43999 - Other Specialised Construction Activities N.e.c.
(expand)Profit/Loss
1,393,403 GBP2022-08-31 ~ 2023-08-30
1,476,213 GBP2021-08-31 ~ 2022-08-30
Intangible Assets
4,578 GBP2023-08-30
47,778 GBP2022-08-30
Property, Plant & Equipment
6,016,904 GBP2023-08-30
6,219,552 GBP2022-08-30
Fixed Assets
6,021,482 GBP2023-08-30
6,267,330 GBP2022-08-30
Total Inventories
64,814 GBP2023-08-30
43,594 GBP2022-08-30
Debtors
Non-current
286,447 GBP2023-08-30
186,832 GBP2022-08-30
Current
9,934,314 GBP2023-08-30
9,081,595 GBP2022-08-30
Cash at bank and in hand
17,089 GBP2023-08-30
1,161,237 GBP2022-08-30
Current Assets
10,302,664 GBP2023-08-30
10,473,258 GBP2022-08-30
Creditors
Current, Amounts falling due within one year
-4,564,385 GBP2023-08-30
-7,317,889 GBP2022-08-30
Net Current Assets/Liabilities
5,738,279 GBP2023-08-30
3,155,369 GBP2022-08-30
Total Assets Less Current Liabilities
11,759,761 GBP2023-08-30
9,422,699 GBP2022-08-30
Creditors
Non-current, Amounts falling due after one year
-1,359,473 GBP2023-08-30
-568,650 GBP2022-08-30
Net Assets/Liabilities
8,900,505 GBP2023-08-30
7,507,102 GBP2022-08-30
Equity
Called up share capital
60,000 GBP2023-08-30
60,000 GBP2022-08-30
60,000 GBP2021-08-31
Capital redemption reserve
40,000 GBP2023-08-30
40,000 GBP2022-08-30
40,000 GBP2021-08-31
Retained earnings (accumulated losses)
8,800,505 GBP2023-08-30
7,407,102 GBP2022-08-30
5,930,889 GBP2021-08-31
Equity
8,900,505 GBP2023-08-30
7,507,102 GBP2022-08-30
6,030,889 GBP2021-08-31
Profit/Loss
Retained earnings (accumulated losses)
1,393,403 GBP2022-08-31 ~ 2023-08-30
1,476,213 GBP2021-08-31 ~ 2022-08-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,393,403 GBP2022-08-31 ~ 2023-08-30
1,476,213 GBP2021-08-31 ~ 2022-08-30
Comprehensive Income/Expense
1,393,403 GBP2022-08-31 ~ 2023-08-30
1,476,213 GBP2021-08-31 ~ 2022-08-30
Property, Plant & Equipment - Depreciation Expense
865,989 GBP2022-08-31 ~ 2023-08-30
823,580 GBP2021-08-31 ~ 2022-08-30
Cash and Cash Equivalents
-459,046 GBP2023-08-30
1,161,237 GBP2022-08-30
905,220 GBP2021-08-31
Bank Overdrafts
-476,135 GBP2023-08-30
Audit Fees/Expenses
22,500 GBP2022-08-31 ~ 2023-08-30
30,000 GBP2021-08-31 ~ 2022-08-30
Wages/Salaries
6,708,177 GBP2022-08-31 ~ 2023-08-30
8,317,498 GBP2021-08-31 ~ 2022-08-30
Social Security Costs
745,803 GBP2022-08-31 ~ 2023-08-30
952,417 GBP2021-08-31 ~ 2022-08-30
Staff Costs/Employee Benefits Expense
7,540,531 GBP2022-08-31 ~ 2023-08-30
9,386,713 GBP2021-08-31 ~ 2022-08-30
Director Remuneration
89,864 GBP2022-08-31 ~ 2023-08-30
89,689 GBP2021-08-31 ~ 2022-08-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
152,836 GBP2022-08-31 ~ 2023-08-30
152,876 GBP2021-08-31 ~ 2022-08-30
Tax Expense/Credit at Applicable Tax Rate
332,441 GBP2022-08-31 ~ 2023-08-30
309,527 GBP2021-08-31 ~ 2022-08-30
Intangible Assets - Gross Cost
Goodwill
70,000 GBP2023-08-30
70,000 GBP2022-08-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
65,422 GBP2023-08-30
22,222 GBP2022-08-30
Intangible Assets
Goodwill
4,578 GBP2023-08-30
47,778 GBP2022-08-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
7,539,772 GBP2023-08-30
7,299,718 GBP2022-08-30
Motor vehicles
880,354 GBP2023-08-30
600,559 GBP2022-08-30
Furniture and fittings
494,954 GBP2023-08-30
372,428 GBP2022-08-30
Other
189,083 GBP2023-08-30
189,083 GBP2022-08-30
Property, Plant & Equipment - Gross Cost
9,104,163 GBP2023-08-30
8,461,788 GBP2022-08-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-99,294 GBP2022-08-31 ~ 2023-08-30
Motor vehicles
-25,835 GBP2022-08-31 ~ 2023-08-30
Property, Plant & Equipment - Other Disposals
-125,129 GBP2022-08-31 ~ 2023-08-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,550,063 GBP2022-08-30
Motor vehicles
288,179 GBP2022-08-30
Furniture and fittings
235,424 GBP2022-08-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,242,236 GBP2022-08-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
628,169 GBP2022-08-31 ~ 2023-08-30
Motor vehicles, Owned/Freehold
34,479 GBP2022-08-31 ~ 2023-08-30
Furniture and fittings, Owned/Freehold
51,198 GBP2022-08-31 ~ 2023-08-30
Owned/Freehold
730,782 GBP2022-08-31 ~ 2023-08-30
Plant and equipment, Under hire purchased contracts or finance leases
54,015 GBP2022-08-31 ~ 2023-08-30
Motor vehicles, Under hire purchased contracts or finance leases
81,193 GBP2022-08-31 ~ 2023-08-30
Under hire purchased contracts or finance leases
135,208 GBP2022-08-31 ~ 2023-08-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-4,585 GBP2022-08-31 ~ 2023-08-30
Motor vehicles
-16,382 GBP2022-08-31 ~ 2023-08-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-20,967 GBP2022-08-31 ~ 2023-08-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,227,662 GBP2023-08-30
Motor vehicles
387,469 GBP2023-08-30
Furniture and fittings
286,622 GBP2023-08-30
Other
185,506 GBP2023-08-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,087,259 GBP2023-08-30
Property, Plant & Equipment
Plant and equipment
5,312,110 GBP2023-08-30
5,749,655 GBP2022-08-30
Motor vehicles
492,885 GBP2023-08-30
312,380 GBP2022-08-30
Furniture and fittings
208,332 GBP2023-08-30
137,004 GBP2022-08-30
Other
3,577 GBP2023-08-30
20,513 GBP2022-08-30
Plant and equipment, Under hire purchased contracts or finance leases
634,702 GBP2023-08-30
437,175 GBP2022-08-30
Motor vehicles, Under hire purchased contracts or finance leases
370,683 GBP2023-08-30
210,048 GBP2022-08-30
Under hire purchased contracts or finance leases
1,005,385 GBP2023-08-30
647,223 GBP2022-08-30
Finished Goods/Goods for Resale
64,814 GBP2023-08-30
43,594 GBP2022-08-30
Other Debtors
Non-current
286,447 GBP2023-08-30
186,832 GBP2022-08-30
Trade Debtors/Trade Receivables
Current
3,307,723 GBP2023-08-30
4,932,392 GBP2022-08-30
Amounts Owed by Group Undertakings
Current
2,788,617 GBP2023-08-30
962,962 GBP2022-08-30
Other Debtors
Current
3,501,308 GBP2023-08-30
2,827,177 GBP2022-08-30
Prepayments/Accrued Income
Current
336,666 GBP2023-08-30
359,064 GBP2022-08-30
Bank Overdrafts
Current
476,135 GBP2023-08-30
Bank Borrowings
Current
84,630 GBP2023-08-30
82,032 GBP2022-08-30
Trade Creditors/Trade Payables
Current
1,438,047 GBP2023-08-30
3,286,079 GBP2022-08-30
Taxation/Social Security Payable
Current
1,510,184 GBP2023-08-30
2,283,020 GBP2022-08-30
Finance Lease Liabilities - Total Present Value
Current
527,383 GBP2023-08-30
255,921 GBP2022-08-30
Other Creditors
Current
333,761 GBP2023-08-30
980,082 GBP2022-08-30
Accrued Liabilities/Deferred Income
Current
194,245 GBP2023-08-30
430,755 GBP2022-08-30
Creditors
Current
4,564,385 GBP2023-08-30
7,317,889 GBP2022-08-30
Bank Borrowings
Non-current
206,690 GBP2023-08-30
257,226 GBP2022-08-30
Finance Lease Liabilities - Total Present Value
Non-current
514,677 GBP2023-08-30
311,424 GBP2022-08-30
Other Creditors
Non-current
638,106 GBP2023-08-30
Creditors
Non-current
1,359,473 GBP2023-08-30
568,650 GBP2022-08-30
Bank Borrowings
Current, Amounts falling due within one year
84,630 GBP2023-08-30
82,032 GBP2022-08-30
Total Borrowings
Current, Amounts falling due within one year
84,630 GBP2023-08-30
82,032 GBP2022-08-30
Bank Borrowings
Non-current, Between two and five year
206,690 GBP2023-08-30
257,226 GBP2022-08-30
Total Borrowings
291,320 GBP2023-08-30
339,258 GBP2022-08-30
Minimum gross finance lease payments owing
1,042,060 GBP2023-08-30
567,345 GBP2022-08-30
Net Deferred Tax Liability/Asset
-1,499,783 GBP2023-08-30
-1,346,947 GBP2022-08-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-152,836 GBP2022-08-31 ~ 2023-08-30
Deferred Tax Liabilities
Accelerated tax depreciation
-1,499,783 GBP2023-08-30
-1,566,833 GBP2022-08-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
20,000 shares2023-08-30
20,000 shares2022-08-30
Par Value of Share
Class 2 ordinary share
1.002022-08-31 ~ 2023-08-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
20,000 shares2023-08-30
20,000 shares2022-08-30
Par Value of Share
Class 3 ordinary share
1.002022-08-31 ~ 2023-08-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
20,000 shares2023-08-30
20,000 shares2022-08-30
Par Value of Share
Class 4 ordinary share
1.002022-08-31 ~ 2023-08-30