Property, Plant & Equipment
102,569 GBP2024-06-30
96,153 GBP2023-06-30
Fixed Assets - Investments
38,000 GBP2024-06-30
38,000 GBP2023-06-30
Fixed Assets
140,569 GBP2024-06-30
134,153 GBP2023-06-30
Total Inventories
167,048 GBP2024-06-30
145,822 GBP2023-06-30
Debtors
358,325 GBP2024-06-30
399,352 GBP2023-06-30
Cash at bank and in hand
9,761 GBP2024-06-30
53,060 GBP2023-06-30
Current Assets
535,134 GBP2024-06-30
598,234 GBP2023-06-30
Creditors
-202,003 GBP2024-06-30
-265,719 GBP2023-06-30
Net Current Assets/Liabilities
333,131 GBP2024-06-30
332,515 GBP2023-06-30
Total Assets Less Current Liabilities
473,700 GBP2024-06-30
466,668 GBP2023-06-30
Net Assets/Liabilities
425,159 GBP2024-06-30
437,885 GBP2023-06-30
Equity
Called up share capital
358,672 GBP2024-06-30
308,672 GBP2023-06-30
Share premium
26,458 GBP2024-06-30
26,458 GBP2023-06-30
Retained earnings (accumulated losses)
40,029 GBP2024-06-30
102,755 GBP2023-06-30
Average Number of Employees
132023-07-01 ~ 2024-06-30
132022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
48,727 GBP2024-06-30
48,727 GBP2023-06-30
Plant and equipment
66,830 GBP2024-06-30
67,158 GBP2023-06-30
Motor vehicles
95,913 GBP2024-06-30
69,577 GBP2023-06-30
Furniture and fittings
26,639 GBP2024-06-30
38,833 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
238,109 GBP2024-06-30
224,295 GBP2023-06-30
Property, Plant & Equipment - Disposals
Plant and equipment
-3,950 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-22,845 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
-16,896 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Disposals
-43,691 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
42,379 GBP2024-06-30
32,634 GBP2023-06-30
Plant and equipment
50,532 GBP2024-06-30
49,624 GBP2023-06-30
Motor vehicles
28,113 GBP2024-06-30
28,280 GBP2023-06-30
Furniture and fittings
14,516 GBP2024-06-30
17,604 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
135,540 GBP2024-06-30
128,142 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
9,745 GBP2023-07-01 ~ 2024-06-30
Plant and equipment
4,858 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
16,160 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
5,252 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
36,015 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-3,950 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-16,327 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
-8,340 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-28,617 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
6,348 GBP2024-06-30
16,093 GBP2023-06-30
Plant and equipment
16,298 GBP2024-06-30
17,534 GBP2023-06-30
Motor vehicles
67,800 GBP2024-06-30
41,297 GBP2023-06-30
Furniture and fittings
12,123 GBP2024-06-30
21,229 GBP2023-06-30
Investments in Subsidiaries
Cost valuation
38,000 GBP2024-06-30
38,000 GBP2023-06-30
Investments in Subsidiaries
38,000 GBP2024-06-30
38,000 GBP2023-06-30
Finished Goods
167,048 GBP2024-06-30
145,822 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
127,919 GBP2024-06-30
162,527 GBP2023-06-30
Prepayments/Accrued Income
Current
46,074 GBP2024-06-30
44,319 GBP2023-06-30
Other Debtors
Current
6,000 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
178,332 GBP2024-06-30
192,506 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
23,876 GBP2024-06-30
19,108 GBP2023-06-30
Trade Creditors/Trade Payables
Current
52,352 GBP2024-06-30
70,184 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
26,133 GBP2024-06-30
26,531 GBP2023-06-30
Other Taxation & Social Security Payable
Current
8,268 GBP2024-06-30
5,024 GBP2023-06-30
Amount of value-added tax that is payable
Current
47,256 GBP2024-06-30
51,757 GBP2023-06-30
Other Creditors
Current
36,000 GBP2024-06-30
5,062 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
8,118 GBP2024-06-30
7,642 GBP2023-06-30
Amounts owed to directors
Current
80,411 GBP2023-06-30
Creditors
Current
202,003 GBP2024-06-30
265,719 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
38,919 GBP2024-06-30
18,771 GBP2023-06-30
Bank Borrowings/Overdrafts
Non-current
9,622 GBP2024-06-30
10,012 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
14,346,886 shares2024-06-30
Nominal value of allotted share capital
Class 1 ordinary share
0.025 GBP2023-07-01 ~ 2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,768 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,768 GBP2023-06-30