42990 - Construction Of Other Civil Engineering Projects N.e.c.
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
15,034,132 GBP2023-01-01 ~ 2023-12-31
11,647,313 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
12,496,088 GBP2023-01-01 ~ 2023-12-31
9,746,573 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
2,538,044 GBP2023-01-01 ~ 2023-12-31
1,900,740 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
1,521,910 GBP2023-01-01 ~ 2023-12-31
1,379,482 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
1,024,334 GBP2023-01-01 ~ 2023-12-31
531,020 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
21,736 GBP2023-01-01 ~ 2023-12-31
12,312 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,002,598 GBP2023-01-01 ~ 2023-12-31
518,708 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
251,120 GBP2023-01-01 ~ 2023-12-31
116,763 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
751,478 GBP2023-01-01 ~ 2023-12-31
401,945 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
751,478 GBP2023-01-01 ~ 2023-12-31
401,945 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
1,606,498 GBP2023-12-31
1,298,884 GBP2022-12-31
Fixed Assets - Investments
100 GBP2023-12-31
100 GBP2022-12-31
Investment Property
170,000 GBP2023-12-31
170,000 GBP2022-12-31
Fixed Assets
1,776,598 GBP2023-12-31
1,468,984 GBP2022-12-31
Total Inventories
52,003 GBP2023-12-31
34,768 GBP2022-12-31
Debtors
2,536,636 GBP2023-12-31
2,653,522 GBP2022-12-31
Cash at bank and in hand
976,319 GBP2023-12-31
946,850 GBP2022-12-31
Current Assets
3,564,958 GBP2023-12-31
3,635,140 GBP2022-12-31
Creditors
Current
2,840,421 GBP2023-12-31
2,506,372 GBP2022-12-31
Net Current Assets/Liabilities
724,537 GBP2023-12-31
1,128,768 GBP2022-12-31
Total Assets Less Current Liabilities
2,501,135 GBP2023-12-31
2,597,752 GBP2022-12-31
Creditors
Non-current
-227,712 GBP2023-12-31
-270,218 GBP2022-12-31
Net Assets/Liabilities
1,970,869 GBP2023-12-31
2,219,391 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Retained earnings (accumulated losses)
1,920,769 GBP2023-12-31
2,169,291 GBP2022-12-31
1,767,346 GBP2021-12-31
Equity
1,970,869 GBP2023-12-31
2,219,391 GBP2022-12-31
1,817,446 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
751,478 GBP2023-01-01 ~ 2023-12-31
401,945 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-1,000,000 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
2,042,594 GBP2023-01-01 ~ 2023-12-31
1,965,937 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
216,501 GBP2023-01-01 ~ 2023-12-31
215,289 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
42,132 GBP2023-01-01 ~ 2023-12-31
41,040 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,301,227 GBP2023-01-01 ~ 2023-12-31
2,222,266 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
512023-01-01 ~ 2023-12-31
532022-01-01 ~ 2022-12-31
Director Remuneration
89,707 GBP2023-01-01 ~ 2023-12-31
89,632 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
411,894 GBP2023-01-01 ~ 2023-12-31
356,504 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
4,988 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
4,031,294 GBP2023-12-31
3,916,735 GBP2022-12-31
Furniture and fittings
44,878 GBP2023-12-31
33,985 GBP2022-12-31
Motor vehicles
913,069 GBP2023-12-31
915,166 GBP2022-12-31
Computers
95,807 GBP2023-12-31
113,895 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
5,085,048 GBP2023-12-31
4,979,781 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-485,692 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-220,886 GBP2023-01-01 ~ 2023-12-31
Computers
-37,792 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-744,370 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,835,071 GBP2023-12-31
2,901,124 GBP2022-12-31
Furniture and fittings
28,290 GBP2023-12-31
26,134 GBP2022-12-31
Motor vehicles
542,183 GBP2023-12-31
652,866 GBP2022-12-31
Computers
73,006 GBP2023-12-31
100,773 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,478,550 GBP2023-12-31
3,680,897 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
298,720 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
2,156 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
100,993 GBP2023-01-01 ~ 2023-12-31
Computers
10,025 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
411,894 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-364,773 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-211,676 GBP2023-01-01 ~ 2023-12-31
Computers
-37,792 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-614,241 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
1,196,223 GBP2023-12-31
1,015,611 GBP2022-12-31
Furniture and fittings
16,588 GBP2023-12-31
7,851 GBP2022-12-31
Motor vehicles
370,886 GBP2023-12-31
262,300 GBP2022-12-31
Computers
22,801 GBP2023-12-31
13,122 GBP2022-12-31
Investment Property - Fair Value Model
170,000 GBP2022-12-31
Merchandise
10,979 GBP2023-12-31
22,071 GBP2022-12-31
Value of work in progress
41,024 GBP2023-12-31
12,697 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,409,284 GBP2023-12-31
2,066,390 GBP2022-12-31
Other Debtors
Current
784 GBP2023-12-31
2,210 GBP2022-12-31
Prepayments/Accrued Income
Current
59,000 GBP2023-12-31
39,587 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
2,536,636 GBP2023-12-31
2,653,522 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
277,185 GBP2023-12-31
203,620 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,661,191 GBP2023-12-31
1,288,130 GBP2022-12-31
Corporation Tax Payable
Current
4,988 GBP2023-12-31
Other Taxation & Social Security Payable
Current
99,814 GBP2023-12-31
86,355 GBP2022-12-31
Other Creditors
Current
26,551 GBP2023-12-31
25,762 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
717,242 GBP2023-12-31
683,843 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
227,712 GBP2023-12-31
270,218 GBP2022-12-31
Between one and five year, hire purchase agreements
227,712 GBP2023-12-31
270,218 GBP2022-12-31
hire purchase agreements
504,897 GBP2023-12-31
473,838 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
302,554 GBP2023-12-31
108,143 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
751,478 GBP2023-01-01 ~ 2023-12-31