96090 - Other Service Activities N.e.c.
77390 - Renting And Leasing Of Other Machinery, Equipment And Tangible Goods N.e.c.
Cost of Sales
-8,891,522 GBP2024-01-01 ~ 2024-12-31
-7,930,783 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,248,619 GBP2024-01-01 ~ 2024-12-31
-2,341,845 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
259,625 GBP2024-01-01 ~ 2024-12-31
329,463 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
939,250 GBP2024-01-01 ~ 2024-12-31
1,286,032 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
675,527 GBP2024-01-01 ~ 2024-12-31
796,363 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
8,811,745 GBP2024-12-31
6,216,842 GBP2023-12-31
Fixed Assets - Investments
5,080 GBP2024-12-31
5,080 GBP2023-12-31
Fixed Assets
8,816,825 GBP2024-12-31
6,221,922 GBP2023-12-31
Debtors
1,386,830 GBP2024-12-31
2,415,762 GBP2023-12-31
Cash at bank and in hand
5,681,651 GBP2024-12-31
6,465,381 GBP2023-12-31
Current Assets
7,083,471 GBP2024-12-31
8,881,143 GBP2023-12-31
Net Current Assets/Liabilities
5,771,638 GBP2024-12-31
7,548,271 GBP2023-12-31
Total Assets Less Current Liabilities
14,588,463 GBP2024-12-31
13,770,193 GBP2023-12-31
Net Assets/Liabilities
10,553,676 GBP2024-12-31
10,378,149 GBP2023-12-31
Equity
Called up share capital
180 GBP2024-12-31
180 GBP2023-12-31
180 GBP2022-12-31
Retained earnings (accumulated losses)
10,553,496 GBP2024-12-31
10,377,969 GBP2023-12-31
10,081,606 GBP2022-12-31
Equity
10,553,676 GBP2024-12-31
10,378,149 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
675,527 GBP2024-01-01 ~ 2024-12-31
796,363 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-500,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-500,000 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
31,150 GBP2024-01-01 ~ 2024-12-31
28,850 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
582024-01-01 ~ 2024-12-31
562023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
43,846 GBP2024-01-01 ~ 2024-12-31
39,057 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
595,667 GBP2024-01-01 ~ 2024-12-31
524,433 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
270,815 GBP2024-01-01 ~ 2024-12-31
316,622 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,677,555 GBP2024-12-31
1,494,349 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
2,873,391 GBP2023-12-31
Improvements to leasehold property
1,355,703 GBP2024-12-31
298,117 GBP2023-12-31
Plant and equipment
6,551,834 GBP2024-12-31
5,219,168 GBP2023-12-31
Computers
129,994 GBP2024-12-31
97,612 GBP2023-12-31
Motor vehicles
3,424,733 GBP2024-12-31
3,295,938 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
16,071,963 GBP2024-12-31
13,278,575 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-218,793 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-696,250 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-915,043 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
197,001 GBP2024-12-31
164,021 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
814,561 GBP2023-12-31
Improvements to leasehold property
150,349 GBP2024-12-31
146,666 GBP2023-12-31
Plant and equipment
3,932,497 GBP2024-12-31
3,659,825 GBP2023-12-31
Computers
96,089 GBP2024-12-31
87,535 GBP2023-12-31
Motor vehicles
1,913,774 GBP2024-12-31
2,189,125 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,260,218 GBP2024-12-31
7,061,733 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
3,683 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
476,666 GBP2024-01-01 ~ 2024-12-31
Computers
8,554 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
374,606 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,052,436 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-203,994 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-649,957 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-853,951 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,480,554 GBP2024-12-31
1,330,328 GBP2023-12-31
Improvements to leasehold property
1,205,354 GBP2024-12-31
151,451 GBP2023-12-31
Plant and equipment
2,619,337 GBP2024-12-31
1,559,343 GBP2023-12-31
Computers
33,905 GBP2024-12-31
10,077 GBP2023-12-31
Motor vehicles
1,510,959 GBP2024-12-31
1,106,813 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,155,834 GBP2024-12-31
1,179,462 GBP2023-12-31
Other Debtors
Current
36,777 GBP2024-12-31
1,014,151 GBP2023-12-31
Prepayments/Accrued Income
Current
194,219 GBP2024-12-31
222,149 GBP2023-12-31
Trade Creditors/Trade Payables
Current
483,842 GBP2024-12-31
323,706 GBP2023-12-31
Amounts owed to group undertakings
Current
100 GBP2024-12-31
100 GBP2023-12-31
Corporation Tax Payable
Current
0 GBP2024-12-31
143,240 GBP2023-12-31
Other Taxation & Social Security Payable
Current
193,165 GBP2024-12-31
350,996 GBP2023-12-31
Other Creditors
Current
101,532 GBP2024-12-31
4,784 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
533,194 GBP2024-12-31
510,046 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
180 shares2024-12-31
180 shares2023-12-31