82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
21,218 GBP2023-12-31
86,518 GBP2022-12-31
Total Inventories
18,675 GBP2023-12-31
127,230 GBP2022-12-31
Debtors
335,618 GBP2023-12-31
677,745 GBP2022-12-31
Cash at bank and in hand
104,702 GBP2023-12-31
148,800 GBP2022-12-31
Current Assets
458,995 GBP2023-12-31
953,775 GBP2022-12-31
Creditors
Current
233,494 GBP2023-12-31
652,622 GBP2022-12-31
Net Current Assets/Liabilities
225,501 GBP2023-12-31
301,153 GBP2022-12-31
Total Assets Less Current Liabilities
246,719 GBP2023-12-31
387,671 GBP2022-12-31
Net Assets/Liabilities
157,121 GBP2023-12-31
220,524 GBP2022-12-31
Equity
Called up share capital
10 GBP2023-12-31
10 GBP2022-12-31
Capital redemption reserve
20,000 GBP2023-12-31
20,000 GBP2022-12-31
Retained earnings (accumulated losses)
137,111 GBP2023-12-31
200,514 GBP2022-12-31
Equity
157,121 GBP2023-12-31
220,524 GBP2022-12-31
Average Number of Employees
242023-01-01 ~ 2023-12-31
282022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
33,174 GBP2023-12-31
33,174 GBP2022-12-31
Plant and equipment
111,124 GBP2022-12-31
Furniture and fittings
1,850 GBP2023-12-31
40,956 GBP2022-12-31
Motor vehicles
38,864 GBP2023-12-31
203,953 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
73,888 GBP2023-12-31
389,207 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-111,124 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-40,956 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-165,089 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-317,169 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
33,174 GBP2023-12-31
33,174 GBP2022-12-31
Plant and equipment
105,231 GBP2022-12-31
Furniture and fittings
407 GBP2023-12-31
39,427 GBP2022-12-31
Motor vehicles
19,089 GBP2023-12-31
124,857 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
52,670 GBP2023-12-31
302,689 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
407 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
6,592 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
6,999 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-105,231 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-39,427 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-112,360 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-257,018 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
1,443 GBP2023-12-31
1,529 GBP2022-12-31
Motor vehicles
19,775 GBP2023-12-31
79,096 GBP2022-12-31
Plant and equipment
5,893 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
6,592 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
19,775 GBP2023-12-31
26,367 GBP2022-12-31
Merchandise
18,675 GBP2023-12-31
127,230 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
23,890 GBP2023-12-31
102,117 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
640 GBP2023-12-31
Other Debtors
Current
233,619 GBP2023-12-31
800 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
97,638 GBP2022-12-31
Prepayments/Accrued Income
Current
7,970 GBP2023-12-31
10,871 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
335,618 GBP2023-12-31
677,745 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
55,000 GBP2023-12-31
55,000 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
8,277 GBP2023-12-31
8,277 GBP2022-12-31
Trade Creditors/Trade Payables
Current
24,014 GBP2023-12-31
447,166 GBP2022-12-31
Amounts owed to group undertakings
Current
73,009 GBP2022-12-31
Corporation Tax Payable
Current
32,103 GBP2023-12-31
1,715 GBP2022-12-31
Other Taxation & Social Security Payable
Current
13,854 GBP2023-12-31
17,380 GBP2022-12-31
Other Creditors
Current
10,524 GBP2023-12-31
10,933 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
19,305 GBP2023-12-31
11,183 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
55,000 GBP2023-12-31
55,000 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
4,889 GBP2023-12-31
13,166 GBP2022-12-31
Between one and five year, hire purchase agreements
4,889 GBP2023-12-31
13,166 GBP2022-12-31
hire purchase agreements
13,166 GBP2023-12-31
21,443 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
53,180 GBP2023-12-31
53,180 GBP2022-12-31
Between one and five year
53,180 GBP2023-12-31
106,360 GBP2022-12-31
All periods
106,360 GBP2023-12-31
159,540 GBP2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
2,209 GBP2023-12-31
16,481 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
2,209 GBP2023-12-31
16,481 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10 shares2023-12-31