Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
299,438 GBP2023-01-01 ~ 2023-12-31
299,458 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
161,831 GBP2023-01-01 ~ 2023-12-31
148,095 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
137,607 GBP2023-01-01 ~ 2023-12-31
151,363 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
136,503 GBP2023-01-01 ~ 2023-12-31
128,724 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
1,104 GBP2023-01-01 ~ 2023-12-31
22,639 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
178 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,104 GBP2023-01-01 ~ 2023-12-31
22,817 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
622 GBP2023-01-01 ~ 2023-12-31
4,666 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
482 GBP2023-01-01 ~ 2023-12-31
18,151 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
45,300 GBP2023-12-31
41,500 GBP2022-12-31
Total Inventories
32,500 GBP2023-12-31
7,500 GBP2022-12-31
Debtors
46,256 GBP2023-12-31
64,052 GBP2022-12-31
Cash at bank and in hand
272,802 GBP2023-12-31
333,404 GBP2022-12-31
Current Assets
351,558 GBP2023-12-31
404,956 GBP2022-12-31
Creditors
Current
83,390 GBP2023-12-31
119,470 GBP2022-12-31
Net Current Assets/Liabilities
268,168 GBP2023-12-31
285,486 GBP2022-12-31
Total Assets Less Current Liabilities
313,468 GBP2023-12-31
326,986 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
313,368 GBP2023-12-31
326,886 GBP2022-12-31
Equity
313,468 GBP2023-12-31
326,986 GBP2022-12-31
Wages/Salaries
101,334 GBP2023-01-01 ~ 2023-12-31
100,475 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
4,269 GBP2023-01-01 ~ 2023-12-31
4,472 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
105,603 GBP2023-01-01 ~ 2023-12-31
104,947 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
42023-01-01 ~ 2023-12-31
42022-01-01 ~ 2022-12-31
Director Remuneration
34,800 GBP2023-01-01 ~ 2023-12-31
34,800 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
7,785 GBP2023-01-01 ~ 2023-12-31
7,597 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
20 GBP2023-01-01 ~ 2023-12-31
4,500 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
32,355 GBP2023-12-31
32,355 GBP2022-12-31
Furniture and fittings
48,647 GBP2023-12-31
48,647 GBP2022-12-31
Motor vehicles
42,105 GBP2023-12-31
34,436 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
123,107 GBP2023-12-31
115,438 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-3,916 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-3,916 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
24,355 GBP2023-12-31
23,355 GBP2022-12-31
Furniture and fittings
35,647 GBP2023-12-31
33,647 GBP2022-12-31
Motor vehicles
17,805 GBP2023-12-31
16,936 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
77,807 GBP2023-12-31
73,938 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,000 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
2,000 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
4,785 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
7,785 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-3,916 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-3,916 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
8,000 GBP2023-12-31
9,000 GBP2022-12-31
Furniture and fittings
13,000 GBP2023-12-31
15,000 GBP2022-12-31
Motor vehicles
24,300 GBP2023-12-31
17,500 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
29,201 GBP2023-12-31
58,512 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
11,005 GBP2023-12-31
Prepayments
Current
6,050 GBP2023-12-31
5,540 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
46,256 GBP2023-12-31
64,052 GBP2022-12-31
Trade Creditors/Trade Payables
Current
62,143 GBP2023-12-31
49,739 GBP2022-12-31
Corporation Tax Payable
Current
20 GBP2023-12-31
14,163 GBP2022-12-31
Other Taxation & Social Security Payable
Current
5,409 GBP2023-12-31
5,352 GBP2022-12-31
Accrued Liabilities
Current
4,500 GBP2023-12-31
9,000 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
300 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
482 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-14,000 GBP2023-01-01 ~ 2023-12-31