Par Value of Share
Class 1 ordinary share
12023-05-30 ~ 2024-05-29
Turnover/Revenue
9,820,986 GBP2023-05-30 ~ 2024-05-29
8,295,108 GBP2022-05-30 ~ 2023-05-29
Cost of Sales
7,553,264 GBP2023-05-30 ~ 2024-05-29
6,519,767 GBP2022-05-30 ~ 2023-05-29
Gross Profit/Loss
2,267,722 GBP2023-05-30 ~ 2024-05-29
1,775,341 GBP2022-05-30 ~ 2023-05-29
Administrative Expenses
2,200,993 GBP2023-05-30 ~ 2024-05-29
1,717,830 GBP2022-05-30 ~ 2023-05-29
Operating Profit/Loss
145,418 GBP2023-05-30 ~ 2024-05-29
163,932 GBP2022-05-30 ~ 2023-05-29
Interest Payable/Similar Charges (Finance Costs)
11 GBP2023-05-30 ~ 2024-05-29
1,236 GBP2022-05-30 ~ 2023-05-29
Profit/Loss on Ordinary Activities Before Tax
145,407 GBP2023-05-30 ~ 2024-05-29
162,696 GBP2022-05-30 ~ 2023-05-29
Tax/Tax Credit on Profit or Loss on Ordinary Activities
30,422 GBP2023-05-30 ~ 2024-05-29
11,665 GBP2022-05-30 ~ 2023-05-29
Profit/Loss
114,985 GBP2023-05-30 ~ 2024-05-29
151,031 GBP2022-05-30 ~ 2023-05-29
Comprehensive Income/Expense
114,985 GBP2023-05-30 ~ 2024-05-29
151,031 GBP2022-05-30 ~ 2023-05-29
Property, Plant & Equipment
94,134 GBP2024-05-29
75,447 GBP2023-05-29
Total Inventories
1,458,396 GBP2024-05-29
2,475,808 GBP2023-05-29
Debtors
8,535,503 GBP2024-05-29
8,370,771 GBP2023-05-29
Cash at bank and in hand
3,320,605 GBP2024-05-29
915,116 GBP2023-05-29
Current Assets
13,314,504 GBP2024-05-29
11,761,695 GBP2023-05-29
Creditors
Current
4,919,937 GBP2024-05-29
3,369,415 GBP2023-05-29
Net Current Assets/Liabilities
8,394,567 GBP2024-05-29
8,392,280 GBP2023-05-29
Total Assets Less Current Liabilities
8,488,701 GBP2024-05-29
8,467,727 GBP2023-05-29
Creditors
Non-current
19,011 GBP2023-05-29
Net Assets/Liabilities
8,488,701 GBP2024-05-29
8,448,716 GBP2023-05-29
Equity
Called up share capital
12,500 GBP2024-05-29
12,500 GBP2023-05-29
12,500 GBP2022-05-29
Retained earnings (accumulated losses)
8,476,201 GBP2024-05-29
8,436,216 GBP2023-05-29
8,310,185 GBP2022-05-29
Equity
8,488,701 GBP2024-05-29
8,448,716 GBP2023-05-29
8,322,685 GBP2022-05-29
Dividends Paid
Retained earnings (accumulated losses)
-75,000 GBP2023-05-30 ~ 2024-05-29
-25,000 GBP2022-05-30 ~ 2023-05-29
Dividends Paid
-75,000 GBP2023-05-30 ~ 2024-05-29
-25,000 GBP2022-05-30 ~ 2023-05-29
Comprehensive Income/Expense
Retained earnings (accumulated losses)
114,985 GBP2023-05-30 ~ 2024-05-29
151,031 GBP2022-05-30 ~ 2023-05-29
Wages/Salaries
1,170,864 GBP2023-05-30 ~ 2024-05-29
1,168,538 GBP2022-05-30 ~ 2023-05-29
Social Security Costs
95,906 GBP2023-05-30 ~ 2024-05-29
97,625 GBP2022-05-30 ~ 2023-05-29
Pension & Other Post-employment Benefit Costs/Other Pension Costs
18,399 GBP2023-05-30 ~ 2024-05-29
17,113 GBP2022-05-30 ~ 2023-05-29
Staff Costs/Employee Benefits Expense
1,285,169 GBP2023-05-30 ~ 2024-05-29
1,283,276 GBP2022-05-30 ~ 2023-05-29
Average Number of Employees
492023-05-30 ~ 2024-05-29
512022-05-30 ~ 2023-05-29
Director Remuneration
24,000 GBP2023-05-30 ~ 2024-05-29
24,000 GBP2022-05-30 ~ 2023-05-29
Property, Plant & Equipment - Depreciation Expense
Owned assets
7,792 GBP2023-05-30 ~ 2024-05-29
10,295 GBP2022-05-30 ~ 2023-05-29
Audit Fees/Expenses
9,000 GBP2023-05-30 ~ 2024-05-29
9,000 GBP2022-05-30 ~ 2023-05-29
Current Tax for the Period
30,422 GBP2023-05-30 ~ 2024-05-29
11,665 GBP2022-05-30 ~ 2023-05-29
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
67,521 GBP2024-05-29
67,521 GBP2023-05-29
Plant and equipment
332,268 GBP2024-05-29
331,242 GBP2023-05-29
Furniture and fittings
168,267 GBP2024-05-29
136,146 GBP2023-05-29
Motor vehicles
84,499 GBP2024-05-29
93,390 GBP2023-05-29
Property, Plant & Equipment - Gross Cost
652,555 GBP2024-05-29
628,299 GBP2023-05-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
21,917 GBP2024-05-29
20,566 GBP2023-05-29
Plant and equipment
315,903 GBP2024-05-29
313,242 GBP2023-05-29
Furniture and fittings
136,102 GBP2024-05-29
132,322 GBP2023-05-29
Motor vehicles
84,499 GBP2024-05-29
86,722 GBP2023-05-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
558,421 GBP2024-05-29
552,852 GBP2023-05-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
1,351 GBP2023-05-30 ~ 2024-05-29
Plant and equipment
2,661 GBP2023-05-30 ~ 2024-05-29
Furniture and fittings
3,780 GBP2023-05-30 ~ 2024-05-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
7,792 GBP2023-05-30 ~ 2024-05-29
Property, Plant & Equipment
Improvements to leasehold property
45,604 GBP2024-05-29
46,955 GBP2023-05-29
Plant and equipment
16,365 GBP2024-05-29
18,000 GBP2023-05-29
Furniture and fittings
32,165 GBP2024-05-29
3,824 GBP2023-05-29
Motor vehicles
6,668 GBP2023-05-29
Merchandise
1,458,396 GBP2024-05-29
2,475,808 GBP2023-05-29
Trade Debtors/Trade Receivables
Current
1,685,270 GBP2024-05-29
610,488 GBP2023-05-29
Other Debtors
Current
6,850,233 GBP2024-05-29
7,760,283 GBP2023-05-29
Debtors
Amounts falling due within one year, Current
8,535,503 GBP2024-05-29
8,370,771 GBP2023-05-29
Trade Creditors/Trade Payables
Current
1,999,605 GBP2024-05-29
1,523,282 GBP2023-05-29
Corporation Tax Payable
Current
32,578 GBP2024-05-29
10,672 GBP2023-05-29
Other Taxation & Social Security Payable
Current
29,586 GBP2024-05-29
23,261 GBP2023-05-29
Other Creditors
Current
2,648,558 GBP2024-05-29
1,555,828 GBP2023-05-29
Bank Borrowings/Overdrafts
Non-current
19,011 GBP2023-05-29
Bank Borrowings
Non-current, Between two and five year
19,011 GBP2023-05-29
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
12,500 shares2024-05-29
Profit/Loss
Retained earnings (accumulated losses)
114,985 GBP2023-05-30 ~ 2024-05-29