Par Value of Share
Class 1 ordinary share
12022-05-30 ~ 2023-05-29
Turnover/Revenue
8,295,108 GBP2022-05-30 ~ 2023-05-29
8,510,596 GBP2021-05-30 ~ 2022-05-29
Cost of Sales
6,519,767 GBP2022-05-30 ~ 2023-05-29
6,565,432 GBP2021-05-30 ~ 2022-05-29
Gross Profit/Loss
1,775,341 GBP2022-05-30 ~ 2023-05-29
1,945,164 GBP2021-05-30 ~ 2022-05-29
Administrative Expenses
1,717,830 GBP2022-05-30 ~ 2023-05-29
2,296,604 GBP2021-05-30 ~ 2022-05-29
Operating Profit/Loss
163,932 GBP2022-05-30 ~ 2023-05-29
-65,954 GBP2021-05-30 ~ 2022-05-29
Interest Payable/Similar Charges (Finance Costs)
1,236 GBP2022-05-30 ~ 2023-05-29
3,164 GBP2021-05-30 ~ 2022-05-29
Profit/Loss on Ordinary Activities Before Tax
162,696 GBP2022-05-30 ~ 2023-05-29
-69,118 GBP2021-05-30 ~ 2022-05-29
Tax/Tax Credit on Profit or Loss on Ordinary Activities
11,665 GBP2022-05-30 ~ 2023-05-29
-890 GBP2021-05-30 ~ 2022-05-29
Profit/Loss
151,031 GBP2022-05-30 ~ 2023-05-29
-68,228 GBP2021-05-30 ~ 2022-05-29
Comprehensive Income/Expense
151,031 GBP2022-05-30 ~ 2023-05-29
-68,228 GBP2021-05-30 ~ 2022-05-29
Property, Plant & Equipment
75,447 GBP2023-05-29
55,851 GBP2022-05-29
Total Inventories
2,475,808 GBP2023-05-29
2,085,660 GBP2022-05-29
Debtors
8,370,771 GBP2023-05-29
7,992,950 GBP2022-05-29
Cash at bank and in hand
915,116 GBP2023-05-29
1,355,036 GBP2022-05-29
Current Assets
11,761,695 GBP2023-05-29
11,433,646 GBP2022-05-29
Creditors
Current
3,369,415 GBP2023-05-29
3,136,812 GBP2022-05-29
Net Current Assets/Liabilities
8,392,280 GBP2023-05-29
8,296,834 GBP2022-05-29
Total Assets Less Current Liabilities
8,467,727 GBP2023-05-29
8,352,685 GBP2022-05-29
Creditors
Non-current
19,011 GBP2023-05-29
30,000 GBP2022-05-29
Net Assets/Liabilities
8,448,716 GBP2023-05-29
8,322,685 GBP2022-05-29
Equity
Called up share capital
12,500 GBP2023-05-29
12,500 GBP2022-05-29
12,500 GBP2021-05-29
Retained earnings (accumulated losses)
8,436,216 GBP2023-05-29
8,310,185 GBP2022-05-29
8,403,413 GBP2021-05-29
Equity
8,448,716 GBP2023-05-29
8,322,685 GBP2022-05-29
8,415,913 GBP2021-05-29
Dividends Paid
Retained earnings (accumulated losses)
-25,000 GBP2022-05-30 ~ 2023-05-29
-25,000 GBP2021-05-30 ~ 2022-05-29
Dividends Paid
-25,000 GBP2022-05-30 ~ 2023-05-29
-25,000 GBP2021-05-30 ~ 2022-05-29
Comprehensive Income/Expense
Retained earnings (accumulated losses)
151,031 GBP2022-05-30 ~ 2023-05-29
-68,228 GBP2021-05-30 ~ 2022-05-29
Wages/Salaries
1,168,538 GBP2022-05-30 ~ 2023-05-29
1,388,246 GBP2021-05-30 ~ 2022-05-29
Social Security Costs
97,625 GBP2022-05-30 ~ 2023-05-29
105,777 GBP2021-05-30 ~ 2022-05-29
Pension & Other Post-employment Benefit Costs/Other Pension Costs
17,113 GBP2022-05-30 ~ 2023-05-29
17,834 GBP2021-05-30 ~ 2022-05-29
Staff Costs/Employee Benefits Expense
1,283,276 GBP2022-05-30 ~ 2023-05-29
1,511,857 GBP2021-05-30 ~ 2022-05-29
Average Number of Employees
512022-05-30 ~ 2023-05-29
542021-05-30 ~ 2022-05-29
Director Remuneration
24,000 GBP2022-05-30 ~ 2023-05-29
24,000 GBP2021-05-30 ~ 2022-05-29
Property, Plant & Equipment - Depreciation Expense
Owned assets
10,295 GBP2022-05-30 ~ 2023-05-29
9,493 GBP2021-05-30 ~ 2022-05-29
Audit Fees/Expenses
9,000 GBP2022-05-30 ~ 2023-05-29
10,000 GBP2021-05-30 ~ 2022-05-29
Current Tax for the Period
11,665 GBP2022-05-30 ~ 2023-05-29
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
67,521 GBP2023-05-29
67,521 GBP2022-05-29
Plant and equipment
331,242 GBP2023-05-29
310,242 GBP2022-05-29
Furniture and fittings
136,146 GBP2023-05-29
136,146 GBP2022-05-29
Motor vehicles
93,390 GBP2023-05-29
84,499 GBP2022-05-29
Property, Plant & Equipment - Gross Cost
628,299 GBP2023-05-29
598,408 GBP2022-05-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
20,566 GBP2023-05-29
19,216 GBP2022-05-29
Plant and equipment
313,242 GBP2023-05-29
310,242 GBP2022-05-29
Furniture and fittings
132,322 GBP2023-05-29
128,600 GBP2022-05-29
Motor vehicles
86,722 GBP2023-05-29
84,499 GBP2022-05-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
552,852 GBP2023-05-29
542,557 GBP2022-05-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
1,350 GBP2022-05-30 ~ 2023-05-29
Plant and equipment
3,000 GBP2022-05-30 ~ 2023-05-29
Furniture and fittings
3,722 GBP2022-05-30 ~ 2023-05-29
Motor vehicles
2,223 GBP2022-05-30 ~ 2023-05-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
10,295 GBP2022-05-30 ~ 2023-05-29
Property, Plant & Equipment
Improvements to leasehold property
46,955 GBP2023-05-29
48,305 GBP2022-05-29
Plant and equipment
18,000 GBP2023-05-29
Furniture and fittings
3,824 GBP2023-05-29
7,546 GBP2022-05-29
Motor vehicles
6,668 GBP2023-05-29
Merchandise
2,475,808 GBP2023-05-29
2,085,660 GBP2022-05-29
Trade Debtors/Trade Receivables
Current
610,488 GBP2023-05-29
728,044 GBP2022-05-29
Other Debtors
Current
7,760,283 GBP2023-05-29
7,166,835 GBP2022-05-29
Amount of value-added tax that is recoverable
Current
98,071 GBP2022-05-29
Debtors
Current, Amounts falling due within one year
8,370,771 GBP2023-05-29
7,992,950 GBP2022-05-29
Bank Borrowings/Overdrafts
Current
60,000 GBP2022-05-29
Trade Creditors/Trade Payables
Current
1,523,282 GBP2023-05-29
1,646,415 GBP2022-05-29
Corporation Tax Payable
Current
10,672 GBP2023-05-29
-890 GBP2022-05-29
Other Taxation & Social Security Payable
Current
23,261 GBP2023-05-29
28,551 GBP2022-05-29
Other Creditors
Current
1,555,828 GBP2023-05-29
1,402,736 GBP2022-05-29
Bank Borrowings/Overdrafts
Non-current
19,011 GBP2023-05-29
30,000 GBP2022-05-29
Bank Borrowings
Current, Amounts falling due within one year
60,000 GBP2022-05-29
Non-current, Between one and two years
30,000 GBP2022-05-29
Non-current, Between two and five year
19,011 GBP2023-05-29
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
12,500 shares2023-05-29
Profit/Loss
Retained earnings (accumulated losses)
151,031 GBP2022-05-30 ~ 2023-05-29