Turnover/Revenue
5,948,953 GBP2023-11-01 ~ 2024-10-31
9,425,338 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
-3,239,348 GBP2023-11-01 ~ 2024-10-31
-4,886,939 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
2,709,605 GBP2023-11-01 ~ 2024-10-31
4,538,399 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-3,311,031 GBP2023-11-01 ~ 2024-10-31
-2,909,539 GBP2022-11-01 ~ 2023-10-31
Operating Profit/Loss
-365,360 GBP2023-11-01 ~ 2024-10-31
1,867,811 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
5,959 GBP2023-11-01 ~ 2024-10-31
343 GBP2022-11-01 ~ 2023-10-31
Interest Payable/Similar Charges (Finance Costs)
-31,997 GBP2023-11-01 ~ 2024-10-31
-39,520 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
-391,398 GBP2023-11-01 ~ 2024-10-31
1,828,634 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
-310,038 GBP2023-11-01 ~ 2024-10-31
2,057,661 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
17,725,771 GBP2024-10-31
17,740,647 GBP2023-10-31
Fixed Assets - Investments
1 GBP2024-10-31
1 GBP2023-10-31
Fixed Assets
17,725,772 GBP2024-10-31
17,740,648 GBP2023-10-31
Total Inventories
1,249,499 GBP2024-10-31
1,251,061 GBP2023-10-31
Debtors
691,081 GBP2024-10-31
611,391 GBP2023-10-31
Cash at bank and in hand
42,287 GBP2024-10-31
148,199 GBP2023-10-31
Current Assets
1,982,867 GBP2024-10-31
2,010,651 GBP2023-10-31
Net Current Assets/Liabilities
-5,811,736 GBP2024-10-31
-4,512,565 GBP2023-10-31
Total Assets Less Current Liabilities
11,914,036 GBP2024-10-31
13,228,083 GBP2023-10-31
Creditors
Non-current, Amounts falling due after one year
-322,500 GBP2024-10-31
Net Assets/Liabilities
11,204,181 GBP2024-10-31
12,514,219 GBP2023-10-31
Profit/Loss
Retained earnings (accumulated losses)
-310,038 GBP2023-11-01 ~ 2024-10-31
2,057,661 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-310,038 GBP2023-11-01 ~ 2024-10-31
2,057,661 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
-310,038 GBP2023-11-01 ~ 2024-10-31
2,057,661 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2023-11-01 ~ 2024-10-31
Dividends Paid
-1,000,000 GBP2023-11-01 ~ 2024-10-31
Equity
Called up share capital
100 GBP2024-10-31
100 GBP2022-10-31
Revaluation reserve
7,111,818 GBP2024-10-31
7,111,818 GBP2022-10-31
Retained earnings (accumulated losses)
4,092,263 GBP2024-10-31
3,344,640 GBP2022-10-31
Equity
11,204,181 GBP2024-10-31
10,456,558 GBP2022-10-31
Property, Plant & Equipment - Depreciation Expense
565,501 GBP2023-11-01 ~ 2024-10-31
269,560 GBP2022-11-01 ~ 2023-10-31
Wages/Salaries
2,275,006 GBP2023-11-01 ~ 2024-10-31
2,205,340 GBP2022-11-01 ~ 2023-10-31
Social Security Costs
180,919 GBP2023-11-01 ~ 2024-10-31
168,925 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
2,505,152 GBP2023-11-01 ~ 2024-10-31
2,419,761 GBP2022-11-01 ~ 2023-10-31
Average number of employees in administration and support functions
1142023-11-01 ~ 2024-10-31
1182022-11-01 ~ 2023-10-31
Average Number of Employees
1142023-11-01 ~ 2024-10-31
1182022-11-01 ~ 2023-10-31
Audit Fees/Expenses
11,595 GBP2023-11-01 ~ 2024-10-31
6,895 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,509 GBP2023-11-01 ~ 2024-10-31
-442,835 GBP2022-11-01 ~ 2023-10-31
Tax Expense/Credit at Applicable Tax Rate
-97,850 GBP2023-11-01 ~ 2024-10-31
420,586 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
388,453 GBP2024-10-31
389,031 GBP2023-10-31
Deferred Tax Liabilities
387,354 GBP2024-10-31
388,864 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings
15,994,367 GBP2024-10-31
15,954,972 GBP2023-10-31
Tools/Equipment for furniture and fittings
2,189,756 GBP2024-10-31
2,140,260 GBP2023-10-31
Motor vehicles
37,470 GBP2024-10-31
37,470 GBP2023-10-31
Other
2,447,906 GBP2024-10-31
1,986,172 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
20,669,499 GBP2024-10-31
20,118,874 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
287,794 GBP2024-10-31
142,986 GBP2023-10-31
Tools/Equipment for furniture and fittings
1,509,716 GBP2024-10-31
1,397,055 GBP2023-10-31
Motor vehicles
31,629 GBP2024-10-31
29,681 GBP2023-10-31
Other
1,114,589 GBP2024-10-31
808,505 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,943,728 GBP2024-10-31
2,378,227 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
144,808 GBP2023-11-01 ~ 2024-10-31
Tools/Equipment for furniture and fittings
112,661 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
1,948 GBP2023-11-01 ~ 2024-10-31
Other
306,084 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
565,501 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Land and buildings
15,706,573 GBP2024-10-31
15,811,986 GBP2023-10-31
Tools/Equipment for furniture and fittings
680,040 GBP2024-10-31
743,205 GBP2023-10-31
Motor vehicles
5,841 GBP2024-10-31
7,789 GBP2023-10-31
Other
1,333,317 GBP2024-10-31
1,177,667 GBP2023-10-31
Investments in Subsidiaries
1 GBP2024-10-31
1 GBP2023-10-31
Cost valuation
1 GBP2023-10-31
Trade Debtors/Trade Receivables
32,175 GBP2024-10-31
29,410 GBP2023-10-31
Amounts Owed By Related Parties
341,512 GBP2024-10-31
421,091 GBP2023-10-31
Other Debtors
13,453 GBP2024-10-31
-7,648 GBP2023-10-31
Prepayments
172,817 GBP2024-10-31
168,538 GBP2023-10-31
Amount of corporation tax that is recoverable
131,124 GBP2024-10-31
Debtors
Current
691,081 GBP2024-10-31
611,391 GBP2023-10-31
Total Borrowings
Current, Amounts falling due within one year
130,000 GBP2024-10-31
100,000 GBP2023-10-31
Trade Creditors/Trade Payables
255,742 GBP2024-10-31
247,769 GBP2023-10-31
Amounts Owed to Related Parties
6,142,309 GBP2024-10-31
5,059,703 GBP2023-10-31
Taxation/Social Security Payable
248,367 GBP2024-10-31
168,855 GBP2023-10-31
Other Creditors
328,619 GBP2024-10-31
75,005 GBP2023-10-31
Total Borrowings
Non-current, Amounts falling due after one year
322,500 GBP2024-10-31
Other Remaining Borrowings
Current
130,000 GBP2024-10-31
100,000 GBP2023-10-31
Non-current
322,500 GBP2024-10-31
325,000 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
33,721 GBP2024-10-31
38,407 GBP2023-10-31
Between two and five year
81,124 GBP2024-10-31
114,845 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
114,845 GBP2024-10-31
153,252 GBP2023-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
387,355 GBP2024-10-31
388,864 GBP2023-10-31
Par Value of Share
Class 1 ordinary share
12023-11-01 ~ 2024-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-10-31
100 shares2023-10-31