20590 - Manufacture Of Other Chemical Products N.e.c.
Average Number of Employees
442024-01-01 ~ 2024-12-31
452023-01-01 ~ 2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
13,357,541 GBP2024-01-01 ~ 2024-12-31
14,732,999 GBP2023-01-01 ~ 2023-12-31
Raw materials and consumables used in the production process
4,324,194 GBP2024-01-01 ~ 2024-12-31
6,765,988 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,199,584 GBP2024-01-01 ~ 2024-12-31
2,563,378 GBP2023-01-01 ~ 2023-12-31
Expenses related to depreciation, amortization, and impairment of assets
719,009 GBP2024-01-01 ~ 2024-12-31
702,907 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
3,822,105 GBP2024-01-01 ~ 2024-12-31
2,425,441 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
165,414 GBP2024-01-01 ~ 2024-12-31
27,918 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
3,982,531 GBP2024-01-01 ~ 2024-12-31
2,441,769 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
805,408 GBP2024-01-01 ~ 2024-12-31
593,336 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
3,177,123 GBP2024-01-01 ~ 2024-12-31
1,848,433 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,519,123 GBP2024-01-01 ~ 2024-12-31
1,398,433 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
9,004 GBP2024-12-31
11,812 GBP2023-12-31
Property, Plant & Equipment
6,553,630 GBP2024-12-31
6,663,104 GBP2023-12-31
Fixed Assets
6,562,634 GBP2024-12-31
6,674,916 GBP2023-12-31
Total Inventories
4,294,907 GBP2024-12-31
3,515,230 GBP2023-12-31
Debtors
3,410,378 GBP2024-12-31
2,656,790 GBP2023-12-31
Cash at bank and in hand
4,907,274 GBP2024-12-31
4,558,173 GBP2023-12-31
Current Assets
12,612,559 GBP2024-12-31
10,730,193 GBP2023-12-31
Creditors
Current
2,820,161 GBP2024-12-31
2,577,305 GBP2023-12-31
Net Current Assets/Liabilities
9,792,398 GBP2024-12-31
8,152,888 GBP2023-12-31
Total Assets Less Current Liabilities
16,355,032 GBP2024-12-31
14,827,804 GBP2023-12-31
Net Assets/Liabilities
15,695,969 GBP2024-12-31
14,176,846 GBP2023-12-31
Equity
Called up share capital
11,125,000 GBP2024-12-31
11,125,000 GBP2023-12-31
11,125,000 GBP2022-12-31
Retained earnings (accumulated losses)
4,570,969 GBP2024-12-31
3,051,846 GBP2023-12-31
2,053,413 GBP2022-12-31
Equity
15,695,969 GBP2024-12-31
14,176,846 GBP2023-12-31
13,178,413 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-400,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-400,000 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,519,123 GBP2024-01-01 ~ 2024-12-31
1,398,433 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
716,200 GBP2024-01-01 ~ 2024-12-31
679,681 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
797,944 GBP2024-01-01 ~ 2024-12-31
513,737 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
995,633 GBP2024-01-01 ~ 2024-12-31
610,442 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
131,182 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
122,178 GBP2024-12-31
119,370 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
2,808 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
9,004 GBP2024-12-31
11,812 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
20,545,247 GBP2024-12-31
20,590,342 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
22,142,115 GBP2024-12-31
22,157,258 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-621,869 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-621,869 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
14,487,057 GBP2024-12-31
14,428,048 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
15,588,485 GBP2024-12-31
15,494,154 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
680,878 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
716,200 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-621,869 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-621,869 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
6,058,190 GBP2024-12-31
6,162,294 GBP2023-12-31
Raw Materials
1,660,741 GBP2024-12-31
1,550,129 GBP2023-12-31
Value of work in progress
1,161,402 GBP2024-12-31
703,745 GBP2023-12-31
Finished Goods
1,472,764 GBP2024-12-31
1,261,356 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,969,657 GBP2024-12-31
2,212,271 GBP2023-12-31
Other Debtors
Current
164,843 GBP2024-12-31
200,946 GBP2023-12-31
Prepayments/Accrued Income
Current
275,878 GBP2024-12-31
243,573 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
3,410,378 GBP2024-12-31
2,656,790 GBP2023-12-31
Trade Creditors/Trade Payables
Current
374,431 GBP2024-12-31
627,478 GBP2023-12-31
Corporation Tax Payable
Current
274,065 GBP2024-12-31
243,206 GBP2023-12-31
Other Taxation & Social Security Payable
Current
78,701 GBP2024-12-31
79,164 GBP2023-12-31
Other Creditors
Current
1,254,114 GBP2024-12-31
835,523 GBP2023-12-31
Accrued Liabilities
Current
838,850 GBP2024-12-31
791,934 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
19,077 GBP2024-12-31
11,488 GBP2023-12-31
Between one and five year
36,999 GBP2024-12-31
5,745 GBP2023-12-31
All periods
56,076 GBP2024-12-31
17,233 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
659,063 GBP2024-12-31
650,958 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
11,125,000 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
3,177,123 GBP2024-01-01 ~ 2024-12-31