Property, Plant & Equipment
3,032,560 GBP2024-12-30
3,042,650 GBP2023-12-31
Fixed Assets
3,032,560 GBP2024-12-30
3,042,650 GBP2023-12-31
Total Inventories
853,978 GBP2024-12-30
467,779 GBP2023-12-31
Debtors
222,856 GBP2024-12-30
222,856 GBP2023-12-31
Cash at bank and in hand
270,657 GBP2024-12-30
296,189 GBP2023-12-31
Current Assets
1,347,491 GBP2024-12-30
986,824 GBP2023-12-31
Net Current Assets/Liabilities
-745,395 GBP2024-12-30
-582,294 GBP2023-12-31
Total Assets Less Current Liabilities
2,287,165 GBP2024-12-30
2,460,356 GBP2023-12-31
Net Assets/Liabilities
184,344 GBP2024-12-30
509,276 GBP2023-12-31
Equity
Called up share capital
2 GBP2024-12-30
2 GBP2023-12-31
Share premium
516,379 GBP2024-12-30
516,379 GBP2023-12-31
Revaluation reserve
1,231,482 GBP2024-12-30
1,231,482 GBP2024-01-01
1,231,482 GBP2023-12-31
1,231,482 GBP2023-01-01
Retained earnings (accumulated losses)
-1,563,519 GBP2024-12-30
-1,238,587 GBP2023-12-31
Equity
184,344 GBP2024-12-30
509,276 GBP2023-12-31
Average Number of Employees
52024-01-01 ~ 2024-12-30
42023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
3,015,000 GBP2024-12-30
3,015,000 GBP2024-01-01
Plant and equipment
20,240 GBP2024-12-30
20,240 GBP2024-01-01
Motor vehicles
38,329 GBP2024-12-30
38,329 GBP2024-01-01
Tools/Equipment for furniture and fittings
26,374 GBP2024-12-30
26,374 GBP2024-01-01
Property, Plant & Equipment - Gross Cost
3,099,943 GBP2024-12-30
3,099,943 GBP2024-01-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
18,660 GBP2024-12-30
13,600 GBP2024-01-01
Motor vehicles
28,271 GBP2024-12-30
23,241 GBP2024-01-01
Tools/Equipment for furniture and fittings
20,452 GBP2024-12-30
20,452 GBP2024-01-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
67,383 GBP2024-12-30
57,293 GBP2024-01-01
Property, Plant & Equipment - Increase or decrease in depreciation and impairment
Plant and equipment
5,060 GBP2024-01-01 ~ 2024-12-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
10,090 GBP2024-01-01 ~ 2024-12-30
Property, Plant & Equipment
Land and buildings
3,015,000 GBP2024-12-30
Plant and equipment
1,580 GBP2024-12-30
Motor vehicles
10,058 GBP2024-12-30
Tools/Equipment for furniture and fittings
5,922 GBP2024-12-30
Value of work in progress
853,978 GBP2024-12-30
467,779 GBP2023-12-31
Amounts owed by group undertakings and participating interests
139,286 GBP2024-12-30
139,286 GBP2023-12-31
Amount of corporation tax that is recoverable
8,039 GBP2024-12-30
8,039 GBP2023-12-31
Other Debtors
75,531 GBP2024-12-30
75,531 GBP2023-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
51,933 GBP2024-12-30
-938 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
-773 GBP2024-12-30
-773 GBP2023-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
32,955 GBP2024-12-30
44,249 GBP2023-12-31
Amounts owed to group undertakings and participating interests
Amounts falling due within one year
55,581 GBP2024-12-30
20,581 GBP2023-12-31
Taxation/Social Security Payable
-14,726 GBP2024-12-30
32,977 GBP2023-12-31
Loans received from directors
Amounts falling due within one year
1,474,744 GBP2024-12-30
956,667 GBP2023-12-31
Other Creditors
Amounts falling due within one year
188,614 GBP2024-12-30
89,143 GBP2023-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
-2,523 GBP2024-12-30
188 GBP2023-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
-52,871 GBP2024-12-30
Other Creditors
Amounts falling due after one year
1,283,509 GBP2023-12-31
Total Borrowings
Secured
2,461,835 GBP2024-12-30
2,469,119 GBP2023-12-31