Average Number of Employees
332023-04-01 ~ 2024-03-31
612022-04-01 ~ 2023-03-31
Profit/Loss
1,337,812 GBP2023-04-01 ~ 2024-03-31
1,378,801 GBP2022-04-01 ~ 2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
185,832 GBP2024-03-31
111,512 GBP2023-03-31
Turnover/Revenue
3,567,443 GBP2023-04-01 ~ 2024-03-31
4,681,990 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-796,644 GBP2023-04-01 ~ 2024-03-31
-1,708,398 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
2,770,799 GBP2023-04-01 ~ 2024-03-31
2,973,592 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,042,812 GBP2023-04-01 ~ 2024-03-31
-1,285,529 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,727,987 GBP2023-04-01 ~ 2024-03-31
1,688,063 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
5,434 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,733,421 GBP2023-04-01 ~ 2024-03-31
1,688,063 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,337,812 GBP2023-04-01 ~ 2024-03-31
1,378,801 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,700,000 GBP2023-04-01 ~ 2024-03-31
-1,600,000 GBP2022-04-01 ~ 2023-03-31
Equity
Retained earnings (accumulated losses)
1,496,543 GBP2024-03-31
1,858,731 GBP2023-03-31
2,079,930 GBP2022-03-31
Property, Plant & Equipment
5,728,774 GBP2024-03-31
5,508,908 GBP2023-03-31
Total Inventories
17,389 GBP2024-03-31
5,986 GBP2023-03-31
Debtors
107,728 GBP2024-03-31
202,710 GBP2023-03-31
Cash at bank and in hand
292,983 GBP2024-03-31
828,698 GBP2023-03-31
Current Assets
418,100 GBP2024-03-31
1,037,394 GBP2023-03-31
Creditors
Amounts falling due within one year
613,238 GBP2024-03-31
654,798 GBP2023-03-31
Net Current Assets/Liabilities
-195,138 GBP2024-03-31
382,596 GBP2023-03-31
Total Assets Less Current Liabilities
5,533,636 GBP2024-03-31
5,891,504 GBP2023-03-31
Creditors
Amounts falling due after one year
2,851,261 GBP2024-03-31
2,921,261 GBP2023-03-31
Net Assets/Liabilities
2,496,543 GBP2024-03-31
2,858,731 GBP2023-03-31
Equity
Called up share capital
1,000,000 GBP2024-03-31
1,000,000 GBP2023-03-31
Equity
2,496,543 GBP2024-03-31
2,858,731 GBP2023-03-31
Property, Plant & Equipment - Depreciation Expense
282,747 GBP2023-04-01 ~ 2024-03-31
262,760 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
531,074 GBP2023-04-01 ~ 2024-03-31
939,239 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
33,817 GBP2023-04-01 ~ 2024-03-31
55,434 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
6,153 GBP2023-04-01 ~ 2024-03-31
10,865 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
571,044 GBP2023-04-01 ~ 2024-03-31
1,005,538 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
74,320 GBP2023-04-01 ~ 2024-03-31
26,749 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
433,355 GBP2023-04-01 ~ 2024-03-31
319,233 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
All ordinary shares
1,700,000 GBP2023-04-01 ~ 2024-03-31
1,600,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
8,884,535 GBP2024-03-31
8,884,535 GBP2023-03-31
Plant and equipment
694,205 GBP2024-03-31
694,205 GBP2023-03-31
Furniture and fittings
3,528,044 GBP2024-03-31
3,102,171 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
13,443,405 GBP2024-03-31
12,940,792 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
3,939,455 GBP2024-03-31
3,871,236 GBP2023-03-31
Plant and equipment
677,802 GBP2024-03-31
655,208 GBP2023-03-31
Furniture and fittings
2,903,068 GBP2024-03-31
2,730,726 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,714,631 GBP2024-03-31
7,431,884 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
68,219 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
22,594 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
172,342 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
282,747 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
4,945,080 GBP2024-03-31
5,013,299 GBP2023-03-31
Plant and equipment
16,403 GBP2024-03-31
38,997 GBP2023-03-31
Furniture and fittings
624,976 GBP2024-03-31
371,445 GBP2023-03-31
Raw Materials
17,389 GBP2024-03-31
5,986 GBP2023-03-31
Trade Debtors/Trade Receivables
18,505 GBP2024-03-31
110,067 GBP2023-03-31
Prepayments/Accrued Income
14,008 GBP2024-03-31
89,509 GBP2023-03-31
Other Debtors
75,215 GBP2024-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
181,477 GBP2024-03-31
240,935 GBP2023-03-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
41,259 GBP2024-03-31
77,085 GBP2023-03-31
Corporation Tax Payable
Amounts falling due within one year
321,289 GBP2024-03-31
282,513 GBP2023-03-31
Other Taxation & Social Security Payable
Amounts falling due within one year
15,227 GBP2024-03-31
13,831 GBP2023-03-31
Other Creditors
Amounts falling due within one year
45,510 GBP2024-03-31
38,220 GBP2023-03-31
Deferred Tax Liabilities
185,832 GBP2024-03-31
111,512 GBP2023-03-31
Par Value of Share
Class 1 ordinary share
1 shares2023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000,000 shares2024-03-31
1,000,000 shares2023-03-31