Par Value of Share
Class 1 ordinary share
12023-10-01 ~ 2024-09-30
Turnover/Revenue
4,020,366 GBP2023-10-01 ~ 2024-09-30
3,786,428 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
-167 GBP2023-10-01 ~ 2024-09-30
-1,181 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
4,020,199 GBP2023-10-01 ~ 2024-09-30
3,785,247 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-3,943,116 GBP2023-10-01 ~ 2024-09-30
-3,330,957 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
77,083 GBP2023-10-01 ~ 2024-09-30
454,290 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
61,246 GBP2023-10-01 ~ 2024-09-30
357,324 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
61,246 GBP2023-10-01 ~ 2024-09-30
357,324 GBP2022-10-01 ~ 2023-09-30
Debtors
1,361,736 GBP2024-09-30
830,545 GBP2023-09-30
Cash at bank and in hand
20,540 GBP2024-09-30
3,265 GBP2023-09-30
Current Assets
1,382,276 GBP2024-09-30
833,810 GBP2023-09-30
Net Current Assets/Liabilities
94,070 GBP2024-09-30
53,584 GBP2023-09-30
Total Assets Less Current Liabilities
94,070 GBP2024-09-30
53,584 GBP2023-09-30
Equity
Called up share capital
100 GBP2024-09-30
100 GBP2023-09-30
100 GBP2022-09-30
Retained earnings (accumulated losses)
93,970 GBP2024-09-30
53,484 GBP2023-09-30
96,160 GBP2022-09-30
Equity
94,070 GBP2024-09-30
53,584 GBP2023-09-30
96,260 GBP2022-09-30
Dividends Paid
Retained earnings (accumulated losses)
-20,760 GBP2023-10-01 ~ 2024-09-30
-400,000 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-20,760 GBP2023-10-01 ~ 2024-09-30
-400,000 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
61,246 GBP2023-10-01 ~ 2024-09-30
357,324 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
3,272,538 GBP2023-10-01 ~ 2024-09-30
2,753,350 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
402,351 GBP2023-10-01 ~ 2024-09-30
336,502 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
106,918 GBP2023-10-01 ~ 2024-09-30
97,831 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
3,781,807 GBP2023-10-01 ~ 2024-09-30
3,187,683 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
472023-10-01 ~ 2024-09-30
382022-10-01 ~ 2023-09-30
Director Remuneration
526,200 GBP2023-10-01 ~ 2024-09-30
357,240 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
9,600 GBP2023-10-01 ~ 2024-09-30
9,600 GBP2022-10-01 ~ 2023-09-30
Current Tax for the Period
15,837 GBP2023-10-01 ~ 2024-09-30
96,966 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
19,271 GBP2023-10-01 ~ 2024-09-30
113,573 GBP2022-10-01 ~ 2023-09-30
Trade Debtors/Trade Receivables
Current
145,000 GBP2024-09-30
145,000 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
906,114 GBP2024-09-30
403,214 GBP2023-09-30
Other Debtors
Current
267,268 GBP2024-09-30
267,362 GBP2023-09-30
Amount of corporation tax that is recoverable
Current
36,219 GBP2024-09-30
Debtors
Amounts falling due within one year, Current
1,354,601 GBP2024-09-30
815,576 GBP2023-09-30
Other Debtors
Non-current
7,135 GBP2024-09-30
14,969 GBP2023-09-30
Amounts owed to group undertakings
Current
1,115,019 GBP2024-09-30
583,049 GBP2023-09-30
Corporation Tax Payable
Current
45,159 GBP2023-09-30
Other Taxation & Social Security Payable
Current
128,548 GBP2024-09-30
97,151 GBP2023-09-30
Other Creditors
Current
20,144 GBP2024-09-30
17,058 GBP2023-09-30
Accrued Liabilities
Current
24,495 GBP2024-09-30
37,809 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-09-30
Profit/Loss
Retained earnings (accumulated losses)
61,246 GBP2023-10-01 ~ 2024-09-30