43999 - Other Specialised Construction Activities N.e.c.
Cost of Sales
-15,661,311 GBP2024-09-01 ~ 2025-08-31
-16,198,786 GBP2023-09-01 ~ 2024-08-31
Administrative Expenses
-6,595,231 GBP2024-09-01 ~ 2025-08-31
-6,145,880 GBP2023-09-01 ~ 2024-08-31
Profit/Loss on Ordinary Activities Before Tax
1,842,974 GBP2024-09-01 ~ 2025-08-31
987,237 GBP2023-09-01 ~ 2024-08-31
Profit/Loss
1,675,189 GBP2024-09-01 ~ 2025-08-31
1,121,394 GBP2023-09-01 ~ 2024-08-31
Comprehensive Income/Expense
1,675,189 GBP2024-09-01 ~ 2025-08-31
1,121,394 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
5,145,266 GBP2025-08-31
5,511,377 GBP2024-08-31
Debtors
11,136,610 GBP2025-08-31
10,718,729 GBP2024-08-31
Cash at bank and in hand
638,970 GBP2025-08-31
129,290 GBP2024-08-31
Current Assets
11,868,328 GBP2025-08-31
10,915,941 GBP2024-08-31
Creditors
Amounts falling due within one year
-3,464,568 GBP2025-08-31
-3,731,138 GBP2024-08-31
Net Current Assets/Liabilities
8,403,760 GBP2025-08-31
7,184,803 GBP2024-08-31
Total Assets Less Current Liabilities
13,549,026 GBP2025-08-31
12,696,180 GBP2024-08-31
Creditors
Amounts falling due after one year
-572,233 GBP2025-08-31
-1,308,655 GBP2024-08-31
Net Assets/Liabilities
11,697,088 GBP2025-08-31
10,021,899 GBP2024-08-31
Equity
Called up share capital
60,000 GBP2025-08-31
60,000 GBP2024-08-31
60,000 GBP2023-08-31
Capital redemption reserve
40,000 GBP2025-08-31
40,000 GBP2024-08-31
40,000 GBP2023-08-31
Retained earnings (accumulated losses)
11,597,088 GBP2025-08-31
9,921,899 GBP2024-08-31
8,800,505 GBP2023-08-31
Equity
11,697,088 GBP2025-08-31
10,021,899 GBP2024-08-31
Profit/Loss
Retained earnings (accumulated losses)
1,675,189 GBP2024-09-01 ~ 2025-08-31
1,121,394 GBP2023-09-01 ~ 2024-08-31
Audit Fees/Expenses
27,500 GBP2023-09-01 ~ 2024-08-31
Average Number of Employees
1322024-09-01 ~ 2025-08-31
1272023-09-01 ~ 2024-08-31
Wages/Salaries
6,768,434 GBP2024-09-01 ~ 2025-08-31
6,323,637 GBP2023-09-01 ~ 2024-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
119,441 GBP2024-09-01 ~ 2025-08-31
93,270 GBP2023-09-01 ~ 2024-08-31
Staff Costs/Employee Benefits Expense
7,696,776 GBP2024-09-01 ~ 2025-08-31
7,119,053 GBP2023-09-01 ~ 2024-08-31
Director Remuneration
92,576 GBP2024-09-01 ~ 2025-08-31
100,113 GBP2023-09-01 ~ 2024-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-85,921 GBP2024-09-01 ~ 2025-08-31
-134,157 GBP2023-09-01 ~ 2024-08-31
Intangible Assets - Gross Cost
Goodwill
70,000 GBP2024-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
70,000 GBP2024-08-31
Intangible Assets
Goodwill
0 GBP2025-08-31
0 GBP2024-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
7,204,002 GBP2025-08-31
7,474,043 GBP2024-08-31
Furniture and fittings
564,079 GBP2025-08-31
524,504 GBP2024-08-31
Motor vehicles
1,494,422 GBP2025-08-31
1,225,662 GBP2024-08-31
Property, Plant & Equipment - Gross Cost
9,451,586 GBP2025-08-31
9,413,292 GBP2024-08-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-449,865 GBP2024-09-01 ~ 2025-08-31
Furniture and fittings
0 GBP2024-09-01 ~ 2025-08-31
Motor vehicles
-197,318 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Other Disposals
-647,183 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,125,427 GBP2025-08-31
2,818,468 GBP2024-08-31
Furniture and fittings
385,261 GBP2025-08-31
335,225 GBP2024-08-31
Motor vehicles
606,549 GBP2025-08-31
559,139 GBP2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,306,320 GBP2025-08-31
3,901,915 GBP2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
674,155 GBP2024-09-01 ~ 2025-08-31
Furniture and fittings
50,036 GBP2024-09-01 ~ 2025-08-31
Motor vehicles
209,002 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
933,193 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-367,196 GBP2024-09-01 ~ 2025-08-31
Furniture and fittings
0 GBP2024-09-01 ~ 2025-08-31
Motor vehicles
-161,592 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-528,788 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment
Plant and equipment
4,078,575 GBP2025-08-31
4,655,575 GBP2024-08-31
Furniture and fittings
178,818 GBP2025-08-31
189,279 GBP2024-08-31
Motor vehicles
887,873 GBP2025-08-31
666,523 GBP2024-08-31
Finished Goods/Goods for Resale
92,748 GBP2025-08-31
67,922 GBP2024-08-31
Trade Debtors/Trade Receivables
Current
6,144,877 GBP2025-08-31
3,870,265 GBP2024-08-31
Amounts Owed by Group Undertakings
Current
1,907,332 GBP2025-08-31
2,707,722 GBP2024-08-31
Other Debtors
Current
2,759,890 GBP2025-08-31
3,815,162 GBP2024-08-31
Prepayments/Accrued Income
Current
324,511 GBP2025-08-31
325,580 GBP2024-08-31
Bank Borrowings/Overdrafts
Current
70,191 GBP2025-08-31
517,583 GBP2024-08-31
Finance Lease Liabilities - Total Present Value
Current
343,486 GBP2025-08-31
450,071 GBP2024-08-31
Trade Creditors/Trade Payables
Current
1,443,104 GBP2025-08-31
1,439,201 GBP2024-08-31
Corporation Tax Payable
Current
253,706 GBP2025-08-31
0 GBP2024-08-31
Other Taxation & Social Security Payable
Current
1,087,542 GBP2025-08-31
851,234 GBP2024-08-31
Other Creditors
Current
166,895 GBP2025-08-31
264,650 GBP2024-08-31
Accrued Liabilities/Deferred Income
Current
99,644 GBP2025-08-31
208,399 GBP2024-08-31
Creditors
Current
3,464,568 GBP2025-08-31
3,731,138 GBP2024-08-31
Bank Borrowings/Overdrafts
Non-current
85,450 GBP2025-08-31
141,150 GBP2024-08-31
Finance Lease Liabilities - Total Present Value
Non-current
486,783 GBP2025-08-31
377,506 GBP2024-08-31
Creditors
Non-current
572,233 GBP2025-08-31
1,308,655 GBP2024-08-31
Bank Borrowings
155,641 GBP2025-08-31
225,832 GBP2024-08-31
Bank Overdrafts
0 GBP2025-08-31
432,901 GBP2024-08-31
Total Borrowings
155,641 GBP2025-08-31
658,733 GBP2024-08-31
Current
70,191 GBP2025-08-31
517,583 GBP2024-08-31
Non-current
85,450 GBP2025-08-31
141,150 GBP2024-08-31
Minimum gross finance lease payments owing
Amounts falling due within one year
343,486 GBP2025-08-31
450,071 GBP2024-08-31
Minimum gross finance lease payments owing
830,269 GBP2025-08-31
827,577 GBP2024-08-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-09-01 ~ 2025-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20,000 shares2025-08-31
20,000 shares2024-08-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-09-01 ~ 2025-08-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
20,000 shares2025-08-31
20,000 shares2024-08-31
Par Value of Share
Class 3 ordinary share
1 GBP2024-09-01 ~ 2025-08-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
20,000 shares2025-08-31
20,000 shares2024-08-31
Equity
Called up share capital
60,000 GBP2025-08-31
60,000 GBP2024-08-31