Administrative Expenses
-2,807,140 GBP2024-02-01 ~ 2025-01-31
-2,678,077 GBP2023-02-01 ~ 2024-01-31
Other Interest Receivable/Similar Income (Finance Income)
404 GBP2024-02-01 ~ 2025-01-31
3,763 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
481,533 GBP2024-02-01 ~ 2025-01-31
1,341,136 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
343,180 GBP2024-02-01 ~ 2025-01-31
1,035,697 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
488,904 GBP2025-01-31
121,680 GBP2024-01-31
Investment Property
315,096 GBP2025-01-31
810,658 GBP2024-01-31
Fixed Assets - Investments
0 GBP2025-01-31
100,000 GBP2024-01-31
Fixed Assets
804,000 GBP2025-01-31
1,032,338 GBP2024-01-31
Debtors
2,397,711 GBP2025-01-31
2,532,945 GBP2024-01-31
Cash at bank and in hand
2,769,997 GBP2025-01-31
2,856,396 GBP2024-01-31
Current Assets
5,247,260 GBP2025-01-31
5,448,341 GBP2024-01-31
Creditors
Amounts falling due within one year
-1,358,609 GBP2025-01-31
-1,320,957 GBP2024-01-31
Net Current Assets/Liabilities
3,888,651 GBP2025-01-31
4,127,384 GBP2024-01-31
Total Assets Less Current Liabilities
4,692,651 GBP2025-01-31
5,159,722 GBP2024-01-31
Creditors
Amounts falling due after one year
0 GBP2025-01-31
-18,333 GBP2024-01-31
Net Assets/Liabilities
4,679,876 GBP2025-01-31
5,140,307 GBP2024-01-31
Equity
Called up share capital
150 GBP2025-01-31
150 GBP2024-01-31
150 GBP2023-01-31
Retained earnings (accumulated losses)
4,679,726 GBP2025-01-31
5,140,157 GBP2024-01-31
4,246,460 GBP2023-01-31
Equity
4,679,876 GBP2025-01-31
5,140,307 GBP2024-01-31
Profit/Loss
Retained earnings (accumulated losses)
343,180 GBP2024-02-01 ~ 2025-01-31
1,035,697 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
Retained earnings (accumulated losses)
-142,000 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
-803,611 GBP2024-02-01 ~ 2025-01-31
Audit Fees/Expenses
15,850 GBP2024-02-01 ~ 2025-01-31
14,925 GBP2023-02-01 ~ 2024-01-31
Average Number of Employees
502024-02-01 ~ 2025-01-31
482023-02-01 ~ 2024-01-31
Wages/Salaries
1,851,896 GBP2024-02-01 ~ 2025-01-31
1,743,497 GBP2023-02-01 ~ 2024-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
30,660 GBP2024-02-01 ~ 2025-01-31
28,464 GBP2023-02-01 ~ 2024-01-31
Staff Costs/Employee Benefits Expense
2,083,163 GBP2024-02-01 ~ 2025-01-31
1,941,260 GBP2023-02-01 ~ 2024-01-31
Director Remuneration
354,650 GBP2024-02-01 ~ 2025-01-31
381,909 GBP2023-02-01 ~ 2024-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
11,693 GBP2024-02-01 ~ 2025-01-31
-7,014 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
40,020 GBP2024-01-31
Plant and equipment
61,155 GBP2025-01-31
41,155 GBP2024-01-31
Furniture and fittings
162,145 GBP2025-01-31
158,202 GBP2024-01-31
Motor vehicles
156,050 GBP2025-01-31
77,054 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
723,928 GBP2025-01-31
316,431 GBP2024-01-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
0 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
0 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals
-40,020 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
344,578 GBP2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
1,467 GBP2024-01-31
Plant and equipment
30,947 GBP2025-01-31
20,962 GBP2024-01-31
Furniture and fittings
150,621 GBP2025-01-31
137,828 GBP2024-01-31
Motor vehicles
53,456 GBP2025-01-31
34,494 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
235,024 GBP2025-01-31
194,751 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
9,985 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
12,793 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
18,962 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
41,940 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
0 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
0 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,667 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
344,578 GBP2025-01-31
38,553 GBP2024-01-31
Plant and equipment
30,208 GBP2025-01-31
20,193 GBP2024-01-31
Furniture and fittings
11,524 GBP2025-01-31
20,374 GBP2024-01-31
Motor vehicles
102,594 GBP2025-01-31
42,560 GBP2024-01-31
Investment Property - Fair Value Model
315,096 GBP2025-01-31
810,658 GBP2024-01-31
Disposals of Investment Property - Fair Value Model
-495,562 GBP2024-02-01 ~ 2025-01-31
Finished Goods/Goods for Resale
79,552 GBP2025-01-31
59,000 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
1,762,733 GBP2025-01-31
1,917,478 GBP2024-01-31
Other Debtors
Current
620,505 GBP2025-01-31
599,816 GBP2024-01-31
Prepayments/Accrued Income
Current
14,473 GBP2025-01-31
15,651 GBP2024-01-31
Bank Borrowings/Overdrafts
Current
0 GBP2025-01-31
10,000 GBP2024-01-31
Trade Creditors/Trade Payables
Current
538,385 GBP2025-01-31
411,293 GBP2024-01-31
Amounts owed to group undertakings
Current
0 GBP2025-01-31
99,591 GBP2024-01-31
Corporation Tax Payable
Current
126,660 GBP2025-01-31
312,453 GBP2024-01-31
Other Taxation & Social Security Payable
Current
134,455 GBP2025-01-31
218,124 GBP2024-01-31
Other Creditors
Current
401,982 GBP2025-01-31
110,501 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
157,127 GBP2025-01-31
158,995 GBP2024-01-31
Creditors
Current
1,358,609 GBP2025-01-31
1,320,957 GBP2024-01-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2025-01-31
18,333 GBP2024-01-31
Bank Borrowings
0 GBP2025-01-31
28,333 GBP2024-01-31
Total Borrowings
Current
0 GBP2025-01-31
10,000 GBP2024-01-31
Non-current
0 GBP2025-01-31
18,333 GBP2024-01-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-02-01 ~ 2025-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
150 shares2025-01-31
150 shares2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
39,112 GBP2025-01-31
62,460 GBP2024-01-31
Between two and five year
14,388 GBP2025-01-31
53,741 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
53,500 GBP2025-01-31
116,201 GBP2024-01-31