(expand)Turnover/Revenue
47,011,803 GBP2021-08-01 ~ 2022-07-31
56,056,191 GBP2020-08-01 ~ 2021-07-31
Cost of Sales
-39,847,770 GBP2021-08-01 ~ 2022-07-31
-44,362,073 GBP2020-08-01 ~ 2021-07-31
Gross Profit/Loss
7,164,033 GBP2021-08-01 ~ 2022-07-31
11,694,118 GBP2020-08-01 ~ 2021-07-31
Administrative Expenses
-5,580,570 GBP2021-08-01 ~ 2022-07-31
-5,051,265 GBP2020-08-01 ~ 2021-07-31
Operating Profit/Loss
2,085,563 GBP2021-08-01 ~ 2022-07-31
6,675,529 GBP2020-08-01 ~ 2021-07-31
Other Interest Receivable/Similar Income (Finance Income)
503 GBP2021-08-01 ~ 2022-07-31
704 GBP2020-08-01 ~ 2021-07-31
Interest Payable/Similar Charges (Finance Costs)
-32,161 GBP2021-08-01 ~ 2022-07-31
-22,484 GBP2020-08-01 ~ 2021-07-31
Profit/Loss on Ordinary Activities Before Tax
2,053,905 GBP2021-08-01 ~ 2022-07-31
6,653,749 GBP2020-08-01 ~ 2021-07-31
Profit/Loss
2,123,014 GBP2021-08-01 ~ 2022-07-31
5,237,494 GBP2020-08-01 ~ 2021-07-31
Property, Plant & Equipment
13,583,782 GBP2022-07-31
8,729,664 GBP2021-07-31
Fixed Assets
13,583,782 GBP2022-07-31
8,729,664 GBP2021-07-31
Total Inventories
1,555,755 GBP2022-07-31
1,317,410 GBP2021-07-31
Debtors
Non-current
1,653,690 GBP2022-07-31
1,803,690 GBP2021-07-31
Current
14,950,960 GBP2022-07-31
11,175,633 GBP2021-07-31
Cash at bank and in hand
8,001,570 GBP2022-07-31
6,614,690 GBP2021-07-31
Current Assets
26,161,975 GBP2022-07-31
20,911,423 GBP2021-07-31
Creditors
Current, Amounts falling due within one year
-16,278,744 GBP2022-07-31
-8,812,830 GBP2021-07-31
Net Current Assets/Liabilities
9,883,231 GBP2022-07-31
12,098,593 GBP2021-07-31
Total Assets Less Current Liabilities
23,467,013 GBP2022-07-31
20,828,257 GBP2021-07-31
Creditors
Non-current, Amounts falling due after one year
-1,112,732 GBP2022-07-31
Net Assets/Liabilities
21,546,495 GBP2022-07-31
20,173,481 GBP2021-07-31
Equity
Called up share capital
10,000 GBP2022-07-31
10,000 GBP2021-07-31
10,000 GBP2020-08-01
Retained earnings (accumulated losses)
21,536,495 GBP2022-07-31
20,163,481 GBP2021-07-31
16,175,987 GBP2020-08-01
Equity
21,546,495 GBP2022-07-31
20,173,481 GBP2021-07-31
16,185,987 GBP2020-08-01
Profit/Loss
Retained earnings (accumulated losses)
2,123,014 GBP2021-08-01 ~ 2022-07-31
5,237,494 GBP2020-08-01 ~ 2021-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,123,014 GBP2021-08-01 ~ 2022-07-31
5,237,494 GBP2020-08-01 ~ 2021-07-31
Comprehensive Income/Expense
2,123,014 GBP2021-08-01 ~ 2022-07-31
5,237,494 GBP2020-08-01 ~ 2021-07-31
Dividends Paid
Retained earnings (accumulated losses)
-750,000 GBP2021-08-01 ~ 2022-07-31
-1,250,000 GBP2020-08-01 ~ 2021-07-31
Dividends Paid
-750,000 GBP2021-08-01 ~ 2022-07-31
-1,250,000 GBP2020-08-01 ~ 2021-07-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-750,000 GBP2021-08-01 ~ 2022-07-31
-1,250,000 GBP2020-08-01 ~ 2021-07-31
Equity - Income/Expense Recognised Directly
-750,000 GBP2021-08-01 ~ 2022-07-31
-1,250,000 GBP2020-08-01 ~ 2021-07-31
Property, Plant & Equipment - Depreciation Expense
930,743 GBP2021-08-01 ~ 2022-07-31
2,274,039 GBP2020-08-01 ~ 2021-07-31
Cash and Cash Equivalents
8,001,570 GBP2022-07-31
6,614,690 GBP2021-07-31
2,339,302 GBP2020-08-01
Audit Fees/Expenses
19,890 GBP2021-08-01 ~ 2022-07-31
21,000 GBP2020-08-01 ~ 2021-07-31
Wages/Salaries
6,410,614 GBP2021-08-01 ~ 2022-07-31
7,868,698 GBP2020-08-01 ~ 2021-07-31
Social Security Costs
656,355 GBP2021-08-01 ~ 2022-07-31
706,485 GBP2020-08-01 ~ 2021-07-31
Staff Costs/Employee Benefits Expense
7,202,220 GBP2021-08-01 ~ 2022-07-31
8,725,421 GBP2020-08-01 ~ 2021-07-31
Director Remuneration
111,962 GBP2021-08-01 ~ 2022-07-31
132,673 GBP2020-08-01 ~ 2021-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
153,010 GBP2021-08-01 ~ 2022-07-31
321,738 GBP2020-08-01 ~ 2021-07-31
Tax Expense/Credit at Applicable Tax Rate
390,242 GBP2021-08-01 ~ 2022-07-31
1,264,212 GBP2020-08-01 ~ 2021-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
18,718,310 GBP2022-07-31
13,742,641 GBP2021-07-31
Motor vehicles
174,122 GBP2022-07-31
174,122 GBP2021-07-31
Furniture and fittings
224,085 GBP2022-07-31
217,455 GBP2021-07-31
Computers
87,884 GBP2022-07-31
82,509 GBP2021-07-31
Property, Plant & Equipment - Gross Cost
22,075,041 GBP2022-07-31
16,924,626 GBP2021-07-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-879,156 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Other Disposals
-879,156 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
6,877,763 GBP2021-07-31
Motor vehicles
171,289 GBP2021-07-31
Furniture and fittings
75,364 GBP2021-07-31
Computers
49,745 GBP2021-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
8,194,962 GBP2021-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
618,237 GBP2021-08-01 ~ 2022-07-31
Motor vehicles, Owned/Freehold
1,000 GBP2021-08-01 ~ 2022-07-31
Furniture and fittings, Owned/Freehold
22,170 GBP2021-08-01 ~ 2022-07-31
Computers, Owned/Freehold
18,088 GBP2021-08-01 ~ 2022-07-31
Owned/Freehold
930,743 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-634,446 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-634,446 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
6,861,554 GBP2022-07-31
Motor vehicles
172,289 GBP2022-07-31
Furniture and fittings
97,534 GBP2022-07-31
Computers
67,833 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,491,259 GBP2022-07-31
Property, Plant & Equipment
Plant and equipment
11,856,756 GBP2022-07-31
6,864,878 GBP2021-07-31
Motor vehicles
1,833 GBP2022-07-31
2,833 GBP2021-07-31
Furniture and fittings
126,551 GBP2022-07-31
142,091 GBP2021-07-31
Computers
20,051 GBP2022-07-31
32,764 GBP2021-07-31
Plant and equipment, Under hire purchased contracts or finance leases
1,556,015 GBP2022-07-31
Under hire purchased contracts or finance leases
1,556,015 GBP2022-07-31
Raw materials and consumables
1,540,305 GBP2022-07-31
1,292,817 GBP2021-07-31
Finished Goods/Goods for Resale
15,450 GBP2022-07-31
24,593 GBP2021-07-31
Trade Debtors/Trade Receivables
Current
13,578,288 GBP2022-07-31
8,969,415 GBP2021-07-31
Other Debtors
Current
1,271,535 GBP2022-07-31
2,122,609 GBP2021-07-31
Prepayments/Accrued Income
Current
101,137 GBP2022-07-31
83,609 GBP2021-07-31
Trade Creditors/Trade Payables
Current
7,858,443 GBP2022-07-31
4,254,102 GBP2021-07-31
Corporation Tax Payable
Current
358,003 GBP2021-07-31
Taxation/Social Security Payable
Current
1,109,153 GBP2022-07-31
687,522 GBP2021-07-31
Finance Lease Liabilities - Total Present Value
Current
265,113 GBP2022-07-31
Other Creditors
Current
6,578,588 GBP2022-07-31
3,229,395 GBP2021-07-31
Accrued Liabilities/Deferred Income
Current
467,447 GBP2022-07-31
283,808 GBP2021-07-31
Creditors
Current
16,278,744 GBP2022-07-31
8,812,830 GBP2021-07-31
Finance Lease Liabilities - Total Present Value
Non-current
1,112,732 GBP2022-07-31
Creditors
Non-current
1,112,732 GBP2022-07-31
Minimum gross finance lease payments owing
1,377,845 GBP2022-07-31
Net Deferred Tax Liability/Asset
-807,786 GBP2022-07-31
-654,776 GBP2021-07-31
-333,038 GBP2020-08-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-153,010 GBP2021-08-01 ~ 2022-07-31
-321,738 GBP2020-08-01 ~ 2021-07-31
Deferred Tax Liabilities
Accelerated tax depreciation
-2,110,349 GBP2022-07-31
-655,197 GBP2021-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,500 shares2022-07-31
3,500 shares2021-07-31
Par Value of Share
Class 1 ordinary share
1.002021-08-01 ~ 2022-07-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
3,500 shares2022-07-31
3,500 shares2021-07-31
Par Value of Share
Class 2 ordinary share
1.002021-08-01 ~ 2022-07-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
2,500 shares2022-07-31
2,500 shares2021-07-31
Par Value of Share
Class 3 ordinary share
1.002021-08-01 ~ 2022-07-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
500 shares2022-07-31
500 shares2021-07-31
Par Value of Share
Class 4 ordinary share
1.002021-08-01 ~ 2022-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,220,934 GBP2022-07-31
1,198,434 GBP2021-07-31
Between one and five year
1,011,136 GBP2022-07-31
1,011,136 GBP2021-07-31
More than five year
632,497 GBP2022-07-31
885,281 GBP2021-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,864,567 GBP2022-07-31
3,094,851 GBP2021-07-31