Average Number of Employees
502023-05-01 ~ 2024-04-30
522022-05-01 ~ 2023-04-30
Turnover/Revenue
55,982,183 GBP2023-05-01 ~ 2024-04-30
56,973,458 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
-49,624,679 GBP2023-05-01 ~ 2024-04-30
-50,826,126 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
6,357,504 GBP2023-05-01 ~ 2024-04-30
6,147,332 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-4,347,820 GBP2023-05-01 ~ 2024-04-30
-3,258,996 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
2,009,684 GBP2023-05-01 ~ 2024-04-30
2,888,336 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
244,215 GBP2023-05-01 ~ 2024-04-30
203,461 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
2,252,476 GBP2023-05-01 ~ 2024-04-30
3,090,194 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
1,592,889 GBP2023-05-01 ~ 2024-04-30
2,562,376 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
469,406 GBP2024-04-30
473,864 GBP2023-04-30
Fixed Assets
469,406 GBP2024-04-30
473,864 GBP2023-04-30
Total Inventories
4,262,110 GBP2024-04-30
4,512,674 GBP2023-04-30
Debtors
Current
12,473,622 GBP2024-04-30
11,919,404 GBP2023-04-30
Cash at bank and in hand
3,828,006 GBP2024-04-30
7,676,906 GBP2023-04-30
Current Assets
20,563,738 GBP2024-04-30
24,108,984 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-4,527,114 GBP2024-04-30
-8,047,063 GBP2023-04-30
Net Current Assets/Liabilities
16,036,624 GBP2024-04-30
16,061,921 GBP2023-04-30
Total Assets Less Current Liabilities
16,506,030 GBP2024-04-30
16,535,785 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-24,566 GBP2024-04-30
-31,234 GBP2023-04-30
Net Assets/Liabilities
16,369,022 GBP2024-04-30
16,396,273 GBP2023-04-30
Equity
Called up share capital
51,080 GBP2024-04-30
51,080 GBP2023-04-30
51,080 GBP2022-05-01
Retained earnings (accumulated losses)
16,317,942 GBP2024-04-30
16,345,193 GBP2023-04-30
15,961,957 GBP2022-05-01
Equity
16,369,022 GBP2024-04-30
16,396,273 GBP2023-04-30
16,013,037 GBP2022-05-01
Profit/Loss
Retained earnings (accumulated losses)
1,592,889 GBP2023-05-01 ~ 2024-04-30
2,562,376 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-1,620,140 GBP2023-05-01 ~ 2024-04-30
-2,179,140 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-1,620,140 GBP2023-05-01 ~ 2024-04-30
-2,179,140 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
22,375 GBP2023-05-01 ~ 2024-04-30
18,750 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
1,816,217 GBP2023-05-01 ~ 2024-04-30
1,705,496 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
237,288 GBP2023-05-01 ~ 2024-04-30
201,635 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
2,780,164 GBP2023-05-01 ~ 2024-04-30
1,955,771 GBP2022-05-01 ~ 2023-04-30
Director Remuneration
426,917 GBP2023-05-01 ~ 2024-04-30
326,949 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
4,164 GBP2023-05-01 ~ 2024-04-30
42,224 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
563,119 GBP2023-05-01 ~ 2024-04-30
587,137 GBP2022-05-01 ~ 2023-04-30
Dividends Paid on Shares
1,620,140 GBP2023-05-01 ~ 2024-04-30
2,179,140 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
834,161 GBP2024-04-30
780,283 GBP2023-04-30
Motor vehicles
537,873 GBP2024-04-30
575,603 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
1,812,601 GBP2024-04-30
1,739,720 GBP2023-04-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-85,350 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals
-85,350 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
587,290 GBP2023-04-30
Motor vehicles
317,946 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,265,856 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
43,895 GBP2023-05-01 ~ 2024-04-30
Motor vehicles, Owned/Freehold
39,474 GBP2023-05-01 ~ 2024-04-30
Owned/Freehold
86,319 GBP2023-05-01 ~ 2024-04-30
Plant and equipment, Under hire purchased contracts or finance leases
8,890 GBP2023-05-01 ~ 2024-04-30
Under hire purchased contracts or finance leases
8,890 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-17,870 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-17,870 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
640,075 GBP2024-04-30
Motor vehicles
339,550 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,343,195 GBP2024-04-30
Property, Plant & Equipment
Plant and equipment
194,086 GBP2024-04-30
192,993 GBP2023-04-30
Motor vehicles
198,323 GBP2024-04-30
257,657 GBP2023-04-30
Plant and equipment, Under hire purchased contracts or finance leases
26,670 GBP2024-04-30
35,560 GBP2023-04-30
Under hire purchased contracts or finance leases
26,670 GBP2024-04-30
35,560 GBP2023-04-30
Finished Goods/Goods for Resale
4,262,110 GBP2024-04-30
4,512,674 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
10,281,940 GBP2024-04-30
11,287,858 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
1,561,210 GBP2024-04-30
Other Debtors
Current
592,972 GBP2024-04-30
594,046 GBP2023-04-30
Called-up share capital (not paid)
Current
37,500 GBP2024-04-30
37,500 GBP2023-04-30
Cash and Cash Equivalents
3,828,006 GBP2024-04-30
7,676,906 GBP2023-04-30
Trade Creditors/Trade Payables
Current
2,438,010 GBP2024-04-30
4,088,721 GBP2023-04-30
Amounts owed to group undertakings
Current
2,415,603 GBP2023-04-30
Corporation Tax Payable
Current
440,645 GBP2024-04-30
143,829 GBP2023-04-30
Taxation/Social Security Payable
Current
515,088 GBP2024-04-30
191,811 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
6,668 GBP2024-04-30
6,667 GBP2023-04-30
Other Creditors
Current
1,126,703 GBP2024-04-30
1,200,432 GBP2023-04-30
Creditors
Current
4,527,114 GBP2024-04-30
8,047,063 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
24,566 GBP2024-04-30
31,234 GBP2023-04-30
Creditors
Non-current
24,566 GBP2024-04-30
31,234 GBP2023-04-30
Minimum gross finance lease payments owing
31,234 GBP2024-04-30
37,901 GBP2023-04-30
Net Deferred Tax Liability/Asset
-112,442 GBP2024-04-30
-108,278 GBP2023-04-30
-66,054 GBP2022-05-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-4,164 GBP2023-05-01 ~ 2024-04-30
-42,224 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
-112,442 GBP2024-04-30
-108,278 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
51,000 shares2024-04-30
51,000 shares2023-04-30
Par Value of Share
Class 1 ordinary share
1.002023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
10 shares2024-04-30
10 shares2023-04-30
Par Value of Share
Class 2 ordinary share
1.002023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
10 shares2024-04-30
10 shares2023-04-30
Par Value of Share
Class 3 ordinary share
1.002023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
10 shares2024-04-30
10 shares2023-04-30
Par Value of Share
Class 4 ordinary share
1.002023-05-01 ~ 2024-04-30