Turnover/Revenue
6,253,911 GBP2021-01-01 ~ 2021-12-31
7,426,003 GBP2020-01-01 ~ 2020-12-31
Cost of Sales
-5,192,099 GBP2021-01-01 ~ 2021-12-31
-5,531,106 GBP2020-01-01 ~ 2020-12-31
Gross Profit/Loss
1,061,812 GBP2021-01-01 ~ 2021-12-31
1,894,897 GBP2020-01-01 ~ 2020-12-31
Distribution Costs
-154,805 GBP2021-01-01 ~ 2021-12-31
-180,487 GBP2020-01-01 ~ 2020-12-31
Administrative Expenses
-3,072,416 GBP2021-01-01 ~ 2021-12-31
-1,703,032 GBP2020-01-01 ~ 2020-12-31
Other operating income
0 GBP2021-01-01 ~ 2021-12-31
58,452 GBP2020-01-01 ~ 2020-12-31
Operating Profit/Loss
-2,165,409 GBP2021-01-01 ~ 2021-12-31
69,830 GBP2020-01-01 ~ 2020-12-31
Other Interest Receivable/Similar Income (Finance Income)
21 GBP2021-01-01 ~ 2021-12-31
355 GBP2020-01-01 ~ 2020-12-31
Interest Payable/Similar Charges (Finance Costs)
-17,586 GBP2021-01-01 ~ 2021-12-31
-263 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
-2,182,974 GBP2021-01-01 ~ 2021-12-31
69,922 GBP2020-01-01 ~ 2020-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-334,306 GBP2021-01-01 ~ 2021-12-31
156,063 GBP2020-01-01 ~ 2020-12-31
Called-up share capital not yet paid and not classified as a current asset
0 GBP2021-12-31
0 GBP2020-12-31
Intangible Assets
0 GBP2021-12-31
1,293,858 GBP2020-12-31
Property, Plant & Equipment
29,087 GBP2021-12-31
38,228 GBP2020-12-31
Fixed Assets - Investments
1,001 GBP2021-12-31
1,001 GBP2020-12-31
Fixed Assets
30,088 GBP2021-12-31
1,333,087 GBP2020-12-31
Total Inventories
0 GBP2021-12-31
0 GBP2020-12-31
Debtors
1,607,404 GBP2021-12-31
2,429,791 GBP2020-12-31
Cash at bank and in hand
33,857 GBP2021-12-31
266,763 GBP2020-12-31
Current assets - Investments
0 GBP2021-12-31
0 GBP2020-12-31
Current Assets
1,641,261 GBP2021-12-31
2,696,554 GBP2020-12-31
Net Current Assets/Liabilities
-1,212,727 GBP2021-12-31
-597,782 GBP2020-12-31
Total Assets Less Current Liabilities
-1,182,639 GBP2021-12-31
735,305 GBP2020-12-31
Net Assets/Liabilities
-2,351,660 GBP2021-12-31
165,620 GBP2020-12-31
Equity
Called up share capital
460,000 GBP2021-12-31
460,000 GBP2020-12-31
Share premium
13,053 GBP2021-12-31
13,053 GBP2020-12-31
Retained earnings (accumulated losses)
-2,824,713 GBP2021-12-31
-307,433 GBP2020-12-31
Equity
-2,351,660 GBP2021-12-31
165,620 GBP2020-12-31
Average Number of Employees
652021-01-01 ~ 2021-12-31
682020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Other than goodwill
1,533,232 GBP2021-12-31
1,293,858 GBP2020-12-31
Intangible Assets - Gross Cost
1,533,232 GBP2021-12-31
1,293,858 GBP2020-12-31
Intangible assets - Disposals
0 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
1,533,232 GBP2021-12-31
0 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,533,232 GBP2021-12-31
0 GBP2020-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
121,253 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
121,253 GBP2021-01-01 ~ 2021-12-31
Intangible assets - Disposals and decrease in the amortization or impairment
0 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
Other than goodwill
0 GBP2021-12-31
1,293,858 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
85,809 GBP2021-12-31
85,809 GBP2020-12-31
Office equipment
483,413 GBP2021-12-31
467,304 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
569,222 GBP2021-12-31
553,113 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
73,309 GBP2021-12-31
70,205 GBP2020-12-31
Office equipment
466,826 GBP2021-12-31
444,680 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
540,135 GBP2021-12-31
514,885 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
3,104 GBP2021-01-01 ~ 2021-12-31
Office equipment
22,146 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
25,250 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
0 GBP2021-01-01 ~ 2021-12-31
Office equipment
0 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
0 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other increase or decrease in the depreciation or impairment
0 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
12,500 GBP2021-12-31
15,604 GBP2020-12-31
Office equipment
16,587 GBP2021-12-31
22,624 GBP2020-12-31
Trade Debtors/Trade Receivables
692,921 GBP2021-12-31
1,197,954 GBP2020-12-31
Prepayments/Accrued Income
533,922 GBP2021-12-31
683,181 GBP2020-12-31
Other Debtors
380,561 GBP2021-12-31
548,656 GBP2020-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
10,656 GBP2021-12-31
50,000 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
0 GBP2021-12-31
0 GBP2020-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
627,484 GBP2021-12-31
432,409 GBP2020-12-31
Taxation/Social Security Payable
Amounts falling due within one year
411,364 GBP2021-12-31
530,427 GBP2020-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
1,768,017 GBP2021-12-31
2,239,296 GBP2020-12-31
Other Creditors
Amounts falling due within one year
36,467 GBP2021-12-31
42,204 GBP2020-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
36,990 GBP2021-12-31
0 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
0 GBP2021-12-31
0 GBP2020-12-31
Other Creditors
Amounts falling due after one year
1,132,031 GBP2021-12-31
569,685 GBP2020-12-31