43999 - Other Specialised Construction Activities N.e.c.
Average Number of Employees
1272023-08-31 ~ 2024-08-30
1322022-08-31 ~ 2023-08-30
Intangible Assets
4,578 GBP2023-08-30
Property, Plant & Equipment
5,511,377 GBP2024-08-30
6,016,904 GBP2023-08-30
Fixed Assets
5,511,377 GBP2024-08-30
6,021,482 GBP2023-08-30
Total Inventories
67,922 GBP2024-08-30
64,814 GBP2023-08-30
Debtors
Current
10,718,729 GBP2024-08-30
10,220,761 GBP2023-08-30
Cash at bank and in hand
129,290 GBP2024-08-30
17,089 GBP2023-08-30
Current Assets
10,915,941 GBP2024-08-30
10,302,664 GBP2023-08-30
Creditors
Current, Amounts falling due within one year
-3,731,138 GBP2024-08-30
-4,564,385 GBP2023-08-30
Net Current Assets/Liabilities
7,184,803 GBP2024-08-30
5,738,279 GBP2023-08-30
Total Assets Less Current Liabilities
12,696,180 GBP2024-08-30
11,759,761 GBP2023-08-30
Creditors
Non-current, Amounts falling due after one year
-1,308,655 GBP2024-08-30
-1,359,473 GBP2023-08-30
Net Assets/Liabilities
10,021,899 GBP2024-08-30
8,900,505 GBP2023-08-30
Equity
Called up share capital
60,000 GBP2024-08-30
60,000 GBP2023-08-30
60,000 GBP2022-08-31
Capital redemption reserve
40,000 GBP2024-08-30
40,000 GBP2023-08-30
40,000 GBP2022-08-31
Retained earnings (accumulated losses)
9,921,899 GBP2024-08-30
8,800,505 GBP2023-08-30
7,407,102 GBP2022-08-31
Equity
10,021,899 GBP2024-08-30
8,900,505 GBP2023-08-30
7,507,102 GBP2022-08-31
Profit/Loss
Retained earnings (accumulated losses)
1,121,394 GBP2023-08-31 ~ 2024-08-30
1,393,403 GBP2022-08-31 ~ 2023-08-30
Profit/Loss
1,121,394 GBP2023-08-31 ~ 2024-08-30
1,393,403 GBP2022-08-31 ~ 2023-08-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,121,394 GBP2023-08-31 ~ 2024-08-30
1,393,403 GBP2022-08-31 ~ 2023-08-30
Comprehensive Income/Expense
1,121,394 GBP2023-08-31 ~ 2024-08-30
1,393,403 GBP2022-08-31 ~ 2023-08-30
Audit Fees/Expenses
27,500 GBP2023-08-31 ~ 2024-08-30
22,500 GBP2022-08-31 ~ 2023-08-30
Wages/Salaries
6,332,756 GBP2023-08-31 ~ 2024-08-30
6,708,177 GBP2022-08-31 ~ 2023-08-30
Social Security Costs
702,146 GBP2023-08-31 ~ 2024-08-30
745,803 GBP2022-08-31 ~ 2023-08-30
Staff Costs/Employee Benefits Expense
7,128,172 GBP2023-08-31 ~ 2024-08-30
7,540,531 GBP2022-08-31 ~ 2023-08-30
Director Remuneration
100,113 GBP2023-08-31 ~ 2024-08-30
89,864 GBP2022-08-31 ~ 2023-08-30
Interest Payable/Similar Charges (Finance Costs)
275,527 GBP2023-08-31 ~ 2024-08-30
321,019 GBP2022-08-31 ~ 2023-08-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-134,157 GBP2023-08-31 ~ 2024-08-30
152,836 GBP2022-08-31 ~ 2023-08-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-134,157 GBP2023-08-31 ~ 2024-08-30
152,836 GBP2022-08-31 ~ 2023-08-30
Profit/Loss on Ordinary Activities Before Tax
987,237 GBP2023-08-31 ~ 2024-08-30
1,546,239 GBP2022-08-31 ~ 2023-08-30
Tax Expense/Credit at Applicable Tax Rate
246,809 GBP2023-08-31 ~ 2024-08-30
332,441 GBP2022-08-31 ~ 2023-08-30
Intangible Assets - Gross Cost
Goodwill
70,000 GBP2024-08-30
70,000 GBP2023-08-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
70,000 GBP2024-08-30
65,422 GBP2023-08-30
Intangible Assets
Goodwill
4,578 GBP2023-08-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
7,474,043 GBP2024-08-30
7,539,772 GBP2023-08-30
Motor vehicles
1,225,662 GBP2024-08-30
880,354 GBP2023-08-30
Furniture and fittings
524,504 GBP2024-08-30
494,954 GBP2023-08-30
Other
189,083 GBP2024-08-30
189,083 GBP2023-08-30
Property, Plant & Equipment - Gross Cost
9,413,292 GBP2024-08-30
9,104,163 GBP2023-08-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-132,498 GBP2023-08-31 ~ 2024-08-30
Motor vehicles
-21,250 GBP2023-08-31 ~ 2024-08-30
Furniture and fittings
-8,295 GBP2023-08-31 ~ 2024-08-30
Property, Plant & Equipment - Other Disposals
-162,043 GBP2023-08-31 ~ 2024-08-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
2,227,662 GBP2023-08-30
Motor vehicles
387,469 GBP2023-08-30
Furniture and fittings
286,622 GBP2023-08-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,087,259 GBP2023-08-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
669,273 GBP2023-08-31 ~ 2024-08-30
Motor vehicles, Owned/Freehold
183,644 GBP2023-08-31 ~ 2024-08-30
Furniture and fittings, Owned/Freehold
55,481 GBP2023-08-31 ~ 2024-08-30
Owned/Freehold
911,975 GBP2023-08-31 ~ 2024-08-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-78,467 GBP2023-08-31 ~ 2024-08-30
Motor vehicles
-11,974 GBP2023-08-31 ~ 2024-08-30
Furniture and fittings
-6,878 GBP2023-08-31 ~ 2024-08-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-97,319 GBP2023-08-31 ~ 2024-08-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,818,468 GBP2024-08-30
Motor vehicles
559,139 GBP2024-08-30
Furniture and fittings
335,225 GBP2024-08-30
Other
189,083 GBP2024-08-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,901,915 GBP2024-08-30
Property, Plant & Equipment
Plant and equipment
4,655,575 GBP2024-08-30
5,312,110 GBP2023-08-30
Motor vehicles
666,523 GBP2024-08-30
492,885 GBP2023-08-30
Furniture and fittings
189,279 GBP2024-08-30
208,332 GBP2023-08-30
Other
3,577 GBP2023-08-30
Plant and equipment, Under hire purchased contracts or finance leases
512,092 GBP2024-08-30
580,375 GBP2023-08-30
Motor vehicles, Under hire purchased contracts or finance leases
574,875 GBP2024-08-30
370,683 GBP2023-08-30
Under hire purchased contracts or finance leases
1,127,712 GBP2024-08-30
1,005,385 GBP2023-08-30
Finished Goods/Goods for Resale
67,922 GBP2024-08-30
64,814 GBP2023-08-30
Trade Debtors/Trade Receivables
Current
3,870,265 GBP2024-08-30
3,307,723 GBP2023-08-30
Amounts Owed by Group Undertakings
Current
2,707,722 GBP2024-08-30
2,788,617 GBP2023-08-30
Other Debtors
Current
3,815,162 GBP2024-08-30
3,787,755 GBP2023-08-30
Prepayments/Accrued Income
Current
325,580 GBP2024-08-30
336,666 GBP2023-08-30
Bank Overdrafts
-432,901 GBP2024-08-30
-476,135 GBP2023-08-30
Cash and Cash Equivalents
-303,611 GBP2024-08-30
-459,046 GBP2023-08-30
Bank Overdrafts
Current
432,901 GBP2024-08-30
476,135 GBP2023-08-30
Bank Borrowings
Current
84,682 GBP2024-08-30
84,630 GBP2023-08-30
Trade Creditors/Trade Payables
Current
1,439,201 GBP2024-08-30
1,438,047 GBP2023-08-30
Taxation/Social Security Payable
Current
851,234 GBP2024-08-30
1,510,184 GBP2023-08-30
Finance Lease Liabilities - Total Present Value
Current
450,071 GBP2024-08-30
527,383 GBP2023-08-30
Other Creditors
Current
264,650 GBP2024-08-30
333,761 GBP2023-08-30
Accrued Liabilities/Deferred Income
Current
208,399 GBP2024-08-30
194,245 GBP2023-08-30
Creditors
Current
3,731,138 GBP2024-08-30
4,564,385 GBP2023-08-30
Bank Borrowings
Non-current
141,150 GBP2024-08-30
206,690 GBP2023-08-30
Finance Lease Liabilities - Total Present Value
Non-current
377,506 GBP2024-08-30
514,677 GBP2023-08-30
Other Creditors
Non-current
789,999 GBP2024-08-30
638,106 GBP2023-08-30
Creditors
Non-current
1,308,655 GBP2024-08-30
1,359,473 GBP2023-08-30
Bank Borrowings
Current, Amounts falling due within one year
84,682 GBP2024-08-30
84,630 GBP2023-08-30
Total Borrowings
Current, Amounts falling due within one year
84,682 GBP2024-08-30
84,630 GBP2023-08-30
Bank Borrowings
Non-current, Between two and five year
141,150 GBP2024-08-30
206,690 GBP2023-08-30
Total Borrowings
225,832 GBP2024-08-30
291,320 GBP2023-08-30
Minimum gross finance lease payments owing
827,577 GBP2024-08-30
1,042,060 GBP2023-08-30
Net Deferred Tax Liability/Asset
-1,365,626 GBP2024-08-30
-1,499,783 GBP2023-08-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
134,157 GBP2023-08-31 ~ 2024-08-30
Deferred Tax Liabilities
Accelerated tax depreciation
-1,365,626 GBP2024-08-30
-1,499,783 GBP2023-08-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
20,000 shares2024-08-30
20,000 shares2023-08-30
Par Value of Share
Class 2 ordinary share
1.002023-08-31 ~ 2024-08-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
20,000 shares2024-08-30
20,000 shares2023-08-30
Par Value of Share
Class 3 ordinary share
1.002023-08-31 ~ 2024-08-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
20,000 shares2024-08-30
20,000 shares2023-08-30
Par Value of Share
Class 4 ordinary share
1.002023-08-31 ~ 2024-08-30