Property, Plant & Equipment
3,035,307 GBP2023-12-31
3,023,540 GBP2022-12-31
Fixed Assets
3,035,307 GBP2023-12-31
3,023,540 GBP2022-12-31
Total Inventories
955,428 GBP2023-12-31
532,649 GBP2022-12-31
Debtors
222,856 GBP2023-12-31
103,378 GBP2022-12-31
Cash at bank and in hand
294,600 GBP2023-12-31
111,460 GBP2022-12-31
Current Assets
1,472,884 GBP2023-12-31
747,487 GBP2022-12-31
Net Current Assets/Liabilities
36,397 GBP2023-12-31
139,933 GBP2022-12-31
Total Assets Less Current Liabilities
3,071,704 GBP2023-12-31
3,163,473 GBP2022-12-31
Net Assets/Liabilities
957,609 GBP2023-12-31
1,217,393 GBP2022-12-31
Equity
Called up share capital
2 GBP2023-12-31
2 GBP2022-12-31
Share premium
516,379 GBP2023-12-31
516,379 GBP2022-12-31
Revaluation reserve
1,231,482 GBP2023-12-31
1,231,482 GBP2023-01-01
1,231,482 GBP2022-12-31
1,231,482 GBP2022-01-01
Retained earnings (accumulated losses)
-790,254 GBP2023-12-31
-530,470 GBP2022-12-31
Equity
957,609 GBP2023-12-31
1,217,393 GBP2022-12-31
Average Number of Employees
42023-01-01 ~ 2023-12-31
52022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
3,015,000 GBP2023-12-31
3,015,000 GBP2023-01-01
Plant and equipment
18,345 GBP2023-12-31
17,080 GBP2023-01-01
Motor vehicles
38,329 GBP2023-12-31
18,211 GBP2023-01-01
Tools/Equipment for furniture and fittings
18,411 GBP2023-12-31
18,411 GBP2023-01-01
Property, Plant & Equipment - Gross Cost
3,090,085 GBP2023-12-31
3,068,702 GBP2023-01-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
13,126 GBP2023-12-31
8,540 GBP2023-01-01
Motor vehicles
23,241 GBP2023-12-31
18,211 GBP2023-01-01
Tools/Equipment for furniture and fittings
18,411 GBP2023-12-31
18,411 GBP2023-01-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
54,778 GBP2023-12-31
45,162 GBP2023-01-01
Property, Plant & Equipment - Increase or decrease in depreciation and impairment
Plant and equipment
4,586 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
9,616 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
3,015,000 GBP2023-12-31
Plant and equipment
5,219 GBP2023-12-31
Motor vehicles
15,088 GBP2023-12-31
Value of work in progress
955,428 GBP2023-12-31
532,649 GBP2022-12-31
Trade Debtors/Trade Receivables
-44,974 GBP2022-12-31
Amounts owed by group undertakings and participating interests
139,286 GBP2023-12-31
138,898 GBP2022-12-31
Amount of corporation tax that is recoverable
8,039 GBP2023-12-31
8,039 GBP2022-12-31
Other Debtors
75,531 GBP2023-12-31
1,415 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
5,000 GBP2023-12-31
3,761 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
58,061 GBP2023-12-31
-24,789 GBP2022-12-31
Amounts owed to group undertakings and participating interests
Amounts falling due within one year
20,581 GBP2023-12-31
10,581 GBP2022-12-31
Taxation/Social Security Payable
55,555 GBP2023-12-31
-42,853 GBP2022-12-31
Loans received from directors
Amounts falling due within one year
940,403 GBP2023-12-31
492,652 GBP2022-12-31
Other Creditors
Amounts falling due within one year
1,675 GBP2023-12-31
96,016 GBP2022-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
188 GBP2023-12-31
186 GBP2022-12-31
Other Creditors
Amounts falling due after one year
1,283,509 GBP2022-12-31
Total Borrowings
Secured
2,469,119 GBP2023-12-31
2,018,080 GBP2022-12-31