43999 - Other Specialised Construction Activities N.e.c.
Average Number of Employees
552022-04-01 ~ 2023-03-31
502021-04-01 ~ 2022-03-31
Turnover/Revenue
33,601,772 GBP2022-04-01 ~ 2023-03-31
19,344,544 GBP2021-04-01 ~ 2022-03-31
Cost of Sales
-26,660,757 GBP2022-04-01 ~ 2023-03-31
-14,643,772 GBP2021-04-01 ~ 2022-03-31
Gross Profit/Loss
6,941,015 GBP2022-04-01 ~ 2023-03-31
4,700,772 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
-4,601,723 GBP2022-04-01 ~ 2023-03-31
-3,705,071 GBP2021-04-01 ~ 2022-03-31
Operating Profit/Loss
2,339,292 GBP2022-04-01 ~ 2023-03-31
997,170 GBP2021-04-01 ~ 2022-03-31
Other Interest Receivable/Similar Income (Finance Income)
2,984 GBP2022-04-01 ~ 2023-03-31
1,201 GBP2021-04-01 ~ 2022-03-31
Interest Payable/Similar Charges (Finance Costs)
-17,907 GBP2021-04-01 ~ 2022-03-31
Profit/Loss on Ordinary Activities Before Tax
2,342,276 GBP2022-04-01 ~ 2023-03-31
980,464 GBP2021-04-01 ~ 2022-03-31
Equity
Retained earnings (accumulated losses)
4,755,364 GBP2023-03-31
4,088,844 GBP2022-03-31
4,313,083 GBP2021-04-01
Profit/Loss
Retained earnings (accumulated losses)
1,916,520 GBP2022-04-01 ~ 2023-03-31
775,761 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,250,000 GBP2022-04-01 ~ 2023-03-31
-1,000,000 GBP2021-04-01 ~ 2022-03-31
Fixed Assets
361,044 GBP2023-03-31
251,492 GBP2022-03-31
Total Inventories
2,169,260 GBP2023-03-31
391,544 GBP2022-03-31
Debtors
7,158,105 GBP2023-03-31
6,810,136 GBP2022-03-31
Cash at bank and in hand
5,072,382 GBP2023-03-31
3,730,510 GBP2022-03-31
Current Assets
14,399,747 GBP2023-03-31
10,932,190 GBP2022-03-31
Creditors
-9,928,427 GBP2023-03-31
-7,011,910 GBP2022-03-31
Net Current Assets/Liabilities
4,471,320 GBP2023-03-31
3,920,280 GBP2022-03-31
Total Assets Less Current Liabilities
4,832,364 GBP2023-03-31
4,171,772 GBP2022-03-31
Net Assets/Liabilities
4,757,364 GBP2023-03-31
4,090,844 GBP2022-03-31
Called-up share capital not yet paid and not classified as a current asset
1,000 GBP2023-03-31
1,000 GBP2022-03-31
Equity
Capital redemption reserve
1,000 GBP2023-03-31
1,000 GBP2022-03-31
Equity
4,755,364 GBP2023-03-31
4,088,844 GBP2022-03-31
Audit Fees/Expenses
12,000 GBP2022-04-01 ~ 2023-03-31
11,300 GBP2021-04-01 ~ 2022-03-31
Wages/Salaries
3,125,464 GBP2022-04-01 ~ 2023-03-31
2,168,287 GBP2021-04-01 ~ 2022-03-31
Social Security Costs
336,993 GBP2022-04-01 ~ 2023-03-31
249,636 GBP2021-04-01 ~ 2022-03-31
Staff Costs/Employee Benefits Expense
3,522,706 GBP2022-04-01 ~ 2023-03-31
2,469,579 GBP2021-04-01 ~ 2022-03-31
Director Remuneration
306,015 GBP2022-04-01 ~ 2023-03-31
330,381 GBP2021-04-01 ~ 2022-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-9,791 GBP2022-04-01 ~ 2023-03-31
-11,046 GBP2021-04-01 ~ 2022-03-31
Tax Expense/Credit at Applicable Tax Rate
445,032 GBP2022-04-01 ~ 2023-03-31
186,288 GBP2021-04-01 ~ 2022-03-31
Dividends Paid on Shares
1,250,000 GBP2022-04-01 ~ 2023-03-31
1,000,000 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
72,685 GBP2023-03-31
72,685 GBP2022-03-31
Furniture and fittings
521,593 GBP2023-03-31
268,269 GBP2022-03-31
Computers
319,729 GBP2023-03-31
290,741 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
914,007 GBP2023-03-31
631,695 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
52,483 GBP2022-03-31
Furniture and fittings
109,807 GBP2022-03-31
Computers
217,913 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
380,203 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
10,952 GBP2022-04-01 ~ 2023-03-31
Furniture and fittings, Owned/Freehold
148,127 GBP2022-04-01 ~ 2023-03-31
Computers, Owned/Freehold
13,681 GBP2022-04-01 ~ 2023-03-31
Owned/Freehold
172,760 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
63,435 GBP2023-03-31
Furniture and fittings
257,934 GBP2023-03-31
Computers
231,594 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
552,963 GBP2023-03-31
Property, Plant & Equipment
Motor vehicles
9,250 GBP2023-03-31
20,202 GBP2022-03-31
Furniture and fittings
263,659 GBP2023-03-31
158,462 GBP2022-03-31
Computers
88,135 GBP2023-03-31
72,828 GBP2022-03-31
Property, Plant & Equipment
361,044 GBP2023-03-31
251,492 GBP2022-03-31
Value of work in progress
2,169,260 GBP2023-03-31
391,544 GBP2022-03-31
Trade Debtors/Trade Receivables
2,543,171 GBP2023-03-31
3,922,708 GBP2022-03-31
Other Debtors
1 GBP2023-03-31
1,853 GBP2022-03-31
Prepayments/Accrued Income
2,145,257 GBP2023-03-31
419,762 GBP2022-03-31
Bank Overdrafts
-1,412 GBP2023-03-31
Cash and Cash Equivalents
5,070,970 GBP2023-03-31
3,730,510 GBP2022-03-31
Bank Overdrafts
Current
1,412 GBP2023-03-31
Trade Creditors/Trade Payables
Current
3,938,934 GBP2023-03-31
2,120,983 GBP2022-03-31
Corporation Tax Payable
Current
435,188 GBP2023-03-31
201,193 GBP2022-03-31
Taxation/Social Security Payable
Current
1,195,999 GBP2023-03-31
1,350,766 GBP2022-03-31
Other Creditors
Current
13,560 GBP2023-03-31
23,968 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
4,343,334 GBP2023-03-31
3,315,000 GBP2022-03-31
Creditors
Current
9,928,427 GBP2023-03-31
7,011,910 GBP2022-03-31
Net Deferred Tax Liability/Asset
3,863 GBP2023-03-31
-5,928 GBP2022-03-31
-16,974 GBP2021-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
9,791 GBP2022-04-01 ~ 2023-03-31
11,046 GBP2021-04-01 ~ 2022-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-8,197 GBP2022-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-03-31
1,000 shares2022-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2022-04-01 ~ 2023-03-31
Other Taxation & Social Security Payable
12,230 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
140,000 GBP2023-03-31
125,750 GBP2022-03-31
Between one and five year
560,000 GBP2023-03-31
769,625 GBP2022-03-31
More than five year
221,667 GBP2023-03-31
361,667 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
921,667 GBP2023-03-31
1,257,042 GBP2022-03-31