Cost of Sales
-16,284,015 GBP2022-11-01 ~ 2023-10-31
-13,793,981 GBP2021-11-01 ~ 2022-10-31
Administrative Expenses
-12,215,655 GBP2022-11-01 ~ 2023-10-31
-9,678,095 GBP2021-11-01 ~ 2022-10-31
Profit/Loss on Ordinary Activities Before Tax
5,806,418 GBP2022-11-01 ~ 2023-10-31
4,230,735 GBP2021-11-01 ~ 2022-10-31
Profit/Loss
4,550,253 GBP2022-11-01 ~ 2023-10-31
3,483,654 GBP2021-11-01 ~ 2022-10-31
Intangible Assets
Goodwill
144,400 GBP2023-10-31
180,500 GBP2022-10-31
Other
121,980 GBP2023-10-31
44,197 GBP2022-10-31
Intangible Assets
266,380 GBP2023-10-31
224,697 GBP2022-10-31
Property, Plant & Equipment
5,809,694 GBP2023-10-31
3,790,035 GBP2022-10-31
Fixed Assets
6,076,074 GBP2023-10-31
4,014,732 GBP2022-10-31
Debtors
3,983,686 GBP2023-10-31
2,843,687 GBP2022-10-31
Cash at bank and in hand
743,148 GBP2023-10-31
1,246,061 GBP2022-10-31
Current Assets
5,027,608 GBP2023-10-31
4,350,273 GBP2022-10-31
Creditors
Current, Amounts falling due within one year
-3,565,357 GBP2023-10-31
-2,081,294 GBP2022-10-31
Net Current Assets/Liabilities
1,462,251 GBP2023-10-31
2,268,979 GBP2022-10-31
Total Assets Less Current Liabilities
7,538,325 GBP2023-10-31
6,283,711 GBP2022-10-31
Creditors
Non-current, Amounts falling due after one year
0 GBP2023-10-31
-5,823 GBP2022-10-31
Net Assets/Liabilities
7,045,599 GBP2023-10-31
5,979,000 GBP2022-10-31
Equity
Called up share capital
1,995,346 GBP2023-10-31
1,995,346 GBP2022-10-31
1,995,346 GBP2021-10-31
Retained earnings (accumulated losses)
5,050,253 GBP2023-10-31
3,983,654 GBP2022-10-31
3,061,975 GBP2021-10-31
Equity
7,045,599 GBP2023-10-31
5,979,000 GBP2022-10-31
Profit/Loss
Retained earnings (accumulated losses)
4,550,253 GBP2022-11-01 ~ 2023-10-31
3,483,654 GBP2021-11-01 ~ 2022-10-31
Dividends Paid
Retained earnings (accumulated losses)
-2,561,975 GBP2021-11-01 ~ 2022-10-31
Dividends Paid
-3,483,654 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
02022-11-01 ~ 2023-10-31
02021-11-01 ~ 2022-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
193,838 GBP2022-11-01 ~ 2023-10-31
70,471 GBP2021-11-01 ~ 2022-10-31
Intangible Assets - Gross Cost
Goodwill
361,000 GBP2023-10-31
361,000 GBP2022-10-31
Computer software
249,895 GBP2023-10-31
138,088 GBP2022-10-31
Intangible Assets - Gross Cost
1,323,629 GBP2023-10-31
1,211,822 GBP2022-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
216,600 GBP2023-10-31
180,500 GBP2022-10-31
Intangible Assets - Accumulated Amortisation & Impairment
1,057,249 GBP2023-10-31
987,125 GBP2022-10-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
36,100 GBP2022-11-01 ~ 2023-10-31
Intangible Assets - Increase From Amortisation Charge for Year
70,124 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
6,435,972 GBP2023-10-31
4,734,899 GBP2022-10-31
Plant and equipment
3,005,979 GBP2023-10-31
2,388,265 GBP2022-10-31
Furniture and fittings
898,390 GBP2023-10-31
711,138 GBP2022-10-31
Computers
1,091,295 GBP2023-10-31
881,165 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
11,495,821 GBP2023-10-31
8,775,752 GBP2022-10-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-6,768 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
-2,032 GBP2022-11-01 ~ 2023-10-31
Computers
2,186 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Other Disposals
-6,614 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
2,229,798 GBP2023-10-31
1,813,748 GBP2022-10-31
Plant and equipment
1,947,370 GBP2023-10-31
1,785,243 GBP2022-10-31
Furniture and fittings
589,510 GBP2023-10-31
551,293 GBP2022-10-31
Computers
869,267 GBP2023-10-31
787,215 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,686,127 GBP2023-10-31
4,985,717 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
416,050 GBP2022-11-01 ~ 2023-10-31
Plant and equipment
165,176 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
28,321 GBP2022-11-01 ~ 2023-10-31
Computers
89,169 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
700,680 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-4,911 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
9,896 GBP2022-11-01 ~ 2023-10-31
Computers
-7,117 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,132 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
4,206,174 GBP2023-10-31
2,921,151 GBP2022-10-31
Plant and equipment
1,058,609 GBP2023-10-31
603,022 GBP2022-10-31
Furniture and fittings
308,880 GBP2023-10-31
159,845 GBP2022-10-31
Computers
222,028 GBP2023-10-31
93,950 GBP2022-10-31
Finished Goods/Goods for Resale
300,774 GBP2023-10-31
260,525 GBP2022-10-31
Trade Debtors/Trade Receivables
Current
2,569,955 GBP2023-10-31
1,505,453 GBP2022-10-31
Amounts Owed by Group Undertakings
Current
766,236 GBP2023-10-31
779,797 GBP2022-10-31
Other Debtors
Current
43,642 GBP2023-10-31
68,693 GBP2022-10-31
Prepayments/Accrued Income
Current
603,853 GBP2023-10-31
489,744 GBP2022-10-31
Debtors
Current, Amounts falling due within one year
3,983,686 GBP2023-10-31
2,843,687 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Current
6,036 GBP2023-10-31
36,406 GBP2022-10-31
Trade Creditors/Trade Payables
Current
1,973,306 GBP2023-10-31
1,033,884 GBP2022-10-31
Other Creditors
Current
0 GBP2023-10-31
20,670 GBP2022-10-31
Accrued Liabilities/Deferred Income
Current
1,586,015 GBP2023-10-31
990,334 GBP2022-10-31
Creditors
Current
3,565,357 GBP2023-10-31
2,081,294 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2023-10-31
5,823 GBP2022-10-31
Minimum gross finance lease payments owing
Amounts falling due within one year
6,036 GBP2023-10-31
36,406 GBP2022-10-31
Minimum gross finance lease payments owing
6,036 GBP2023-10-31
42,229 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
4,510,915 GBP2023-10-31
1,494,203 GBP2022-10-31
Between two and five year
1,682,901 GBP2023-10-31
1,468,717 GBP2022-10-31
More than five year
11,942 GBP2023-10-31
0 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
6,205,758 GBP2023-10-31
2,962,920 GBP2022-10-31