Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Comprehensive Income/Expense
942,639 GBP2018-01-01 ~ 2018-12-31
262,383 GBP2017-01-01 ~ 2017-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
11,170 GBP2018-12-31
42,447 GBP2017-12-31
Turnover/Revenue
18,806,046 GBP2018-01-01 ~ 2018-12-31
13,313,142 GBP2017-01-01 ~ 2017-12-31
Cost of Sales
15,033,148 GBP2018-01-01 ~ 2018-12-31
10,624,631 GBP2017-01-01 ~ 2017-12-31
Gross Profit/Loss
3,772,898 GBP2018-01-01 ~ 2018-12-31
2,688,511 GBP2017-01-01 ~ 2017-12-31
Administrative Expenses
3,305,473 GBP2018-01-01 ~ 2018-12-31
3,006,034 GBP2017-01-01 ~ 2017-12-31
Operating Profit/Loss
947,425 GBP2018-01-01 ~ 2018-12-31
-314,074 GBP2017-01-01 ~ 2017-12-31
Interest Payable/Similar Charges (Finance Costs)
6,779 GBP2018-01-01 ~ 2018-12-31
29,163 GBP2017-01-01 ~ 2017-12-31
Profit/Loss on Ordinary Activities Before Tax
940,646 GBP2018-01-01 ~ 2018-12-31
-343,237 GBP2017-01-01 ~ 2017-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-1,993 GBP2018-01-01 ~ 2018-12-31
-80,854 GBP2017-01-01 ~ 2017-12-31
Profit/Loss
942,639 GBP2018-01-01 ~ 2018-12-31
-262,383 GBP2017-01-01 ~ 2017-12-31
Dividends Paid
Retained earnings (accumulated losses)
-605,180 GBP2018-01-01 ~ 2018-12-31
-75,180 GBP2017-01-01 ~ 2017-12-31
Equity
Retained earnings (accumulated losses)
1,883,067 GBP2018-12-31
1,545,608 GBP2017-12-31
1,883,171 GBP2016-12-31
Property, Plant & Equipment
168,678 GBP2018-12-31
197,274 GBP2017-12-31
Debtors
5,972,746 GBP2018-12-31
4,693,302 GBP2017-12-31
Cash at bank and in hand
1,973,628 GBP2018-12-31
906,815 GBP2017-12-31
Current Assets
7,946,374 GBP2018-12-31
5,600,117 GBP2017-12-31
Creditors
Amounts falling due within one year
6,220,715 GBP2018-12-31
4,016,236 GBP2017-12-31
Net Current Assets/Liabilities
1,725,659 GBP2018-12-31
1,583,881 GBP2017-12-31
Total Assets Less Current Liabilities
1,894,337 GBP2018-12-31
1,781,155 GBP2017-12-31
Creditors
Amounts falling due after one year
193,000 GBP2017-12-31
Net Assets/Liabilities
1,883,167 GBP2018-12-31
1,545,708 GBP2017-12-31
Equity
Called up share capital
100 GBP2018-12-31
100 GBP2017-12-31
Equity
1,883,167 GBP2018-12-31
1,545,708 GBP2017-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
0.332018-01-01 ~ 2018-12-31
Motor vehicles
0.252018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Depreciation Expense
52,741 GBP2018-01-01 ~ 2018-12-31
71,406 GBP2017-01-01 ~ 2017-12-31
Average number of employees in administration and support functions
512018-01-01 ~ 2018-12-31
472017-01-01 ~ 2017-12-31
Average Number of Employees
712018-01-01 ~ 2018-12-31
642017-01-01 ~ 2017-12-31
Wages/Salaries
3,277,693 GBP2018-01-01 ~ 2018-12-31
2,778,781 GBP2017-01-01 ~ 2017-12-31
Social Security Costs
368,131 GBP2018-01-01 ~ 2018-12-31
321,345 GBP2017-01-01 ~ 2017-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
70,344 GBP2018-01-01 ~ 2018-12-31
55,710 GBP2017-01-01 ~ 2017-12-31
Staff Costs/Employee Benefits Expense
3,716,168 GBP2018-01-01 ~ 2018-12-31
3,155,836 GBP2017-01-01 ~ 2017-12-31
Director Remuneration
280,590 GBP2018-01-01 ~ 2018-12-31
241,462 GBP2017-01-01 ~ 2017-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-31,277 GBP2018-01-01 ~ 2018-12-31
Tax Expense/Credit at Applicable Tax Rate
178,723 GBP2018-01-01 ~ 2018-12-31
-65,215 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
207,010 GBP2018-12-31
182,053 GBP2017-12-31
Furniture and fittings
105,851 GBP2018-12-31
105,851 GBP2017-12-31
Motor vehicles
108,585 GBP2017-12-31
Property, Plant & Equipment - Gross Cost
503,076 GBP2018-12-31
561,376 GBP2017-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-125,585 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Disposals
-125,585 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
79,263 GBP2018-12-31
60,412 GBP2017-12-31
Furniture and fittings
96,904 GBP2018-12-31
93,825 GBP2017-12-31
Motor vehicles
74,796 GBP2017-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
334,398 GBP2018-12-31
364,102 GBP2017-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
18,851 GBP2018-01-01 ~ 2018-12-31
Furniture and fittings
3,079 GBP2018-01-01 ~ 2018-12-31
Motor vehicles
7,649 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
52,741 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-82,445 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-82,445 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment
Land and buildings
127,747 GBP2018-12-31
121,641 GBP2017-12-31
Furniture and fittings
8,947 GBP2018-12-31
12,026 GBP2017-12-31
Motor vehicles
33,789 GBP2017-12-31
Trade Debtors/Trade Receivables
3,229,456 GBP2018-12-31
1,267,643 GBP2017-12-31
Prepayments/Accrued Income
114,479 GBP2018-12-31
147,683 GBP2017-12-31
Amounts owed by directors
59,566 GBP2017-12-31
Other Debtors
2,619,529 GBP2018-12-31
2,688,410 GBP2017-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
68,641 GBP2018-12-31
175,839 GBP2017-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
2,765,325 GBP2018-12-31
2,739,087 GBP2017-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
2,794,517 GBP2018-12-31
690,862 GBP2017-12-31
Corporation Tax Payable
Amounts falling due within one year
66,899 GBP2018-12-31
84,197 GBP2017-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
524,691 GBP2018-12-31
195,835 GBP2017-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
1,315 GBP2017-12-31
Other Creditors
Amounts falling due within one year
642 GBP2018-12-31
9,101 GBP2017-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
193,000 GBP2017-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
1,315 GBP2017-12-31
Deferred Tax Liabilities
11,170 GBP2018-12-31
42,447 GBP2017-12-31
Par Value of Share
Class 1 ordinary share
1 shares2018-01-01 ~ 2018-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2018-12-31
100 shares2017-12-31