916,358 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-1,648,333 GBP2023-11-01 ~ 2024-10-31
-1,760,398 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
21,365 GBP2023-11-01 ~ 2024-10-31
30,982 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
1,160,972 GBP2023-11-01 ~ 2024-10-31
177,790 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
1,077,515 GBP2023-11-01 ~ 2024-10-31
210,612 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
1,077,515 GBP2023-11-01 ~ 2024-10-31
210,612 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
8,058 GBP2024-10-31
23,832 GBP2023-10-31
Fixed Assets - Investments
100 GBP2024-10-31
100 GBP2023-10-31
Fixed Assets
8,158 GBP2024-10-31
23,932 GBP2023-10-31
Debtors
3,066,421 GBP2024-10-31
2,282,870 GBP2023-10-31
Cash at bank and in hand
1,413,396 GBP2024-10-31
498,246 GBP2023-10-31
Current Assets
4,479,817 GBP2024-10-31
2,781,116 GBP2023-10-31
Creditors
Current, Amounts falling due within one year
-1,878,870 GBP2024-10-31
-703,597 GBP2023-10-31
Net Current Assets/Liabilities
2,600,947 GBP2024-10-31
2,077,519 GBP2023-10-31
Total Assets Less Current Liabilities
2,609,105 GBP2024-10-31
2,101,451 GBP2023-10-31
Net Assets/Liabilities
2,607,606 GBP2024-10-31
2,101,451 GBP2023-10-31
Equity
Called up share capital
1,000 GBP2024-10-31
1,000 GBP2023-10-31
1,000 GBP2022-10-31
Retained earnings (accumulated losses)
2,606,606 GBP2024-10-31
2,100,451 GBP2023-10-31
2,416,983 GBP2022-10-31
Equity
2,607,606 GBP2024-10-31
2,101,451 GBP2023-10-31
Profit/Loss
Retained earnings (accumulated losses)
1,077,515 GBP2023-11-01 ~ 2024-10-31
210,612 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
Retained earnings (accumulated losses)
-527,144 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
-571,360 GBP2023-11-01 ~ 2024-10-31
Average Number of Employees
392023-11-01 ~ 2024-10-31
392022-11-01 ~ 2023-10-31
Wages/Salaries
2,113,919 GBP2023-11-01 ~ 2024-10-31
1,936,598 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
227,933 GBP2023-11-01 ~ 2024-10-31
83,963 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
2,347,620 GBP2023-11-01 ~ 2024-10-31
2,027,006 GBP2022-11-01 ~ 2023-10-31
Director Remuneration
60,000 GBP2023-11-01 ~ 2024-10-31
62,800 GBP2022-11-01 ~ 2023-10-31
Audit Fees/Expenses
12,000 GBP2023-11-01 ~ 2024-10-31
12,000 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,499 GBP2023-11-01 ~ 2024-10-31
0 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
257,156 GBP2024-10-31
257,156 GBP2023-10-31
Furniture and fittings
297,649 GBP2024-10-31
300,407 GBP2023-10-31
Computers
85,486 GBP2024-10-31
257,059 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
640,291 GBP2024-10-31
814,622 GBP2023-10-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-2,758 GBP2023-11-01 ~ 2024-10-31
Computers
-171,573 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals
-174,331 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
254,476 GBP2024-10-31
253,660 GBP2023-10-31
Furniture and fittings
295,781 GBP2024-10-31
295,635 GBP2023-10-31
Computers
81,976 GBP2024-10-31
241,495 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
632,233 GBP2024-10-31
790,790 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
816 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
623 GBP2023-11-01 ~ 2024-10-31
Computers
9,791 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
11,230 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-477 GBP2023-11-01 ~ 2024-10-31
Computers
-169,310 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-169,787 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Improvements to leasehold property
2,680 GBP2024-10-31
3,496 GBP2023-10-31
Furniture and fittings
1,868 GBP2024-10-31
4,772 GBP2023-10-31
Computers
3,510 GBP2024-10-31
15,564 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
2,711,873 GBP2024-10-31
1,840,680 GBP2023-10-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-10-31
32,822 GBP2023-10-31
Other Debtors
Current
312,211 GBP2024-10-31
409,368 GBP2023-10-31
Prepayments/Accrued Income
Current
42,337 GBP2024-10-31
0 GBP2023-10-31
Debtors
Current, Amounts falling due within one year
3,066,421 GBP2024-10-31
2,282,870 GBP2023-10-31
Trade Creditors/Trade Payables
Current
1,589,427 GBP2024-10-31
603,467 GBP2023-10-31
Corporation Tax Payable
Current
81,958 GBP2024-10-31
0 GBP2023-10-31
Other Taxation & Social Security Payable
Current
53,026 GBP2024-10-31
54,656 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
154,459 GBP2024-10-31
45,474 GBP2023-10-31
Creditors
Current
1,878,870 GBP2024-10-31
703,597 GBP2023-10-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-11-01 ~ 2024-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-10-31
1,000 shares2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
153,606 GBP2024-10-31
145,222 GBP2023-10-31
Between two and five year
71,478 GBP2024-10-31
0 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
225,084 GBP2024-10-31
145,222 GBP2023-10-31