Average Number of Employees
72024-01-01 ~ 2024-12-31
72023-01-01 ~ 2023-12-31
Property, Plant & Equipment
28,058,988 GBP2024-12-31
28,022,532 GBP2023-12-31
Debtors
1,034,010 GBP2024-12-31
1,634,920 GBP2023-12-31
Cash at bank and in hand
3,115,798 GBP2024-12-31
1,295,827 GBP2023-12-31
Current Assets
4,149,808 GBP2024-12-31
2,930,747 GBP2023-12-31
Creditors
Amounts falling due within one year
14,232,165 GBP2024-12-31
10,802,403 GBP2023-12-31
Net Current Assets/Liabilities
10,082,357 GBP2024-12-31
7,871,656 GBP2023-12-31
Total Assets Less Current Liabilities
17,976,631 GBP2024-12-31
20,150,876 GBP2023-12-31
Creditors
Amounts falling due after one year
58,477 GBP2024-12-31
23,226 GBP2023-12-31
Net Assets/Liabilities
17,698,357 GBP2024-12-31
19,765,887 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Revaluation reserve
1,048,913 GBP2024-12-31
689,444 GBP2023-12-31
Retained earnings (accumulated losses)
16,649,344 GBP2024-12-31
19,076,343 GBP2023-12-31
Equity
17,698,357 GBP2024-12-31
19,765,887 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
25.002024-01-01 ~ 2024-12-31
Motor vehicles
25.002024-01-01 ~ 2024-12-31
Office equipment
25.002024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
27,832,660 GBP2023-12-31
Plant and equipment
206,942 GBP2024-12-31
197,431 GBP2023-12-31
Office equipment
4,806 GBP2024-12-31
4,806 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
28,100,315 GBP2024-12-31
28,034,897 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-14,989 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-1,348,300 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
27,822,056 GBP2024-12-31
Motor vehicles
66,511 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
28,446 GBP2024-12-31
11,770 GBP2023-12-31
Office equipment
1,796 GBP2024-12-31
595 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
41,327 GBP2024-12-31
12,365 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
19,673 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
11,085 GBP2024-01-01 ~ 2024-12-31
Office equipment
1,201 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
31,959 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-2,997 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-2,997 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
11,085 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
27,822,056 GBP2024-12-31
Plant and equipment
178,496 GBP2024-12-31
185,661 GBP2023-12-31
Motor vehicles
55,426 GBP2024-12-31
Office equipment
3,010 GBP2024-12-31
4,211 GBP2023-12-31
Owned/Freehold, Land and buildings
27,832,660 GBP2023-12-31
Under hire purchased contracts or finance leases, Motor vehicles
55,426 GBP2024-12-31
Trade Debtors/Trade Receivables
73,506 GBP2024-12-31
125,693 GBP2023-12-31
Prepayments/Accrued Income
107,550 GBP2024-12-31
49,963 GBP2023-12-31
Other Debtors
852,954 GBP2024-12-31
1,459,264 GBP2023-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
2,500,000 GBP2024-12-31
3,000,000 GBP2023-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
8,923 GBP2024-12-31
41,085 GBP2023-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
427,799 GBP2024-12-31
8,048 GBP2023-12-31
Corporation Tax Payable
Amounts falling due within one year
101,100 GBP2024-12-31
395,685 GBP2023-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
104,595 GBP2024-12-31
23,552 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
3,182 GBP2024-12-31
Amounts owed to directors
Amounts falling due within one year
11,079,866 GBP2024-12-31
7,244,157 GBP2023-12-31
Other Creditors
Amounts falling due within one year
6,700 GBP2024-12-31
89,876 GBP2023-12-31
Amounts falling due after one year
41,344 GBP2024-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
3,182 GBP2024-12-31
Between one and five year
41,344 GBP2024-12-31
Minimum gross finance lease payments owing
44,526 GBP2024-12-31
Par Value of Share
Class 2 ordinary share
0.50 shares2024-01-01 ~ 2024-12-31
Class 3 ordinary share
0.50 shares2024-01-01 ~ 2024-12-31
Class 4 ordinary share
0.50 shares2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
10 shares2024-12-31
10 shares2023-12-31
Class 3 ordinary share
10 shares2024-12-31
10 shares2023-12-31
Class 4 ordinary share
45 shares2024-12-31
45 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
8,659 GBP2024-12-31
Between one and five year
1,090 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
9,749 GBP2024-12-31