Average Number of Employees
522024-05-01 ~ 2025-04-30
502023-05-01 ~ 2024-04-30
Turnover/Revenue
60,102,403 GBP2024-05-01 ~ 2025-04-30
55,982,183 GBP2023-05-01 ~ 2024-04-30
Cost of Sales
-52,934,421 GBP2024-05-01 ~ 2025-04-30
-49,624,679 GBP2023-05-01 ~ 2024-04-30
Gross Profit/Loss
7,167,982 GBP2024-05-01 ~ 2025-04-30
6,357,504 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
-3,970,005 GBP2024-05-01 ~ 2025-04-30
-4,347,820 GBP2023-05-01 ~ 2024-04-30
Operating Profit/Loss
3,197,977 GBP2024-05-01 ~ 2025-04-30
2,009,684 GBP2023-05-01 ~ 2024-04-30
Other Interest Receivable/Similar Income (Finance Income)
234,271 GBP2024-05-01 ~ 2025-04-30
244,215 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
3,430,355 GBP2024-05-01 ~ 2025-04-30
2,252,476 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
2,654,887 GBP2024-05-01 ~ 2025-04-30
1,592,889 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
475,973 GBP2025-04-30
469,406 GBP2024-04-30
Fixed Assets
475,973 GBP2025-04-30
469,406 GBP2024-04-30
Total Inventories
5,420,380 GBP2025-04-30
4,262,110 GBP2024-04-30
Debtors
Current
11,200,873 GBP2025-04-30
12,473,622 GBP2024-04-30
Cash at bank and in hand
7,799,024 GBP2025-04-30
3,828,006 GBP2024-04-30
Current Assets
24,420,277 GBP2025-04-30
20,563,738 GBP2024-04-30
Creditors
Current, Amounts falling due within one year
-4,527,114 GBP2024-04-30
Net Current Assets/Liabilities
16,029,216 GBP2025-04-30
16,036,624 GBP2024-04-30
Total Assets Less Current Liabilities
16,505,189 GBP2025-04-30
16,506,030 GBP2024-04-30
Creditors
Non-current, Amounts falling due after one year
-28,709 GBP2025-04-30
Net Assets/Liabilities
16,362,102 GBP2025-04-30
16,369,022 GBP2024-04-30
Equity
Called up share capital
51,080 GBP2025-04-30
51,080 GBP2024-04-30
51,080 GBP2023-05-01
Retained earnings (accumulated losses)
16,311,022 GBP2025-04-30
16,317,942 GBP2024-04-30
16,345,193 GBP2023-05-01
Equity
16,362,102 GBP2025-04-30
16,369,022 GBP2024-04-30
16,396,273 GBP2023-05-01
Profit/Loss
Retained earnings (accumulated losses)
2,654,887 GBP2024-05-01 ~ 2025-04-30
1,592,889 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
Retained earnings (accumulated losses)
-2,661,807 GBP2024-05-01 ~ 2025-04-30
-1,620,140 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
-2,661,807 GBP2024-05-01 ~ 2025-04-30
-1,620,140 GBP2023-05-01 ~ 2024-04-30
Audit Fees/Expenses
16,600 GBP2024-05-01 ~ 2025-04-30
15,800 GBP2023-05-01 ~ 2024-04-30
Wages/Salaries
2,002,638 GBP2024-05-01 ~ 2025-04-30
1,816,217 GBP2023-05-01 ~ 2024-04-30
Social Security Costs
260,089 GBP2024-05-01 ~ 2025-04-30
237,288 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
2,303,630 GBP2024-05-01 ~ 2025-04-30
2,780,164 GBP2023-05-01 ~ 2024-04-30
Director Remuneration
392,928 GBP2024-05-01 ~ 2025-04-30
426,917 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,936 GBP2024-05-01 ~ 2025-04-30
4,164 GBP2023-05-01 ~ 2024-04-30
Tax Expense/Credit at Applicable Tax Rate
857,589 GBP2024-05-01 ~ 2025-04-30
563,119 GBP2023-05-01 ~ 2024-04-30
Dividends Paid on Shares
2,661,807 GBP2024-05-01 ~ 2025-04-30
1,620,140 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
849,951 GBP2025-04-30
834,161 GBP2024-04-30
Motor vehicles
584,961 GBP2025-04-30
537,873 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
1,933,310 GBP2025-04-30
1,812,601 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
690,939 GBP2025-04-30
640,075 GBP2024-04-30
Motor vehicles
394,263 GBP2025-04-30
339,550 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,457,337 GBP2025-04-30
1,343,195 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
48,705 GBP2024-05-01 ~ 2025-04-30
Owned/Freehold
99,244 GBP2024-05-01 ~ 2025-04-30
Under hire purchased contracts or finance leases, Plant and equipment
8,890 GBP2024-05-01 ~ 2025-04-30
Motor vehicles, Under hire purchased contracts or finance leases
6,008 GBP2024-05-01 ~ 2025-04-30
Under hire purchased contracts or finance leases
14,898 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Plant and equipment
159,012 GBP2025-04-30
194,086 GBP2024-04-30
Motor vehicles
190,698 GBP2025-04-30
198,323 GBP2024-04-30
Under hire purchased contracts or finance leases, Plant and equipment
17,780 GBP2025-04-30
Plant and equipment, Under hire purchased contracts or finance leases
26,670 GBP2024-04-30
Motor vehicles, Under hire purchased contracts or finance leases
36,070 GBP2025-04-30
Under hire purchased contracts or finance leases
53,850 GBP2025-04-30
26,670 GBP2024-04-30
Finished Goods/Goods for Resale
5,420,380 GBP2025-04-30
4,262,110 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
10,344,867 GBP2025-04-30
10,281,940 GBP2024-04-30
Amounts Owed by Group Undertakings
Current
1,561,210 GBP2024-04-30
Other Debtors
Current
818,506 GBP2025-04-30
592,972 GBP2024-04-30
Called-up share capital (not paid)
Current
37,500 GBP2025-04-30
37,500 GBP2024-04-30
Cash and Cash Equivalents
7,799,024 GBP2025-04-30
3,828,006 GBP2024-04-30
Trade Creditors/Trade Payables
Current
3,400,431 GBP2025-04-30
2,438,010 GBP2024-04-30
Amounts owed to group undertakings
Current
3,169,131 GBP2025-04-30
Corporation Tax Payable
Current
167,946 GBP2025-04-30
440,645 GBP2024-04-30
Taxation/Social Security Payable
Current
526,170 GBP2025-04-30
515,088 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Current
12,992 GBP2025-04-30
6,668 GBP2024-04-30
Other Creditors
Current
1,114,391 GBP2025-04-30
1,126,703 GBP2024-04-30
Creditors
Current
8,391,061 GBP2025-04-30
4,527,114 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Non-current
28,709 GBP2025-04-30
24,566 GBP2024-04-30
Creditors
Non-current
28,709 GBP2025-04-30
24,566 GBP2024-04-30
Minimum gross finance lease payments owing
24,011 GBP2025-04-30
31,234 GBP2024-04-30
Net Deferred Tax Liability/Asset
-114,378 GBP2025-04-30
-112,442 GBP2024-04-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-1,936 GBP2024-05-01 ~ 2025-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
-114,378 GBP2025-04-30
-112,442 GBP2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
51,000 shares2025-04-30
51,000 shares2024-04-30
Par Value of Share
Class 1 ordinary share
1.002024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
10 shares2025-04-30
10 shares2024-04-30
Par Value of Share
Class 2 ordinary share
1.002024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
10 shares2025-04-30
10 shares2024-04-30
Par Value of Share
Class 3 ordinary share
1.002024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
10 shares2025-04-30
10 shares2024-04-30
Par Value of Share
Class 4 ordinary share
1.002024-05-01 ~ 2025-04-30