Cost of Sales
-1,427,804 GBP2023-01-01 ~ 2023-12-31
-1,212,788 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-487,116 GBP2023-01-01 ~ 2023-12-31
-581,320 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-311,230 GBP2023-01-01 ~ 2023-12-31
-204,326 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2023-01-01 ~ 2023-12-31
-15,462 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-311,230 GBP2023-01-01 ~ 2023-12-31
-219,788 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
1,814,509 GBP2023-12-31
2,177,409 GBP2022-12-31
Property, Plant & Equipment
159,214 GBP2023-12-31
200,297 GBP2022-12-31
Fixed Assets
1,973,723 GBP2023-12-31
2,377,706 GBP2022-12-31
Debtors
3,099,314 GBP2023-12-31
3,150,277 GBP2022-12-31
Cash at bank and in hand
277,284 GBP2023-12-31
122,739 GBP2022-12-31
Current Assets
3,646,753 GBP2023-12-31
3,618,000 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-739,602 GBP2023-12-31
Net Current Assets/Liabilities
2,907,151 GBP2023-12-31
2,814,398 GBP2022-12-31
Total Assets Less Current Liabilities
4,880,874 GBP2023-12-31
5,192,104 GBP2022-12-31
Equity
Called up share capital
5,101,000 GBP2023-12-31
5,101,000 GBP2022-12-31
Other miscellaneous reserve
3,000 GBP2023-12-31
3,000 GBP2022-12-31
Retained earnings (accumulated losses)
-223,126 GBP2023-12-31
88,104 GBP2022-12-31
Equity
4,880,874 GBP2023-12-31
5,192,104 GBP2022-12-31
Average Number of Employees
122023-01-01 ~ 2023-12-31
122022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
3,629,009 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,814,500 GBP2023-12-31
1,451,600 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
362,900 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
1,814,509 GBP2023-12-31
2,177,409 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
419,035 GBP2022-12-31
Other
40,808 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
459,843 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
259,821 GBP2023-12-31
218,738 GBP2022-12-31
Other
40,808 GBP2023-12-31
40,808 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
300,629 GBP2023-12-31
259,546 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
41,083 GBP2023-01-01 ~ 2023-12-31
Other
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
41,083 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
159,214 GBP2023-12-31
200,297 GBP2022-12-31
Other
0 GBP2023-12-31
0 GBP2022-12-31
Amounts Owed By Related Parties
2,972,769 GBP2023-12-31
Current
2,994,271 GBP2022-12-31
Other Debtors
Amounts falling due within one year
126,545 GBP2023-12-31
156,006 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
3,099,314 GBP2023-12-31
Amounts falling due within one year, Current
3,150,277 GBP2022-12-31
Trade Creditors/Trade Payables
Current
54,507 GBP2023-12-31
42,890 GBP2022-12-31
Corporation Tax Payable
Current
97,531 GBP2023-12-31
97,531 GBP2022-12-31
Other Taxation & Social Security Payable
Current
374,881 GBP2023-12-31
477,828 GBP2022-12-31
Other Creditors
Current
212,683 GBP2023-12-31
185,353 GBP2022-12-31
Creditors
Current
739,602 GBP2023-12-31
803,602 GBP2022-12-31