82990 - Other Business Support Service Activities N.e.c.
(expand)Property, Plant & Equipment
1,027,242 GBP2025-03-31
760,573 GBP2024-03-31
Fixed Assets - Investments
488,227 GBP2025-03-31
Fixed Assets
1,571,563 GBP2025-03-31
760,573 GBP2024-03-31
Total Inventories
98,837 GBP2025-03-31
95,960 GBP2024-03-31
Debtors
4,718,004 GBP2025-03-31
3,855,887 GBP2024-03-31
Cash at bank and in hand
2,148,057 GBP2025-03-31
2,268,390 GBP2024-03-31
Current Assets
6,964,898 GBP2025-03-31
6,220,237 GBP2024-03-31
Creditors
Current
5,579,422 GBP2025-03-31
4,643,316 GBP2024-03-31
Net Current Assets/Liabilities
1,385,476 GBP2025-03-31
1,576,921 GBP2024-03-31
Total Assets Less Current Liabilities
2,957,039 GBP2025-03-31
2,337,494 GBP2024-03-31
Net Assets/Liabilities
2,528,239 GBP2025-03-31
1,736,309 GBP2024-03-31
Equity
Called up share capital
4,800 GBP2025-03-31
4,800 GBP2024-03-31
4,800 GBP2023-03-31
Retained earnings (accumulated losses)
2,523,439 GBP2025-03-31
1,731,509 GBP2024-03-31
917,428 GBP2023-03-31
Equity
2,528,239 GBP2025-03-31
1,736,309 GBP2024-03-31
922,228 GBP2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
791,930 GBP2024-04-01 ~ 2025-03-31
814,081 GBP2023-04-01 ~ 2024-03-31
Bank Overdrafts
-104,749 GBP2025-03-31
Wages/Salaries
3,527,309 GBP2024-04-01 ~ 2025-03-31
2,648,392 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
250,789 GBP2024-04-01 ~ 2025-03-31
294,400 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
116,362 GBP2024-04-01 ~ 2025-03-31
74,792 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
3,894,460 GBP2024-04-01 ~ 2025-03-31
3,017,584 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
692024-04-01 ~ 2025-03-31
652023-04-01 ~ 2024-03-31
Director Remuneration
195,680 GBP2024-04-01 ~ 2025-03-31
188,320 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
167,805 GBP2024-04-01 ~ 2025-03-31
166,059 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
22,700 GBP2024-04-01 ~ 2025-03-31
22,700 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
378,032 GBP2024-04-01 ~ 2025-03-31
325,091 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
312,544 GBP2024-04-01 ~ 2025-03-31
291,808 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Computer software
64,977 GBP2025-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
232,238 GBP2025-03-31
203,334 GBP2024-03-31
Plant and equipment
1,354,134 GBP2025-03-31
1,095,520 GBP2024-03-31
Motor vehicles
249,765 GBP2025-03-31
319,715 GBP2024-03-31
Computers
178,095 GBP2025-03-31
270,816 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
2,014,232 GBP2025-03-31
1,889,385 GBP2024-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-245,387 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-69,950 GBP2024-04-01 ~ 2025-03-31
Computers
-118,164 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-433,501 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
97,685 GBP2025-03-31
67,363 GBP2024-03-31
Plant and equipment
630,371 GBP2025-03-31
728,009 GBP2024-03-31
Motor vehicles
142,002 GBP2025-03-31
125,186 GBP2024-03-31
Computers
116,932 GBP2025-03-31
208,254 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
986,990 GBP2025-03-31
1,128,812 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
30,322 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
127,277 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
45,542 GBP2024-04-01 ~ 2025-03-31
Computers
25,392 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
228,533 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-224,915 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-28,726 GBP2024-04-01 ~ 2025-03-31
Computers
-116,714 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-370,355 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Improvements to leasehold property
134,553 GBP2025-03-31
135,971 GBP2024-03-31
Plant and equipment
723,763 GBP2025-03-31
367,511 GBP2024-03-31
Motor vehicles
107,763 GBP2025-03-31
194,529 GBP2024-03-31
Computers
61,163 GBP2025-03-31
62,562 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
98,644 GBP2024-03-31
Under hire purchased contracts or finance leases, Motor vehicles
159,460 GBP2025-03-31
229,410 GBP2024-03-31
Under hire purchased contracts or finance leases, Plant and equipment
98,644 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
63,708 GBP2024-03-31
Under hire purchased contracts or finance leases, Motor vehicles
80,122 GBP2025-03-31
72,781 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
24,661 GBP2024-04-01 ~ 2025-03-31
Under hire purchased contracts or finance leases, Motor vehicles
36,067 GBP2024-04-01 ~ 2025-03-31
Under hire purchased contracts or finance leases
60,728 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
88,369 GBP2025-03-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
10,275 GBP2025-03-31
Under hire purchased contracts or finance leases, Motor vehicles
79,338 GBP2025-03-31
156,629 GBP2024-03-31
Under hire purchased contracts or finance leases
89,613 GBP2025-03-31
191,565 GBP2024-03-31
Plant and equipment, Under hire purchased contracts or finance leases
34,936 GBP2024-03-31
Investments in Group Undertakings
Additions to investments
683,227 GBP2025-03-31
Cost valuation
488,227 GBP2025-03-31
Investments in Group Undertakings
488,227 GBP2025-03-31
Merchandise
98,837 GBP2025-03-31
95,960 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,228,232 GBP2025-03-31
707,979 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
3,266,748 GBP2025-03-31
2,445,081 GBP2024-03-31
Other Debtors
Current
4,481 GBP2025-03-31
4,319 GBP2024-03-31
Prepayments/Accrued Income
Current
218,543 GBP2025-03-31
698,508 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
4,718,004 GBP2025-03-31
3,855,887 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
304,749 GBP2025-03-31
200,000 GBP2024-03-31
Other Remaining Borrowings
Current
266,000 GBP2025-03-31
Finance Lease Liabilities - Total Present Value
Current
47,715 GBP2025-03-31
66,520 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,758,878 GBP2025-03-31
1,316,658 GBP2024-03-31
Amounts owed to group undertakings
Current
461,833 GBP2025-03-31
Corporation Tax Payable
Current
377,494 GBP2025-03-31
325,091 GBP2024-03-31
Other Taxation & Social Security Payable
Current
121,730 GBP2025-03-31
88,599 GBP2024-03-31
Other Creditors
Current
1,324 GBP2025-03-31
16,804 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
1,749,448 GBP2025-03-31
2,224,088 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
166,667 GBP2025-03-31
366,667 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
32,093 GBP2025-03-31
84,692 GBP2024-03-31
Bank Borrowings
Current, Amounts falling due within one year
200,000 GBP2025-03-31
200,000 GBP2024-03-31
Total Borrowings
Current, Amounts falling due within one year
570,749 GBP2025-03-31
200,000 GBP2024-03-31
Bank Borrowings
Non-current, Between two and five year
166,667 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
32,093 GBP2025-03-31
84,692 GBP2024-03-31
hire purchase agreements
79,808 GBP2025-03-31
151,212 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
234,158 GBP2025-03-31
Between one and five year
515,551 GBP2025-03-31
All periods
749,709 GBP2025-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
230,040 GBP2025-03-31
149,826 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,000 shares2025-03-31
Class 2 ordinary share
1,000 shares2025-03-31
Class 3 ordinary share
800 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
791,930 GBP2024-04-01 ~ 2025-03-31