42990 - Construction Of Other Civil Engineering Projects N.e.c.
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
15,126,253 GBP2024-01-01 ~ 2024-12-31
15,034,132 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
12,559,869 GBP2024-01-01 ~ 2024-12-31
12,496,088 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
2,566,384 GBP2024-01-01 ~ 2024-12-31
2,538,044 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
1,578,824 GBP2024-01-01 ~ 2024-12-31
1,521,910 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
994,960 GBP2024-01-01 ~ 2024-12-31
1,024,334 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
38,158 GBP2024-01-01 ~ 2024-12-31
21,736 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
956,802 GBP2024-01-01 ~ 2024-12-31
1,002,598 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
197,781 GBP2024-01-01 ~ 2024-12-31
251,120 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
759,021 GBP2024-01-01 ~ 2024-12-31
751,478 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
759,021 GBP2024-01-01 ~ 2024-12-31
751,478 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
1,641,952 GBP2024-12-31
1,606,498 GBP2023-12-31
Fixed Assets - Investments
100 GBP2024-12-31
100 GBP2023-12-31
Investment Property
170,000 GBP2024-12-31
170,000 GBP2023-12-31
Fixed Assets
1,812,052 GBP2024-12-31
1,776,598 GBP2023-12-31
Total Inventories
295,888 GBP2024-12-31
52,003 GBP2023-12-31
Debtors
3,491,545 GBP2024-12-31
2,536,636 GBP2023-12-31
Cash at bank and in hand
1,355,748 GBP2024-12-31
976,319 GBP2023-12-31
Current Assets
5,143,181 GBP2024-12-31
3,564,958 GBP2023-12-31
Creditors
Current
3,750,709 GBP2024-12-31
2,840,421 GBP2023-12-31
Net Current Assets/Liabilities
1,392,472 GBP2024-12-31
724,537 GBP2023-12-31
Total Assets Less Current Liabilities
3,204,524 GBP2024-12-31
2,501,135 GBP2023-12-31
Creditors
Non-current
-171,320 GBP2024-12-31
-227,712 GBP2023-12-31
Net Assets/Liabilities
2,729,890 GBP2024-12-31
1,970,869 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
2,679,790 GBP2024-12-31
1,920,769 GBP2023-12-31
2,169,291 GBP2022-12-31
Equity
2,729,890 GBP2024-12-31
1,970,869 GBP2023-12-31
2,219,391 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-1,000,000 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
759,021 GBP2024-01-01 ~ 2024-12-31
751,478 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
2,223,098 GBP2024-01-01 ~ 2024-12-31
2,042,594 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
239,061 GBP2024-01-01 ~ 2024-12-31
216,501 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
45,790 GBP2024-01-01 ~ 2024-12-31
42,132 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,507,949 GBP2024-01-01 ~ 2024-12-31
2,301,227 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
532024-01-01 ~ 2024-12-31
512023-01-01 ~ 2023-12-31
Director Remuneration
90,079 GBP2024-01-01 ~ 2024-12-31
89,707 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
471,816 GBP2024-01-01 ~ 2024-12-31
411,894 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
201,909 GBP2024-01-01 ~ 2024-12-31
4,988 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
4,270,850 GBP2024-12-31
4,031,294 GBP2023-12-31
Furniture and fittings
46,027 GBP2024-12-31
44,878 GBP2023-12-31
Motor vehicles
962,168 GBP2024-12-31
913,069 GBP2023-12-31
Computers
95,835 GBP2024-12-31
95,807 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
5,374,880 GBP2024-12-31
5,085,048 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-146,975 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-1,651 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-113,184 GBP2024-01-01 ~ 2024-12-31
Computers
-16,850 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-278,660 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,027,197 GBP2024-12-31
2,835,071 GBP2023-12-31
Furniture and fittings
30,565 GBP2024-12-31
28,290 GBP2023-12-31
Motor vehicles
606,166 GBP2024-12-31
542,183 GBP2023-12-31
Computers
69,000 GBP2024-12-31
73,006 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,732,928 GBP2024-12-31
3,478,550 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
323,376 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
3,926 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
131,670 GBP2024-01-01 ~ 2024-12-31
Computers
12,844 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
471,816 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-131,250 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-1,651 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-67,687 GBP2024-01-01 ~ 2024-12-31
Computers
-16,850 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-217,438 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
1,243,653 GBP2024-12-31
1,196,223 GBP2023-12-31
Furniture and fittings
15,462 GBP2024-12-31
16,588 GBP2023-12-31
Motor vehicles
356,002 GBP2024-12-31
370,886 GBP2023-12-31
Computers
26,835 GBP2024-12-31
22,801 GBP2023-12-31
Investment Property - Fair Value Model
170,000 GBP2023-12-31
Merchandise
16,086 GBP2024-12-31
10,979 GBP2023-12-31
Value of work in progress
279,802 GBP2024-12-31
41,024 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,563,183 GBP2024-12-31
1,409,284 GBP2023-12-31
Other Debtors
Current
483 GBP2024-12-31
784 GBP2023-12-31
Prepayments/Accrued Income
Current
50,757 GBP2024-12-31
59,000 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
3,491,545 GBP2024-12-31
Amounts falling due within one year, Current
2,536,636 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
289,357 GBP2024-12-31
277,185 GBP2023-12-31
Trade Creditors/Trade Payables
Current
2,103,821 GBP2024-12-31
1,661,191 GBP2023-12-31
Corporation Tax Payable
Current
201,909 GBP2024-12-31
4,988 GBP2023-12-31
Other Taxation & Social Security Payable
Current
113,919 GBP2024-12-31
99,814 GBP2023-12-31
Other Creditors
Current
29,635 GBP2024-12-31
26,551 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
743,877 GBP2024-12-31
717,242 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
171,320 GBP2024-12-31
227,712 GBP2023-12-31
hire purchase agreements
460,677 GBP2024-12-31
504,897 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
303,314 GBP2024-12-31
302,554 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
759,021 GBP2024-01-01 ~ 2024-12-31