Average Number of Employees
402024-01-01 ~ 2024-12-31
452023-01-01 ~ 2023-12-31
Property, Plant & Equipment
13,253 GBP2024-12-31
18,127 GBP2023-12-31
Fixed Assets
13,253 GBP2024-12-31
18,127 GBP2023-12-31
Debtors
Current
2,232,082 GBP2024-12-31
1,069,443 GBP2023-12-31
Cash at bank and in hand
3,171 GBP2024-12-31
79,668 GBP2023-12-31
Current Assets
2,235,253 GBP2024-12-31
1,149,111 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-4,059,595 GBP2023-12-31
Net Current Assets/Liabilities
-3,990,894 GBP2024-12-31
-2,910,484 GBP2023-12-31
Total Assets Less Current Liabilities
-3,977,641 GBP2024-12-31
-2,892,357 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-819,989 GBP2023-12-31
Net Assets/Liabilities
-3,985,545 GBP2024-12-31
-3,712,346 GBP2023-12-31
Equity
Called up share capital
460,000 GBP2024-12-31
460,000 GBP2023-12-31
460,000 GBP2023-01-01
Share premium
13,053 GBP2024-12-31
13,053 GBP2023-12-31
13,053 GBP2023-01-01
Retained earnings (accumulated losses)
-4,458,598 GBP2024-12-31
-4,185,399 GBP2023-12-31
Equity
-3,985,545 GBP2024-12-31
-3,712,346 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-273,199 GBP2024-01-01 ~ 2024-12-31
-693,322 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-273,199 GBP2024-01-01 ~ 2024-12-31
-693,322 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-273,199 GBP2024-01-01 ~ 2024-12-31
-108,322 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-273,199 GBP2024-01-01 ~ 2024-12-31
-108,322 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
102024-01-01 ~ 2024-12-31
Computers
332024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Development expenditure
1,533,232 GBP2024-12-31
1,533,232 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
1,533,232 GBP2024-12-31
1,533,232 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
73,062 GBP2024-12-31
68,724 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
50,597 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
59,809 GBP2024-12-31
Property, Plant & Equipment
Office equipment
13,253 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
1,974,848 GBP2024-12-31
796,328 GBP2023-12-31
Other Debtors
Current
4,772 GBP2024-12-31
4,772 GBP2023-12-31
Prepayments/Accrued Income
Current
252,462 GBP2024-12-31
268,343 GBP2023-12-31
Bank Overdrafts
-52,600 GBP2024-12-31
Cash and Cash Equivalents
-49,429 GBP2024-12-31
79,668 GBP2023-12-31
Bank Overdrafts
Current
52,600 GBP2024-12-31
Bank Borrowings
Current
10,312 GBP2024-12-31
10,057 GBP2023-12-31
Other Remaining Borrowings
Current
866,442 GBP2024-12-31
Trade Creditors/Trade Payables
Current
1,093,794 GBP2024-12-31
753,335 GBP2023-12-31
Amounts owed to group undertakings
Current
1,426,460 GBP2024-12-31
1,325,998 GBP2023-12-31
Taxation/Social Security Payable
Current
370,029 GBP2024-12-31
275,096 GBP2023-12-31
Other Creditors
Current
35,033 GBP2024-12-31
35,801 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
2,371,477 GBP2024-12-31
1,659,308 GBP2023-12-31
Creditors
Current
6,226,147 GBP2024-12-31
4,059,595 GBP2023-12-31
Other Taxation & Social Security Payable
Current
78,810 GBP2024-12-31
73,684 GBP2023-12-31
Amount of value-added tax that is payable
Current
291,219 GBP2024-12-31
201,412 GBP2023-12-31
Bank Borrowings
Non-current
7,904 GBP2024-12-31
19,103 GBP2023-12-31
Other Remaining Borrowings
Non-current
800,886 GBP2023-12-31
Creditors
Non-current
7,904 GBP2024-12-31
819,989 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
10,057 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
10,057 GBP2023-12-31
Bank Borrowings
Non-current, Between one and two years
10,311 GBP2023-12-31
Non-current, Between two and five year
8,792 GBP2023-12-31
Total Borrowings
884,658 GBP2024-12-31
830,046 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
40,000,000 shares2024-12-31
40,000,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2,105,400 shares2024-12-31
2,105,400 shares2023-12-31
Par Value of Share
Class 2 ordinary share
0.012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
3,894,600 shares2024-12-31
3,894,600 shares2023-12-31
Par Value of Share
Class 3 ordinary share
0.012024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
19,088 GBP2024-12-31
19,088 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
19,088 GBP2024-12-31
19,088 GBP2023-12-31