Cost of Sales
-11,759 GBP2023-01-01 ~ 2023-12-31
-31,972 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-856,777 GBP2023-01-01 ~ 2023-12-31
-783,621 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
10,505 GBP2023-01-01 ~ 2023-12-31
2,475 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
356,962 GBP2023-01-01 ~ 2023-12-31
501,254 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-88,534 GBP2023-01-01 ~ 2023-12-31
-100,017 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
268,428 GBP2023-01-01 ~ 2023-12-31
401,237 GBP2022-01-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses)
151,135 GBP2023-12-31
242,669 GBP2022-12-31
238,076 GBP2021-12-31
Dividends Paid
-359,962 GBP2023-01-01 ~ 2023-12-31
Retained earnings (accumulated losses)
-396,644 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
1 GBP2023-12-31
1 GBP2022-12-31
Fixed Assets - Investments
6 GBP2023-12-31
6 GBP2022-12-31
Fixed Assets
7 GBP2023-12-31
7 GBP2022-12-31
Debtors
213,721 GBP2023-12-31
210,155 GBP2022-12-31
Current assets - Investments
7,927 GBP2023-12-31
3,544 GBP2022-12-31
Cash at bank and in hand
294,843 GBP2023-12-31
453,773 GBP2022-12-31
Current Assets
516,491 GBP2023-12-31
667,472 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-217,381 GBP2023-12-31
-276,828 GBP2022-12-31
Net Current Assets/Liabilities
299,110 GBP2023-12-31
390,644 GBP2022-12-31
Total Assets Less Current Liabilities
299,117 GBP2023-12-31
390,651 GBP2022-12-31
Equity
Called up share capital
68,800 GBP2023-12-31
68,800 GBP2022-12-31
Share premium
79,182 GBP2023-12-31
79,182 GBP2022-12-31
Equity
299,117 GBP2023-12-31
390,651 GBP2022-12-31
Audit Fees/Expenses
12,950 GBP2023-01-01 ~ 2023-12-31
10,050 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
112023-01-01 ~ 2023-12-31
122022-01-01 ~ 2022-12-31
Wages/Salaries
300,247 GBP2023-01-01 ~ 2023-12-31
302,214 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
168,711 GBP2023-01-01 ~ 2023-12-31
74,550 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
492,416 GBP2023-01-01 ~ 2023-12-31
405,420 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
120,729 GBP2023-01-01 ~ 2023-12-31
114,648 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
11,589 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
11,588 GBP2022-12-31
Property, Plant & Equipment
Furniture and fittings
1 GBP2023-12-31
1 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
129,765 GBP2023-12-31
117,774 GBP2022-12-31
Prepayments/Accrued Income
Current
83,956 GBP2023-12-31
92,381 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
213,721 GBP2023-12-31
210,155 GBP2022-12-31
Trade Creditors/Trade Payables
Current
29,012 GBP2023-12-31
65,027 GBP2022-12-31
Corporation Tax Payable
Current
88,373 GBP2023-12-31
99,500 GBP2022-12-31
Other Taxation & Social Security Payable
Current
20,813 GBP2023-12-31
22,873 GBP2022-12-31
Other Creditors
Current
12,790 GBP2023-12-31
18,987 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
66,393 GBP2023-12-31
70,441 GBP2022-12-31
Creditors
Current
217,381 GBP2023-12-31
276,828 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
17,030 GBP2023-12-31
15,510 GBP2022-12-31
Between two and five year
3,205 GBP2023-12-31
5,705 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
20,235 GBP2023-12-31
21,215 GBP2022-12-31