Cost of Sales
-18,333,248 GBP2023-11-01 ~ 2024-10-31
-16,284,015 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-14,070,382 GBP2023-11-01 ~ 2024-10-31
-12,215,655 GBP2022-11-01 ~ 2023-10-31
Interest Payable/Similar Charges (Finance Costs)
-36 GBP2023-11-01 ~ 2024-10-31
-1,614 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
4,010,432 GBP2023-11-01 ~ 2024-10-31
4,214,637 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
3,205,739 GBP2023-11-01 ~ 2024-10-31
2,958,472 GBP2022-11-01 ~ 2023-10-31
Intangible Assets
Goodwill
108,300 GBP2024-10-31
144,400 GBP2023-10-31
Other
88,978 GBP2024-10-31
121,980 GBP2023-10-31
Intangible Assets
197,278 GBP2024-10-31
266,380 GBP2023-10-31
Property, Plant & Equipment
7,437,173 GBP2024-10-31
5,809,694 GBP2023-10-31
Fixed Assets
7,634,451 GBP2024-10-31
6,076,074 GBP2023-10-31
Debtors
3,687,470 GBP2024-10-31
3,983,686 GBP2023-10-31
Cash at bank and in hand
928,560 GBP2024-10-31
743,148 GBP2023-10-31
Current Assets
5,077,920 GBP2024-10-31
5,027,608 GBP2023-10-31
Creditors
Current, Amounts falling due within one year
-5,157,138 GBP2023-10-31
Net Current Assets/Liabilities
36,911 GBP2024-10-31
-129,530 GBP2023-10-31
Total Assets Less Current Liabilities
7,671,362 GBP2024-10-31
5,946,544 GBP2023-10-31
Creditors
Non-current, Amounts falling due after one year
-2,634,947 GBP2024-10-31
Net Assets/Liabilities
4,105,931 GBP2024-10-31
5,453,818 GBP2023-10-31
Equity
Called up share capital
1,995,346 GBP2024-10-31
1,995,346 GBP2023-10-31
1,995,346 GBP2022-10-31
Retained earnings (accumulated losses)
2,110,585 GBP2024-10-31
3,458,472 GBP2023-10-31
3,983,654 GBP2022-10-31
Equity
4,105,931 GBP2024-10-31
5,453,818 GBP2023-10-31
Profit/Loss
Retained earnings (accumulated losses)
3,205,739 GBP2023-11-01 ~ 2024-10-31
2,958,472 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
Retained earnings (accumulated losses)
-3,483,654 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
-4,553,626 GBP2023-11-01 ~ 2024-10-31
Average Number of Employees
02023-11-01 ~ 2024-10-31
02022-11-01 ~ 2023-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
437,758 GBP2023-11-01 ~ 2024-10-31
193,838 GBP2022-11-01 ~ 2023-10-31
Intangible Assets - Gross Cost
Goodwill
361,000 GBP2024-10-31
361,000 GBP2023-10-31
Computer software
275,503 GBP2024-10-31
249,895 GBP2023-10-31
Intangible Assets - Gross Cost
1,349,237 GBP2024-10-31
1,323,629 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
252,700 GBP2024-10-31
216,600 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
1,151,959 GBP2024-10-31
1,057,249 GBP2023-10-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
36,100 GBP2023-11-01 ~ 2024-10-31
Intangible Assets - Increase From Amortisation Charge for Year
94,710 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,588,584 GBP2024-10-31
3,005,979 GBP2023-10-31
Furniture and fittings
1,012,923 GBP2024-10-31
898,390 GBP2023-10-31
Computers
1,208,890 GBP2024-10-31
1,091,295 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
14,103,104 GBP2024-10-31
11,495,821 GBP2023-10-31
Land and buildings, Under hire purchased contracts or finance leases
8,228,522 GBP2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,173,783 GBP2024-10-31
1,947,370 GBP2023-10-31
Furniture and fittings
634,862 GBP2024-10-31
589,510 GBP2023-10-31
Computers
996,797 GBP2024-10-31
869,267 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,665,931 GBP2024-10-31
5,686,127 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
226,413 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
45,352 GBP2023-11-01 ~ 2024-10-31
Computers
127,530 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
979,804 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
2,808,437 GBP2024-10-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
5,420,085 GBP2024-10-31
Plant and equipment
1,414,801 GBP2024-10-31
1,058,609 GBP2023-10-31
Furniture and fittings
378,061 GBP2024-10-31
308,880 GBP2023-10-31
Computers
212,093 GBP2024-10-31
222,028 GBP2023-10-31
Finished Goods/Goods for Resale
461,890 GBP2024-10-31
300,774 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
2,641,416 GBP2024-10-31
2,569,955 GBP2023-10-31
Amounts Owed by Group Undertakings
Current
0 GBP2024-10-31
766,236 GBP2023-10-31
Other Debtors
Current
280,492 GBP2024-10-31
43,642 GBP2023-10-31
Prepayments/Accrued Income
Current
765,562 GBP2024-10-31
603,853 GBP2023-10-31
Debtors
Amounts falling due within one year, Current
3,687,470 GBP2024-10-31
Current, Amounts falling due within one year
3,983,686 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2024-10-31
6,036 GBP2023-10-31
Trade Creditors/Trade Payables
Current
1,769,402 GBP2024-10-31
1,973,306 GBP2023-10-31
Other Creditors
Current
4,920 GBP2024-10-31
0 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
3,266,687 GBP2024-10-31
3,177,796 GBP2023-10-31
Creditors
Current
5,041,009 GBP2024-10-31
5,157,138 GBP2023-10-31
Amounts owed to group undertakings
Non-current
2,634,947 GBP2024-10-31
0 GBP2023-10-31
Minimum gross finance lease payments owing
Amounts falling due within one year
0 GBP2024-10-31
6,036 GBP2023-10-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-11-01 ~ 2024-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,995,346 shares2024-10-31
1,995,346 shares2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,491,261 GBP2024-10-31
4,510,915 GBP2023-10-31
Between two and five year
2,867,212 GBP2024-10-31
1,682,901 GBP2023-10-31
More than five year
0 GBP2024-10-31
11,942 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,358,473 GBP2024-10-31
6,205,758 GBP2023-10-31