Intangible Assets
51,094 GBP2024-12-31
77,752 GBP2023-12-31
Property, Plant & Equipment
13,595 GBP2024-12-31
24,764 GBP2023-12-31
Fixed Assets
64,689 GBP2024-12-31
102,516 GBP2023-12-31
Debtors
638,546 GBP2024-12-31
599,432 GBP2023-12-31
Cash at bank and in hand
591,512 GBP2024-12-31
838 GBP2023-12-31
Current Assets
2,223,232 GBP2024-12-31
1,761,284 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,945,039 GBP2024-12-31
-1,517,279 GBP2023-12-31
Net Current Assets/Liabilities
278,193 GBP2024-12-31
244,005 GBP2023-12-31
Total Assets Less Current Liabilities
342,882 GBP2024-12-31
346,521 GBP2023-12-31
Net Assets/Liabilities
341,063 GBP2024-12-31
341,204 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
340,963 GBP2024-12-31
341,104 GBP2023-12-31
Equity
341,063 GBP2024-12-31
341,204 GBP2023-12-31
Average Number of Employees
182024-01-01 ~ 2024-12-31
192023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
133,290 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
82,196 GBP2024-12-31
55,538 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
26,658 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
51,094 GBP2024-12-31
77,752 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
15,801 GBP2023-12-31
Plant and equipment
35,365 GBP2024-12-31
34,443 GBP2023-12-31
Furniture and fittings
93,725 GBP2024-12-31
93,725 GBP2023-12-31
Computers
43,072 GBP2024-12-31
44,000 GBP2023-12-31
Motor vehicles
4,000 GBP2024-12-31
4,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
191,963 GBP2024-12-31
191,969 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
-928 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-928 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
15,801 GBP2023-12-31
Plant and equipment
32,782 GBP2024-12-31
31,918 GBP2023-12-31
Furniture and fittings
90,326 GBP2024-12-31
88,994 GBP2023-12-31
Computers
37,376 GBP2024-12-31
29,409 GBP2023-12-31
Motor vehicles
2,083 GBP2024-12-31
1,083 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
178,368 GBP2024-12-31
167,205 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
864 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
1,332 GBP2024-01-01 ~ 2024-12-31
Computers
8,895 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
1,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
12,091 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
-928 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-928 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
2,583 GBP2024-12-31
2,525 GBP2023-12-31
Furniture and fittings
3,399 GBP2024-12-31
4,731 GBP2023-12-31
Computers
5,696 GBP2024-12-31
14,591 GBP2023-12-31
Motor vehicles
1,917 GBP2024-12-31
2,917 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
586,641 GBP2024-12-31
533,056 GBP2023-12-31
Amounts Owed By Related Parties
0 GBP2024-12-31
Current
2,558 GBP2023-12-31
Other Debtors
Amounts falling due within one year
51,905 GBP2024-12-31
63,818 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
638,546 GBP2024-12-31
599,432 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
17,790 GBP2024-12-31
57,728 GBP2023-12-31
Trade Creditors/Trade Payables
Current
752,703 GBP2024-12-31
596,171 GBP2023-12-31
Amounts owed to group undertakings
Current
590,519 GBP2024-12-31
233,489 GBP2023-12-31
Corporation Tax Payable
Current
12,337 GBP2024-12-31
0 GBP2023-12-31
Other Taxation & Social Security Payable
Current
73,995 GBP2024-12-31
48,238 GBP2023-12-31
Other Creditors
Current
6,386 GBP2024-12-31
0 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
57,183 GBP2024-12-31
156,913 GBP2023-12-31
Creditors
Current
1,945,039 GBP2024-12-31
1,517,279 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
94,179 GBP2024-12-31