Average Number of Employees
1022022-01-01 ~ 2022-12-31
832021-01-01 ~ 2021-12-31
Turnover/Revenue
23,489,749 GBP2022-01-01 ~ 2022-12-31
22,012,212 GBP2021-01-01 ~ 2021-12-31
Cost of Sales
-885,893 GBP2022-01-01 ~ 2022-12-31
-1,229,333 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
22,603,856 GBP2022-01-01 ~ 2022-12-31
20,782,879 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-23,514,731 GBP2022-01-01 ~ 2022-12-31
-18,950,439 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
1,050,531 GBP2022-01-01 ~ 2022-12-31
3,911,957 GBP2021-01-01 ~ 2021-12-31
Other Interest Receivable/Similar Income (Finance Income)
12 GBP2022-01-01 ~ 2022-12-31
17 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
1,022,323 GBP2022-01-01 ~ 2022-12-31
3,643,158 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
783,305 GBP2022-01-01 ~ 2022-12-31
3,045,902 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
783,305 GBP2022-01-01 ~ 2022-12-31
3,045,902 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
920,270 GBP2022-12-31
1,074,002 GBP2021-12-31
Property, Plant & Equipment
804,124 GBP2022-12-31
946,379 GBP2021-12-31
Fixed Assets - Investments
705,205 GBP2022-12-31
705,205 GBP2021-12-31
Fixed Assets
2,429,599 GBP2022-12-31
2,725,586 GBP2021-12-31
Debtors
Current
22,212,353 GBP2022-12-31
15,669,120 GBP2021-12-31
Cash at bank and in hand
4,274,310 GBP2022-12-31
9,561,123 GBP2021-12-31
Current Assets
26,486,663 GBP2022-12-31
25,230,243 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-27,614,281 GBP2022-12-31
-26,567,313 GBP2021-12-31
Net Current Assets/Liabilities
-1,127,618 GBP2022-12-31
-1,337,070 GBP2021-12-31
Total Assets Less Current Liabilities
1,301,981 GBP2022-12-31
1,388,516 GBP2021-12-31
Net Assets/Liabilities
1,301,981 GBP2022-12-31
1,388,516 GBP2021-12-31
Equity
Called up share capital
100 GBP2022-12-31
100 GBP2021-12-31
189,621 GBP2021-01-01
Retained earnings (accumulated losses)
1,301,881 GBP2022-12-31
1,388,416 GBP2021-12-31
3,619,628 GBP2021-01-01
Equity
1,301,981 GBP2022-12-31
1,388,516 GBP2021-12-31
5,267,774 GBP2021-01-01
Profit/Loss
Retained earnings (accumulated losses)
783,305 GBP2022-01-01 ~ 2022-12-31
3,045,902 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
783,305 GBP2022-01-01 ~ 2022-12-31
3,045,902 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2022-01-01 ~ 2022-12-31
-6,965,000 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
-1,000,000 GBP2022-01-01 ~ 2022-12-31
-6,965,000 GBP2021-01-01 ~ 2021-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-869,840 GBP2022-01-01 ~ 2022-12-31
-5,277,114 GBP2021-01-01 ~ 2021-12-31
Equity - Income/Expense Recognised Directly
-869,840 GBP2022-01-01 ~ 2022-12-31
-6,925,160 GBP2021-01-01 ~ 2021-12-31
Equity
Share premium
1,395,320 GBP2021-01-01
Capital redemption reserve
63,205 GBP2021-01-01
Equity - Income/Expense Recognised Directly
Called up share capital
-189,521 GBP2021-01-01 ~ 2021-12-31
Audit Fees/Expenses
26,000 GBP2022-01-01 ~ 2022-12-31
22,000 GBP2021-01-01 ~ 2021-12-31
Wages/Salaries
16,703,254 GBP2022-01-01 ~ 2022-12-31
14,095,040 GBP2021-01-01 ~ 2021-12-31
Social Security Costs
2,063,275 GBP2022-01-01 ~ 2022-12-31
1,662,920 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
19,101,395 GBP2022-01-01 ~ 2022-12-31
16,032,332 GBP2021-01-01 ~ 2021-12-31
Director Remuneration
941,930 GBP2022-01-01 ~ 2022-12-31
722,698 GBP2021-01-01 ~ 2021-12-31
Tax Expense/Credit at Applicable Tax Rate
194,241 GBP2022-01-01 ~ 2022-12-31
692,200 GBP2021-01-01 ~ 2021-12-31
Dividends Paid on Shares
1,000,000 GBP2022-01-01 ~ 2022-12-31
6,965,000 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Goodwill
2,080,267 GBP2022-12-31
2,080,267 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,159,997 GBP2022-12-31
1,006,265 GBP2021-12-31
Intangible Assets
Goodwill
920,270 GBP2022-12-31
1,074,002 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,200,095 GBP2022-12-31
1,117,012 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
1,966,538 GBP2022-12-31
1,859,898 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
861,871 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
913,519 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
155,490 GBP2022-01-01 ~ 2022-12-31
Owned/Freehold
248,895 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,017,361 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,162,414 GBP2022-12-31
Property, Plant & Equipment
Furniture and fittings
182,734 GBP2022-12-31
255,141 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
5,229,700 GBP2022-12-31
4,837,453 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
16,479,356 GBP2022-12-31
9,835,313 GBP2021-12-31
Other Debtors
Current
5,905 GBP2022-12-31
541,256 GBP2021-12-31
Prepayments/Accrued Income
Current
497,392 GBP2022-12-31
455,098 GBP2021-12-31
Trade Creditors/Trade Payables
Current
488,226 GBP2022-12-31
1,232,519 GBP2021-12-31
Amounts owed to group undertakings
Current
17,284,879 GBP2022-12-31
15,004,246 GBP2021-12-31
Corporation Tax Payable
Current
835,395 GBP2022-12-31
596,377 GBP2021-12-31
Taxation/Social Security Payable
Current
873,016 GBP2022-12-31
966,448 GBP2021-12-31
Other Creditors
Current
511,351 GBP2022-12-31
561,115 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
7,621,414 GBP2022-12-31
8,206,608 GBP2021-12-31
Creditors
Current
27,614,281 GBP2022-12-31
26,567,313 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2022-12-31
1,000 shares2021-12-31
Par Value of Share
Class 1 ordinary share
0.102022-01-01 ~ 2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
400,911 GBP2022-12-31
400,911 GBP2021-12-31
Between one and five year
1,603,644 GBP2022-12-31
1,603,644 GBP2021-12-31
More than five year
434,320 GBP2022-12-31
835,231 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,438,875 GBP2022-12-31
2,839,786 GBP2021-12-31