Cost of Sales
-57,082,422 GBP2023-01-01 ~ 2023-12-31
-56,804,923 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-7,911,656 GBP2023-01-01 ~ 2023-12-31
-6,738,443 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
295,544 GBP2023-01-01 ~ 2023-12-31
928 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
14,731,195 GBP2023-01-01 ~ 2023-12-31
14,036,676 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
14,257,743 GBP2023-01-01 ~ 2023-12-31
10,986,711 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
4,436,267 GBP2023-12-31
4,609,651 GBP2022-12-31
Debtors
20,455,681 GBP2023-12-31
20,182,805 GBP2022-12-31
Cash at bank and in hand
5,700,590 GBP2023-12-31
1,999,066 GBP2022-12-31
Current Assets
44,284,128 GBP2023-12-31
37,915,094 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-20,747,652 GBP2023-12-31
-28,772,677 GBP2022-12-31
Net Current Assets/Liabilities
23,536,476 GBP2023-12-31
9,142,417 GBP2022-12-31
Total Assets Less Current Liabilities
27,972,743 GBP2023-12-31
13,752,068 GBP2022-12-31
Net Assets/Liabilities
27,729,178 GBP2023-12-31
13,471,435 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Retained earnings (accumulated losses)
27,729,078 GBP2023-12-31
13,471,335 GBP2022-12-31
6,484,624 GBP2021-12-31
Equity
27,729,178 GBP2023-12-31
13,471,435 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
14,257,743 GBP2023-01-01 ~ 2023-12-31
10,986,711 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-4,000,000 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
35,000 GBP2023-01-01 ~ 2023-12-31
47,500 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
932023-01-01 ~ 2023-12-31
1022022-01-01 ~ 2022-12-31
Wages/Salaries
3,075,907 GBP2023-01-01 ~ 2023-12-31
3,730,809 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
65,442 GBP2023-01-01 ~ 2023-12-31
194,227 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,417,656 GBP2023-01-01 ~ 2023-12-31
4,302,131 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
384,745 GBP2023-01-01 ~ 2023-12-31
965,993 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-37,067 GBP2023-01-01 ~ 2023-12-31
82,600 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
3,264,500 GBP2023-12-31
3,264,500 GBP2022-12-31
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-12-31
1,162,386 GBP2022-12-31
Plant and equipment
127,430 GBP2023-12-31
132,425 GBP2022-12-31
Furniture and fittings
1,368,116 GBP2023-12-31
143,715 GBP2022-12-31
Computers
848,604 GBP2023-12-31
812,608 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
5,608,650 GBP2023-12-31
5,515,634 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-4,995 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-4,995 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
84,151 GBP2023-12-31
18,861 GBP2022-12-31
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-12-31
227,867 GBP2022-12-31
Plant and equipment
101,563 GBP2023-12-31
96,429 GBP2022-12-31
Furniture and fittings
398,102 GBP2023-12-31
83,854 GBP2022-12-31
Computers
588,567 GBP2023-12-31
478,972 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,172,383 GBP2023-12-31
905,983 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
65,290 GBP2023-01-01 ~ 2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
76,447 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
7,138 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
9,934 GBP2023-01-01 ~ 2023-12-31
Computers
109,595 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
268,404 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-2,004 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,004 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
3,180,349 GBP2023-12-31
3,245,639 GBP2022-12-31
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-12-31
934,519 GBP2022-12-31
Plant and equipment
25,867 GBP2023-12-31
35,996 GBP2022-12-31
Furniture and fittings
970,014 GBP2023-12-31
59,861 GBP2022-12-31
Computers
260,037 GBP2023-12-31
333,636 GBP2022-12-31
Finished Goods/Goods for Resale
18,127,857 GBP2023-12-31
15,733,223 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
16,548,748 GBP2023-12-31
19,091,210 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
1,908,203 GBP2023-12-31
18,119 GBP2022-12-31
Other Debtors
Current
526,437 GBP2023-12-31
592,279 GBP2022-12-31
Prepayments/Accrued Income
Current
1,472,293 GBP2023-12-31
481,197 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
20,455,681 GBP2023-12-31
20,182,805 GBP2022-12-31
Trade Creditors/Trade Payables
Current
4,905,186 GBP2023-12-31
6,076,730 GBP2022-12-31
Amounts owed to group undertakings
Current
7,666,802 GBP2023-12-31
15,158,490 GBP2022-12-31
Other Taxation & Social Security Payable
Current
1,188,085 GBP2023-12-31
1,602,013 GBP2022-12-31
Other Creditors
Current
1,869,490 GBP2023-12-31
2,329,676 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
5,118,089 GBP2023-12-31
3,605,768 GBP2022-12-31
Creditors
Current
20,747,652 GBP2023-12-31
28,772,677 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
0 GBP2023-12-31
2,324 GBP2022-12-31