25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Property, Plant & Equipment
158,993 GBP2023-12-31
176,201 GBP2022-12-31
Total Inventories
434,792 GBP2023-12-31
408,856 GBP2022-12-31
Debtors
462,736 GBP2023-12-31
505,178 GBP2022-12-31
Cash at bank and in hand
78,547 GBP2023-12-31
102,459 GBP2022-12-31
Current Assets
976,075 GBP2023-12-31
1,016,493 GBP2022-12-31
Creditors
Current
612,086 GBP2023-12-31
657,949 GBP2022-12-31
Net Current Assets/Liabilities
363,989 GBP2023-12-31
358,544 GBP2022-12-31
Total Assets Less Current Liabilities
522,982 GBP2023-12-31
534,745 GBP2022-12-31
Net Assets/Liabilities
298,271 GBP2023-12-31
281,990 GBP2022-12-31
Equity
Called up share capital
2 GBP2023-12-31
2 GBP2022-12-31
Retained earnings (accumulated losses)
255,269 GBP2023-12-31
234,988 GBP2022-12-31
Equity
298,271 GBP2023-12-31
281,990 GBP2022-12-31
Average Number of Employees
222023-01-01 ~ 2023-12-31
212022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
399,398 GBP2023-12-31
399,398 GBP2022-12-31
Furniture and fittings
38,254 GBP2023-12-31
38,254 GBP2022-12-31
Motor vehicles
67,070 GBP2023-12-31
47,620 GBP2022-12-31
Computers
30,363 GBP2023-12-31
26,080 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
535,085 GBP2023-12-31
511,352 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
295,038 GBP2023-12-31
268,948 GBP2022-12-31
Furniture and fittings
20,925 GBP2023-12-31
17,867 GBP2022-12-31
Motor vehicles
35,428 GBP2023-12-31
25,165 GBP2022-12-31
Computers
24,701 GBP2023-12-31
23,171 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
376,092 GBP2023-12-31
335,151 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
26,090 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
3,058 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
10,263 GBP2023-01-01 ~ 2023-12-31
Computers
1,530 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
40,941 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
104,360 GBP2023-12-31
130,450 GBP2022-12-31
Furniture and fittings
17,329 GBP2023-12-31
20,387 GBP2022-12-31
Motor vehicles
31,642 GBP2023-12-31
22,455 GBP2022-12-31
Computers
5,662 GBP2023-12-31
2,909 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
407,029 GBP2023-12-31
449,198 GBP2022-12-31
Other Debtors
Current
2,409 GBP2023-12-31
15,075 GBP2022-12-31
Amounts owed by directors
53,298 GBP2023-12-31
30,000 GBP2022-12-31
Prepayments
Current
10,905 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
462,736 GBP2023-12-31
505,178 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
10,128 GBP2023-12-31
9,872 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
34,312 GBP2023-12-31
36,054 GBP2022-12-31
Trade Creditors/Trade Payables
Current
202,125 GBP2023-12-31
239,412 GBP2022-12-31
Corporation Tax Payable
Current
68,577 GBP2023-12-31
41,062 GBP2022-12-31
Other Taxation & Social Security Payable
Current
1,573 GBP2023-12-31
13,531 GBP2022-12-31
Amount of value-added tax that is payable
57,100 GBP2023-12-31
54,221 GBP2022-12-31
Other Creditors
Current
4,571 GBP2023-12-31
17,557 GBP2022-12-31
Accrued Liabilities
Current
18,195 GBP2023-12-31
16,075 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
15,670 GBP2023-12-31
25,797 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
37,210 GBP2023-12-31
60,928 GBP2022-12-31
Between one and five year, hire purchase agreements
37,210 GBP2023-12-31
60,928 GBP2022-12-31
hire purchase agreements
71,522 GBP2023-12-31
96,982 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
50,830 GBP2023-12-31
50,830 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
38,831 GBP2023-12-31
43,030 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-4,199 GBP2023-01-01 ~ 2023-12-31