Cost of Sales
-59,342,619 GBP2024-01-01 ~ 2024-12-31
-57,082,422 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-7,399,481 GBP2024-01-01 ~ 2024-12-31
-7,911,656 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
556,564 GBP2024-01-01 ~ 2024-12-31
295,544 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
17,830,750 GBP2024-01-01 ~ 2024-12-31
14,731,195 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
16,003,843 GBP2024-01-01 ~ 2024-12-31
14,257,743 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
4,462,740 GBP2024-12-31
4,436,267 GBP2023-12-31
Debtors
24,101,798 GBP2024-12-31
20,455,681 GBP2023-12-31
Cash at bank and in hand
1,356,270 GBP2024-12-31
5,700,590 GBP2023-12-31
Current Assets
46,217,035 GBP2024-12-31
44,284,128 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-13,213,761 GBP2024-12-31
Net Current Assets/Liabilities
33,003,274 GBP2024-12-31
23,536,476 GBP2023-12-31
Total Assets Less Current Liabilities
37,466,014 GBP2024-12-31
27,972,743 GBP2023-12-31
Net Assets/Liabilities
37,233,021 GBP2024-12-31
27,729,178 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
37,232,921 GBP2024-12-31
27,729,078 GBP2023-12-31
13,471,335 GBP2022-12-31
Equity
37,233,021 GBP2024-12-31
27,729,178 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
16,003,843 GBP2024-01-01 ~ 2024-12-31
14,257,743 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-6,500,000 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
33,000 GBP2024-01-01 ~ 2024-12-31
31,500 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
742024-01-01 ~ 2024-12-31
932023-01-01 ~ 2023-12-31
Wages/Salaries
2,953,802 GBP2024-01-01 ~ 2024-12-31
3,075,907 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
144,107 GBP2024-01-01 ~ 2024-12-31
65,442 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,340,717 GBP2024-01-01 ~ 2024-12-31
3,417,656 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
394,171 GBP2024-01-01 ~ 2024-12-31
384,745 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-10,571 GBP2024-01-01 ~ 2024-12-31
-37,067 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
3,264,500 GBP2024-12-31
3,264,500 GBP2023-12-31
Plant and equipment
127,430 GBP2024-12-31
127,430 GBP2023-12-31
Furniture and fittings
1,375,683 GBP2024-12-31
1,368,116 GBP2023-12-31
Computers
899,255 GBP2024-12-31
848,604 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
5,892,361 GBP2024-12-31
5,608,650 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
149,441 GBP2024-12-31
84,151 GBP2023-12-31
Plant and equipment
106,736 GBP2024-12-31
101,563 GBP2023-12-31
Furniture and fittings
488,884 GBP2024-12-31
398,102 GBP2023-12-31
Computers
684,560 GBP2024-12-31
588,567 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,429,621 GBP2024-12-31
1,172,383 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
65,290 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
5,173 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
90,782 GBP2024-01-01 ~ 2024-12-31
Computers
95,993 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
257,238 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
3,115,059 GBP2024-12-31
3,180,349 GBP2023-12-31
Plant and equipment
20,694 GBP2024-12-31
25,867 GBP2023-12-31
Furniture and fittings
886,799 GBP2024-12-31
970,014 GBP2023-12-31
Computers
214,695 GBP2024-12-31
260,037 GBP2023-12-31
Finished Goods/Goods for Resale
20,758,967 GBP2024-12-31
18,127,857 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
17,004,871 GBP2024-12-31
16,548,748 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
1,841,777 GBP2024-12-31
1,908,203 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,973,406 GBP2024-12-31
0 GBP2023-12-31
Other Debtors
Current
544,958 GBP2024-12-31
526,437 GBP2023-12-31
Prepayments/Accrued Income
Current
1,736,786 GBP2024-12-31
1,472,293 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
24,101,798 GBP2024-12-31
Amounts falling due within one year, Current
20,455,681 GBP2023-12-31
Trade Creditors/Trade Payables
Current
3,679,824 GBP2024-12-31
4,905,186 GBP2023-12-31
Amounts owed to group undertakings
Current
564,430 GBP2024-12-31
7,666,802 GBP2023-12-31
Other Taxation & Social Security Payable
Current
1,316,739 GBP2024-12-31
1,188,085 GBP2023-12-31
Other Creditors
Current
2,136,433 GBP2024-12-31
1,869,490 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
5,516,335 GBP2024-12-31
5,118,089 GBP2023-12-31
Creditors
Current
13,213,761 GBP2024-12-31
20,747,652 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31