Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Class 2 ordinary share
12024-01-01 ~ 2024-12-31
Class 3 ordinary share
12024-01-01 ~ 2024-12-31
Class 4 ordinary share
12024-01-01 ~ 2024-12-31
Property, Plant & Equipment
1,643,588 GBP2024-12-31
1,653,023 GBP2023-12-31
Fixed Assets - Investments
1 GBP2024-12-31
1 GBP2023-12-31
Fixed Assets
1,643,589 GBP2024-12-31
1,653,024 GBP2023-12-31
Total Inventories
328,663 GBP2024-12-31
365,229 GBP2023-12-31
Debtors
697,731 GBP2024-12-31
772,067 GBP2023-12-31
Cash at bank and in hand
52,178 GBP2024-12-31
16,586 GBP2023-12-31
Current Assets
1,078,572 GBP2024-12-31
1,153,882 GBP2023-12-31
Creditors
Current
1,479,864 GBP2024-12-31
1,652,660 GBP2023-12-31
Net Current Assets/Liabilities
-401,292 GBP2024-12-31
-498,778 GBP2023-12-31
Total Assets Less Current Liabilities
1,242,297 GBP2024-12-31
1,154,246 GBP2023-12-31
Creditors
Non-current
889,170 GBP2024-12-31
912,128 GBP2023-12-31
Net Assets/Liabilities
353,127 GBP2024-12-31
242,118 GBP2023-12-31
Equity
Called up share capital
6,200,550 GBP2024-12-31
6,200,550 GBP2023-12-31
Retained earnings (accumulated losses)
-5,847,423 GBP2024-12-31
-5,958,432 GBP2023-12-31
Equity
353,127 GBP2024-12-31
242,118 GBP2023-12-31
Average Number of Employees
402024-01-01 ~ 2024-12-31
362023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
644,728 GBP2023-12-31
Plant and equipment
3,413,719 GBP2024-12-31
3,391,475 GBP2023-12-31
Furniture and fittings
8,659 GBP2024-12-31
8,659 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
4,067,106 GBP2024-12-31
4,044,862 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,098,039 GBP2024-12-31
2,098,039 GBP2023-12-31
Furniture and fittings
7,115 GBP2024-12-31
5,780 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,423,518 GBP2024-12-31
2,391,839 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,335 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
31,679 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
1,315,680 GBP2024-12-31
1,293,436 GBP2023-12-31
Furniture and fittings
1,544 GBP2024-12-31
2,879 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
1 GBP2023-12-31
Investments in Group Undertakings
1 GBP2024-12-31
1 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
421,089 GBP2024-12-31
467,345 GBP2023-12-31
Other Debtors
Current, Amounts falling due within one year
276,642 GBP2024-12-31
304,722 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
697,731 GBP2024-12-31
772,067 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
477,054 GBP2024-12-31
465,660 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
224,313 GBP2024-12-31
220,989 GBP2023-12-31
Trade Creditors/Trade Payables
Current
553,358 GBP2024-12-31
437,292 GBP2023-12-31
Other Taxation & Social Security Payable
Current
106,997 GBP2024-12-31
251,449 GBP2023-12-31
Other Creditors
Current
118,142 GBP2024-12-31
277,270 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
619,939 GBP2024-12-31
824,842 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
179,640 GBP2024-12-31
179,640 GBP2023-12-31
Between one and five year
718,560 GBP2024-12-31
718,560 GBP2023-12-31
More than five year
14,970 GBP2024-12-31
194,610 GBP2023-12-31
All periods
913,170 GBP2024-12-31
1,092,810 GBP2023-12-31
Bank Overdrafts
Secured
477,054 GBP2024-12-31
465,660 GBP2023-12-31
Total Borrowings
Secured
1,321,306 GBP2024-12-31
1,511,491 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200,550 shares2024-12-31
Class 2 ordinary share
1,000,000 shares2024-12-31
Class 3 ordinary share
1,000,000 shares2024-12-31
Class 4 ordinary share
1,000,000 shares2024-12-31